Present 230.63 B 215.54 B 215.54 B
Future 230.63 B 215.54 B 215.54 B
Edges 230.63 B Outputs
0.0 %
Node MJ Type
households_space_heater_combined_network_gas_aggregator 230.63 B Share
107.0 %
Inputs Edges 215.54 B
100.0 %
Type MJ Node
Share 215.54 B households_final_demand_for_space_heating_network_gas
Edges 230.63 B Outputs
0.0 %
Node MJ Type
households_space_heater_combined_network_gas_aggregator 230.63 B Share
107.0 %
Inputs Edges 215.54 B
100.0 %
Type MJ Node
Share 215.54 B households_final_demand_for_space_heating_network_gas
Method Label Present Future Unit
technical
heat_output_conversion Heat efficiency (LHV) 107.0 107.0 %
heat_output_capacity Heat capacity per unit 0.022 0.022 MW / unit
full_load_hours Full load hours 435.4 435.4 hour / year
cost
total_investment_over_lifetime_per(:plant) Investment over lifetime per plant 2,134.4 2,134.4 EUR / unit
fixed_operation_and_maintenance_costs_per(:plant) Fixed operation and maintenance costs 98 98 EUR / unit / year
variable_operation_and_maintenance_costs_per(:full_load_hour) Variable operation and maintenance costs 0 0 EUR / full load hour
wacc Weighted average cost of capital 2.0 2.0 %
takes_part_in_ets Do emissions have to be paid through the ETS? false false boolean
other
technical_lifetime Technical lifetime 15 15 years
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 00{:class=>"change"}MWe
heat_output_capacity 0.0220.022{:class=>"change"}MWth
hydrogen_output_capacity 00{:class=>"change"}MW
free_co2_factor 00{:class=>"change"}
ccs_capture_rate --{:class=>"change"}
construction_time 00{:class=>"change"}
electrical_efficiency_when_using_coal --{:class=>"change"}
electrical_efficiency_when_using_wood_pellets --{:class=>"change"}
full_load_hours 435.4435.4{:class=>"change"}
households_supplied_per_unit 11{:class=>"change"}
land_use_per_unit --{:class=>"change"}
takes_part_in_ets 00{:class=>"change"}yes=1 / no=0
technical_lifetime 1515{:class=>"change"}year
typical_input_capacity --{:class=>"change"}MWinput
output_capacity --{:class=>"change"}MW
input_efficiency --{:class=>"change"}
output_efficiency --{:class=>"change"}
cost
initial_investment 2,134.42,134.4{:class=>"change"}euro / unit
ccs_investment 00{:class=>"change"}euro / unit
cost_of_installing 00{:class=>"change"}euro / unit
decommissioning_costs 00{:class=>"change"}euro / unit
fixed_operation_and_maintenance_costs_per_year 9898{:class=>"change"}euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 00{:class=>"change"}euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 00{:class=>"change"}euro / full load hour
fixed_costs_per_mw_input_capacity --{:class=>"change"}euro / MWinput
costs_per_mj --{:class=>"change"}
wacc 0.020.02{:class=>"change"}
profitability --{:class=>"change"}profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity --{:class=>"change"}eur/MWh
marginal_costs --{:class=>"change"}euro / MWh
max_consumption_price --{:class=>"change"}euro / MWh
merit_order
merit_order_full_load_hours --{:class=>"change"}
merit_order_capacity_factor --{:class=>"change"}
merit_order_position --{:class=>"change"}
security_of_supply
availability 00{:class=>"change"}
part_load_operating_point --{:class=>"change"}
part_load_efficiency_penalty --{:class=>"change"}
forecasting_error --{:class=>"change"}
misc
demand_expected_value 215.54 B215.54 B{:class=>"change"}
excel_id --{:class=>"change"}
max_demand --{:class=>"change"}
Node Calculations Present Future Change Unit
demand
demand 215.54 B215.54 B{:class=>"change"}
preset_demand --{:class=>"change"}
demand_of_sustainable 00{:class=>"change"}
weighted_carrier_cost_per_mj 0.0040.004{:class=>"change"}
weighted_carrier_co2_per_mj 0.0560.056{:class=>"change"}
sustainability_share 0.0050.005{:class=>"change"}
final_demand 215.54 B215.54 B{:class=>"change"}
primary_demand 217.84 B217.58 B{:class=>"change"}
primary_demand_of_fossil 216.84 B216.58 B{:class=>"change"}
primary_demand_of_sustainable 997.33 M996.14 M{:class=>"change"}
primary_demand_of_biogas 991.79 M991.79 M{:class=>"change"}
primary_demand_of_lng 3.17 B3.17 B{:class=>"change"}
primary_demand_of_natural_gas 213.68 B213.42 B{:class=>"change"}
technical
input_capacity 0.0210.021{:class=>"change"}
electric_based_input_capacity --{:class=>"change"}MWinput
heat_based_input_capacity 0.0210.021{:class=>"change"}MWinput
cooling_based_input_capacity --{:class=>"change"}MWinput
number_of_units 6,688 K6,688 K{:class=>"change"}
costs_per_plant
total_costs_per(:plant) 389389{:class=>"change"}euro / plant
fixed_costs_per(:plant) 261.6261.6{:class=>"change"}
cost_of_capital_per(:plant) 21.3421.34{:class=>"change"}
depreciation_costs_per(:plant) 142.3142.3{:class=>"change"}
variable_costs_per(:plant) 127.4127.4{:class=>"change"}
fuel_costs_per(:plant) 127.4127.4{:class=>"change"}
co2_emissions_costs_per(:plant) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:plant) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:plant) 9898{:class=>"change"}
variable_operation_and_maintenance_costs_per(:plant) 00{:class=>"change"}
total_initial_investment_per(:plant) 2,134.42,134.4{:class=>"change"}
costs_per_node
total_costs_per(:node) 2.6 B2.6 B{:class=>"change"}
fixed_costs_per(:node) 1.75 B1.75 B{:class=>"change"}
cost_of_capital_per(:node) 142.74 M142.74 M{:class=>"change"}
depreciation_costs_per(:node) 951.6 M951.6 M{:class=>"change"}
variable_costs_per(:node) 851.82 M851.82 M{:class=>"change"}
fuel_costs_per(:node) 851.82 M851.82 M{:class=>"change"}
co2_emissions_costs_per(:node) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:node) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:node) 655.39 M655.39 M{:class=>"change"}
variable_operation_and_maintenance_costs_per(:node) 00{:class=>"change"}
total_initial_investment_per(:node) 14.27 B14.27 B{:class=>"change"}
costs_per_mw_electricity
total_costs_per(:mw_electricity) 00{:class=>"change"}
fixed_costs_per(:mw_electricity) 00{:class=>"change"}
cost_of_capital_per(:mw_electricity) 00{:class=>"change"}
depreciation_costs_per(:mw_electricity) 00{:class=>"change"}
variable_costs_per(:mw_electricity) 00{:class=>"change"}
fuel_costs_per(:mw_electricity) 00{:class=>"change"}
co2_emissions_costs_per(:mw_electricity) NaNNaN{:class=>"change"}
captured_biogenic_co2_costs_per(:mw_electricity) NaNNaN{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mw_electricity) 00{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mw_electricity) NaNNaN{:class=>"change"}
total_initial_investment_per(:mw_electricity) 00{:class=>"change"}
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 00{:class=>"change"}
fixed_costs_per(:mwh_electricity) 00{:class=>"change"}
cost_of_capital_per(:mwh_electricity) 00{:class=>"change"}
depreciation_costs_per(:mwh_electricity) 00{:class=>"change"}
variable_costs_per(:mwh_electricity) 00{:class=>"change"}
fuel_costs_per(:mwh_electricity) 00{:class=>"change"}
co2_emissions_costs_per(:mwh_electricity) NaNNaN{:class=>"change"}
captured_biogenic_co2_costs_per(:mwh_electricity) NaNNaN{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 00{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mwh_electricity) NaNNaN{:class=>"change"}
total_initial_investment_per(:mwh_electricity) 00{:class=>"change"}
costs_per_mw_heat
total_costs_per(:mw_heat) 17,682.217,682.2{:class=>"change"}
fixed_costs_per(:mw_heat) 11,892.611,892.6{:class=>"change"}
cost_of_capital_per(:mw_heat) 970.2970.2{:class=>"change"}
depreciation_costs_per(:mw_heat) 6,467.86,467.8{:class=>"change"}
variable_costs_per(:mw_heat) 5,789.65,789.6{:class=>"change"}
fuel_costs_per(:mw_heat) 5,789.65,789.6{:class=>"change"}
co2_emissions_costs_per(:mw_heat) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:mw_heat) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mw_heat) 4,454.54,454.5{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mw_heat) 00{:class=>"change"}
total_initial_investment_per(:mw_heat) 97,017.797,017.7{:class=>"change"}
costs_per_mwh_heat
total_costs_per(:mwh_heat) 40.6140.61{:class=>"change"}
fixed_costs_per(:mwh_heat) 27.3127.31{:class=>"change"}
cost_of_capital_per(:mwh_heat) 2.232.23{:class=>"change"}
depreciation_costs_per(:mwh_heat) 14.8514.85{:class=>"change"}
variable_costs_per(:mwh_heat) 13.313.3{:class=>"change"}
fuel_costs_per(:mwh_heat) 13.313.3{:class=>"change"}
co2_emissions_costs_per(:mwh_heat) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:mwh_heat) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mwh_heat) 10.2310.23{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mwh_heat) 00{:class=>"change"}
total_initial_investment_per(:mwh_heat) 222.8222.8{:class=>"change"}