Present 230.63 B 215.54 B 215.54 B
Future 230.63 B 215.54 B 215.54 B
Edges 230.63 B Outputs
0.0 %
Node MJ Type
households_space_heater_combined_network_gas_aggregator 230.63 B Share
107.0 %
Inputs Edges 215.54 B
100.0 %
Type MJ Node
Share 215.54 B households_final_demand_for_space_heating_network_gas
Edges 230.63 B Outputs
0.0 %
Node MJ Type
households_space_heater_combined_network_gas_aggregator 230.63 B Share
107.0 %
Inputs Edges 215.54 B
100.0 %
Type MJ Node
Share 215.54 B households_final_demand_for_space_heating_network_gas
Method Label Present Future Unit
technical
heat_output_conversion Heat efficiency (LHV) 107.0 107.0 %
heat_output_capacity Heat capacity per unit 0.022 0.022 MW / unit
full_load_hours Full load hours 435.4 435.4 hour / year
cost
total_investment_over_lifetime_per(:plant) Investment over lifetime per plant 2,134.4 2,134.4 EUR / unit
fixed_operation_and_maintenance_costs_per(:plant) Fixed operation and maintenance costs 98 98 EUR / unit / year
variable_operation_and_maintenance_costs_per(:full_load_hour) Variable operation and maintenance costs 0 0 EUR / full load hour
wacc Weighted average cost of capital 2.0 2.0 %
takes_part_in_ets Do emissions have to be paid through the ETS? false false boolean
other
technical_lifetime Technical lifetime 15 15 years
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 0 0 MWe
heat_output_capacity 0.022 0.022 0% MWth
hydrogen_output_capacity 0 0 MW
free_co2_factor 0 0
ccs_capture_rate - -
construction_time 0 0
electrical_efficiency_when_using_coal - -
electrical_efficiency_when_using_wood_pellets - -
full_load_hours 435.4 435.4 0%
households_supplied_per_unit 1 1 0%
land_use_per_unit - -
takes_part_in_ets 0 0 yes=1 / no=0
technical_lifetime 15 15 0% year
typical_input_capacity - - MWinput
output_capacity - - MW
input_efficiency - -
output_efficiency - -
cost
initial_investment 2,134.4 2,134.4 0% euro / unit
ccs_investment 0 0 euro / unit
cost_of_installing 0 0 euro / unit
decommissioning_costs 0 0 euro / unit
fixed_operation_and_maintenance_costs_per_year 98 98 0% euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 0 0 euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 0 0 euro / full load hour
fixed_costs_per_mw_input_capacity - - euro / MWinput
costs_per_mj - -
wacc 0.02 0.02 0%
profitability - - profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity - - eur/MWh
marginal_costs - - euro / MWh
max_consumption_price - - euro / MWh
merit_order
merit_order_full_load_hours - -
merit_order_capacity_factor - -
merit_order_position - -
security_of_supply
availability 0 0
part_load_operating_point - -
part_load_efficiency_penalty - -
forecasting_error - -
misc
demand_expected_value 215.54 B 215.54 B 0%
excel_id - -
max_demand - -
Node Calculations Present Future Change Unit
demand
demand 215.54 B 215.54 B 0%
preset_demand - -
demand_of_sustainable 0 0
weighted_carrier_cost_per_mj 0.004 0.004 0%
weighted_carrier_co2_per_mj 0.056 0.056 0%
sustainability_share 0.005 0.005 0%
final_demand 215.54 B 215.54 B 0%
primary_demand 218.6 B 218.6 B 0%
primary_demand_of_fossil 217.59 B 217.59 B 0%
primary_demand_of_sustainable 1 B 1 B 0%
primary_demand_of_biogas 991.79 M 991.79 M 0%
primary_demand_of_lng 3.17 B 3.17 B 0%
primary_demand_of_natural_gas 214.44 B 214.44 B 0%
technical
input_capacity 0.021 0.021 0%
electric_based_input_capacity - - MWinput
heat_based_input_capacity 0.021 0.021 0% MWinput
cooling_based_input_capacity - - MWinput
number_of_units 6,688 K 6,688 K 0%
costs_per_plant
total_costs_per(:plant) 389 389 0% euro / plant
fixed_costs_per(:plant) 261.6 261.6 0%
cost_of_capital_per(:plant) 21.34 21.34 0%
depreciation_costs_per(:plant) 142.3 142.3 0%
variable_costs_per(:plant) 127.4 127.4 0%
fuel_costs_per(:plant) 127.4 127.4 0%
co2_emissions_costs_per(:plant) 0 0
captured_biogenic_co2_costs_per(:plant) 0 0
fixed_operation_and_maintenance_costs_per(:plant) 98 98 0%
variable_operation_and_maintenance_costs_per(:plant) 0 0
total_initial_investment_per(:plant) 2,134.4 2,134.4 0%
costs_per_node
total_costs_per(:node) 2.6 B 2.6 B 0%
fixed_costs_per(:node) 1.75 B 1.75 B 0%
cost_of_capital_per(:node) 142.74 M 142.74 M 0%
depreciation_costs_per(:node) 951.6 M 951.6 M 0%
variable_costs_per(:node) 851.82 M 851.82 M 0%
fuel_costs_per(:node) 851.82 M 851.82 M 0%
co2_emissions_costs_per(:node) 0 0
captured_biogenic_co2_costs_per(:node) 0 0
fixed_operation_and_maintenance_costs_per(:node) 655.39 M 655.39 M 0%
variable_operation_and_maintenance_costs_per(:node) 0 0
total_initial_investment_per(:node) 14.27 B 14.27 B 0%
costs_per_mw_electricity
total_costs_per(:mw_electricity) 0 0
fixed_costs_per(:mw_electricity) 0 0
cost_of_capital_per(:mw_electricity) 0 0
depreciation_costs_per(:mw_electricity) 0 0
variable_costs_per(:mw_electricity) 0 0
fuel_costs_per(:mw_electricity) 0 0
co2_emissions_costs_per(:mw_electricity) NaN NaN
captured_biogenic_co2_costs_per(:mw_electricity) NaN NaN
fixed_operation_and_maintenance_costs_per(:mw_electricity) 0 0
variable_operation_and_maintenance_costs_per(:mw_electricity) NaN NaN
total_initial_investment_per(:mw_electricity) 0 0
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 0 0
fixed_costs_per(:mwh_electricity) 0 0
cost_of_capital_per(:mwh_electricity) 0 0
depreciation_costs_per(:mwh_electricity) 0 0
variable_costs_per(:mwh_electricity) 0 0
fuel_costs_per(:mwh_electricity) 0 0
co2_emissions_costs_per(:mwh_electricity) NaN NaN
captured_biogenic_co2_costs_per(:mwh_electricity) NaN NaN
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 0 0
variable_operation_and_maintenance_costs_per(:mwh_electricity) NaN NaN
total_initial_investment_per(:mwh_electricity) 0 0
costs_per_mw_heat
total_costs_per(:mw_heat) 17,682.2 17,682.2 0%
fixed_costs_per(:mw_heat) 11,892.6 11,892.6 0%
cost_of_capital_per(:mw_heat) 970.2 970.2 0%
depreciation_costs_per(:mw_heat) 6,467.8 6,467.8 0%
variable_costs_per(:mw_heat) 5,789.6 5,789.6 0%
fuel_costs_per(:mw_heat) 5,789.6 5,789.6 0%
co2_emissions_costs_per(:mw_heat) 0 0
captured_biogenic_co2_costs_per(:mw_heat) 0 0
fixed_operation_and_maintenance_costs_per(:mw_heat) 4,454.5 4,454.5 0%
variable_operation_and_maintenance_costs_per(:mw_heat) 0 0
total_initial_investment_per(:mw_heat) 97,017.7 97,017.7 0%
costs_per_mwh_heat
total_costs_per(:mwh_heat) 40.61 40.61 0%
fixed_costs_per(:mwh_heat) 27.31 27.31 0%
cost_of_capital_per(:mwh_heat) 2.23 2.23 0%
depreciation_costs_per(:mwh_heat) 14.85 14.85 0%
variable_costs_per(:mwh_heat) 13.3 13.3 0%
fuel_costs_per(:mwh_heat) 13.3 13.3 0%
co2_emissions_costs_per(:mwh_heat) 0 0
captured_biogenic_co2_costs_per(:mwh_heat) 0 0
fixed_operation_and_maintenance_costs_per(:mwh_heat) 10.23 10.23 0%
variable_operation_and_maintenance_costs_per(:mwh_heat) 0 0
total_initial_investment_per(:mwh_heat) 222.8 222.8 0%