Present 447.03 M 447.03 M 447.03 M
Future 447.03 M 447.03 M 447.03 M
Edges 447.03 M Outputs
15.0 %
Node MJ Type
households_space_heater_crude_oil_aggregator 379.97 M Share
85.0 %
Inputs Edges 447.03 M
100.0 %
Type MJ Node
Share 447.03 M households_final_demand_for_space_heating_crude_oil
Edges 447.03 M Outputs
15.0 %
Node MJ Type
households_space_heater_crude_oil_aggregator 379.97 M Share
85.0 %
Inputs Edges 447.03 M
100.0 %
Type MJ Node
Share 447.03 M households_final_demand_for_space_heating_crude_oil
Method Label Present Future Unit
technical
heat_output_conversion Heat efficiency (LHV) 85.0 85.0 %
heat_output_capacity Heat capacity per unit 0.011 0.011 MW / unit
full_load_hours Full load hours 941.6 941.6 hour / year
cost
total_investment_over_lifetime_per(:plant) Investment over lifetime per plant 2,100 2,100 EUR / unit
fixed_operation_and_maintenance_costs_per(:plant) Fixed operation and maintenance costs 63 63 EUR / unit / year
variable_operation_and_maintenance_costs_per(:full_load_hour) Variable operation and maintenance costs 0 0 EUR / full load hour
wacc Weighted average cost of capital 2.0 2.0 %
takes_part_in_ets Do emissions have to be paid through the ETS? false false boolean
other
technical_lifetime Technical lifetime 15 15 years
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 0 0 MWe
heat_output_capacity 0.011 0.011 0% MWth
hydrogen_output_capacity 0 0 MW
free_co2_factor 0 0
ccs_capture_rate - -
construction_time 0 0
electrical_efficiency_when_using_coal - -
electrical_efficiency_when_using_wood_pellets - -
full_load_hours 941.6 941.6 0%
households_supplied_per_unit 1 1 0%
land_use_per_unit - -
takes_part_in_ets 0 0 yes=1 / no=0
technical_lifetime 15 15 0% year
typical_input_capacity - - MWinput
output_capacity - - MW
input_efficiency - -
output_efficiency - -
cost
initial_investment 2,100 2,100 0% euro / unit
ccs_investment 0 0 euro / unit
cost_of_installing 0 0 euro / unit
decommissioning_costs 0 0 euro / unit
fixed_operation_and_maintenance_costs_per_year 63 63 0% euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 0 0 euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 0 0 euro / full load hour
fixed_costs_per_mw_input_capacity - - euro / MWinput
costs_per_mj - -
wacc 0.02 0.02 0%
profitability - - profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity - - eur/MWh
marginal_costs - - euro / MWh
max_consumption_price - - euro / MWh
merit_order
merit_order_full_load_hours - -
merit_order_capacity_factor - -
merit_order_position - -
security_of_supply
availability 0 0
part_load_operating_point - -
part_load_efficiency_penalty - -
forecasting_error - -
misc
demand_expected_value 447.03 M 447.03 M 0%
excel_id - -
max_demand - -
Node Calculations Present Future Change Unit
demand
demand 447.03 M 447.03 M 0%
preset_demand - -
demand_of_sustainable 0 0
weighted_carrier_cost_per_mj 0.01 0.01 0%
weighted_carrier_co2_per_mj 0.073 0.073 0%
sustainability_share 0 0
final_demand 447.03 M 447.03 M 0%
primary_demand 446.94 M 446.94 M 0%
primary_demand_of_fossil 446.94 M 446.94 M 0%
primary_demand_of_sustainable 0 0
primary_demand_of_crude_oil 446.94 M 446.94 M 0%
technical
input_capacity 0.012 0.012 0%
electric_based_input_capacity - - MWinput
heat_based_input_capacity 0.012 0.012 0% MWinput
cooling_based_input_capacity - - MWinput
number_of_units 10,675.8 10,675.8 0%
costs_per_plant
total_costs_per(:plant) 662.1 662.1 0% euro / plant
fixed_costs_per(:plant) 224 224 0%
cost_of_capital_per(:plant) 21 21 0%
depreciation_costs_per(:plant) 140 140 0%
variable_costs_per(:plant) 438.1 438.1 0%
fuel_costs_per(:plant) 438.1 438.1 0%
co2_emissions_costs_per(:plant) 0 0
captured_biogenic_co2_costs_per(:plant) 0 0
fixed_operation_and_maintenance_costs_per(:plant) 63 63 0%
variable_operation_and_maintenance_costs_per(:plant) 0 0
total_initial_investment_per(:plant) 2,100 2,100 0%
costs_per_node
total_costs_per(:node) 7,069 K 7,069 K 0%
fixed_costs_per(:node) 2,391 K 2,391 K 0%
cost_of_capital_per(:node) 224 K 224 K 0%
depreciation_costs_per(:node) 1,495 K 1,495 K 0%
variable_costs_per(:node) 4,677 K 4,677 K 0%
fuel_costs_per(:node) 4,677 K 4,677 K 0%
co2_emissions_costs_per(:node) 0 0
captured_biogenic_co2_costs_per(:node) 0 0
fixed_operation_and_maintenance_costs_per(:node) 673 K 673 K 0%
variable_operation_and_maintenance_costs_per(:node) 0 0
total_initial_investment_per(:node) 22.42 M 22.42 M 0%
costs_per_mw_electricity
total_costs_per(:mw_electricity) 0 0
fixed_costs_per(:mw_electricity) 0 0
cost_of_capital_per(:mw_electricity) 0 0
depreciation_costs_per(:mw_electricity) 0 0
variable_costs_per(:mw_electricity) 0 0
fuel_costs_per(:mw_electricity) 0 0
co2_emissions_costs_per(:mw_electricity) NaN NaN
captured_biogenic_co2_costs_per(:mw_electricity) NaN NaN
fixed_operation_and_maintenance_costs_per(:mw_electricity) 0 0
variable_operation_and_maintenance_costs_per(:mw_electricity) NaN NaN
total_initial_investment_per(:mw_electricity) 0 0
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 0 0
fixed_costs_per(:mwh_electricity) 0 0
cost_of_capital_per(:mwh_electricity) 0 0
depreciation_costs_per(:mwh_electricity) 0 0
variable_costs_per(:mwh_electricity) 0 0
fuel_costs_per(:mwh_electricity) 0 0
co2_emissions_costs_per(:mwh_electricity) NaN NaN
captured_biogenic_co2_costs_per(:mwh_electricity) NaN NaN
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 0 0
variable_operation_and_maintenance_costs_per(:mwh_electricity) NaN NaN
total_initial_investment_per(:mwh_electricity) 0 0
costs_per_mw_heat
total_costs_per(:mw_heat) 63,058.2 63,058.2 0%
fixed_costs_per(:mw_heat) 21,333.3 21,333.3 0%
cost_of_capital_per(:mw_heat) 2,000 2,000 0%
depreciation_costs_per(:mw_heat) 13,333.3 13,333.3 0%
variable_costs_per(:mw_heat) 41,724.9 41,724.9 0%
fuel_costs_per(:mw_heat) 41,724.9 41,724.9 0%
co2_emissions_costs_per(:mw_heat) 0 0
captured_biogenic_co2_costs_per(:mw_heat) 0 0
fixed_operation_and_maintenance_costs_per(:mw_heat) 6,000 6,000 0%
variable_operation_and_maintenance_costs_per(:mw_heat) 0 0
total_initial_investment_per(:mw_heat) 200 K 200 K 0%
costs_per_mwh_heat
total_costs_per(:mwh_heat) 66.97 66.97 0%
fixed_costs_per(:mwh_heat) 22.66 22.66 0%
cost_of_capital_per(:mwh_heat) 2.12 2.12 0%
depreciation_costs_per(:mwh_heat) 14.16 14.16 0%
variable_costs_per(:mwh_heat) 44.31 44.31 0%
fuel_costs_per(:mwh_heat) 44.31 44.31 0%
co2_emissions_costs_per(:mwh_heat) 0 0
captured_biogenic_co2_costs_per(:mwh_heat) 0 0
fixed_operation_and_maintenance_costs_per(:mwh_heat) 6.37 6.37 0%
variable_operation_and_maintenance_costs_per(:mwh_heat) 0 0
total_initial_investment_per(:mwh_heat) 212.4 212.4 0%