Present 16.01 B 16.01 B 16.01 B
Future 16.01 B 16.01 B 16.01 B
Edges 16.01 B Outputs
18.0 %
Node MJ Type
households_space_heater_wood_pellets_aggregator 13.13 B Share
82.0 %
Inputs Edges 16.01 B
100.0 %
Type MJ Node
Share 16.01 B households_final_demand_for_space_heating_wood_pellets
Edges 16.01 B Outputs
18.0 %
Node MJ Type
households_space_heater_wood_pellets_aggregator 13.13 B Share
82.0 %
Inputs Edges 16.01 B
100.0 %
Type MJ Node
Share 16.01 B households_final_demand_for_space_heating_wood_pellets
Method Label Present Future Unit
technical
heat_output_conversion Heat efficiency (LHV) 82.0 82.0 %
heat_output_capacity Heat capacity per unit 0.01 0.01 MW / unit
full_load_hours Full load hours 966.5 966.5 hour / year
cost
total_investment_over_lifetime_per(:plant) Investment over lifetime per plant 3,030 3,030 EUR / unit
fixed_operation_and_maintenance_costs_per(:plant) Fixed operation and maintenance costs 161.6 161.6 EUR / unit / year
variable_operation_and_maintenance_costs_per(:full_load_hour) Variable operation and maintenance costs 0 0 EUR / full load hour
wacc Weighted average cost of capital 2.0 2.0 %
takes_part_in_ets Do emissions have to be paid through the ETS? false false boolean
other
technical_lifetime Technical lifetime 15 15 years
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 00{:class=>"change"}MWe
heat_output_capacity 0.010.01{:class=>"change"}MWth
hydrogen_output_capacity 00{:class=>"change"}MW
free_co2_factor 00{:class=>"change"}
ccs_capture_rate --{:class=>"change"}
construction_time 00{:class=>"change"}
electrical_efficiency_when_using_coal --{:class=>"change"}
electrical_efficiency_when_using_wood_pellets --{:class=>"change"}
full_load_hours 966.5966.5{:class=>"change"}
households_supplied_per_unit 11{:class=>"change"}
land_use_per_unit --{:class=>"change"}
takes_part_in_ets 00{:class=>"change"}yes=1 / no=0
technical_lifetime 1515{:class=>"change"}year
typical_input_capacity --{:class=>"change"}MWinput
output_capacity --{:class=>"change"}MW
input_efficiency --{:class=>"change"}
output_efficiency --{:class=>"change"}
cost
initial_investment 3,0303,030{:class=>"change"}euro / unit
ccs_investment 00{:class=>"change"}euro / unit
cost_of_installing 00{:class=>"change"}euro / unit
decommissioning_costs 00{:class=>"change"}euro / unit
fixed_operation_and_maintenance_costs_per_year 161.6161.6{:class=>"change"}euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 00{:class=>"change"}euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 00{:class=>"change"}euro / full load hour
fixed_costs_per_mw_input_capacity --{:class=>"change"}euro / MWinput
costs_per_mj --{:class=>"change"}
wacc 0.020.02{:class=>"change"}
profitability --{:class=>"change"}profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity --{:class=>"change"}eur/MWh
marginal_costs --{:class=>"change"}euro / MWh
max_consumption_price --{:class=>"change"}euro / MWh
merit_order
merit_order_full_load_hours --{:class=>"change"}
merit_order_capacity_factor --{:class=>"change"}
merit_order_position --{:class=>"change"}
security_of_supply
availability 00{:class=>"change"}
part_load_operating_point --{:class=>"change"}
part_load_efficiency_penalty --{:class=>"change"}
forecasting_error --{:class=>"change"}
misc
demand_expected_value 16.01 B16.01 B{:class=>"change"}
excel_id --{:class=>"change"}
max_demand --{:class=>"change"}
Node Calculations Present Future Change Unit
demand
demand 16.01 B16.01 B{:class=>"change"}
preset_demand --{:class=>"change"}
demand_of_sustainable 00{:class=>"change"}
weighted_carrier_cost_per_mj 0.0080.008{:class=>"change"}
weighted_carrier_co2_per_mj 00{:class=>"change"}
sustainability_share 11{:class=>"change"}
final_demand 16.01 B16.01 B{:class=>"change"}
primary_demand 16.01 B16.01 B{:class=>"change"}
primary_demand_of_fossil 00{:class=>"change"}
primary_demand_of_sustainable 16.01 B16.01 B{:class=>"change"}
primary_demand_of_wood_pellets 16.01 B16.01 B{:class=>"change"}
technical
input_capacity 0.0120.012{:class=>"change"}
electric_based_input_capacity --{:class=>"change"}MWinput
heat_based_input_capacity 0.0120.012{:class=>"change"}MWinput
cooling_based_input_capacity --{:class=>"change"}MWinput
number_of_units 374 K374 K{:class=>"change"}
costs_per_plant
total_costs_per(:plant) 750.5750.5{:class=>"change"}euro / plant
fixed_costs_per(:plant) 393.9393.9{:class=>"change"}
cost_of_capital_per(:plant) 30.330.3{:class=>"change"}
depreciation_costs_per(:plant) 202202{:class=>"change"}
variable_costs_per(:plant) 356.6356.6{:class=>"change"}
fuel_costs_per(:plant) 356.6356.6{:class=>"change"}
co2_emissions_costs_per(:plant) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:plant) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:plant) 161.6161.6{:class=>"change"}
variable_operation_and_maintenance_costs_per(:plant) 00{:class=>"change"}
total_initial_investment_per(:plant) 3,0303,030{:class=>"change"}
costs_per_node
total_costs_per(:node) 280.34 M280.34 M{:class=>"change"}
fixed_costs_per(:node) 147.14 M147.14 M{:class=>"change"}
cost_of_capital_per(:node) 11.32 M11.32 M{:class=>"change"}
depreciation_costs_per(:node) 75.46 M75.46 M{:class=>"change"}
variable_costs_per(:node) 133.21 M133.21 M{:class=>"change"}
fuel_costs_per(:node) 133.21 M133.21 M{:class=>"change"}
co2_emissions_costs_per(:node) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:node) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:node) 60.36 M60.36 M{:class=>"change"}
variable_operation_and_maintenance_costs_per(:node) 00{:class=>"change"}
total_initial_investment_per(:node) 1.13 B1.13 B{:class=>"change"}
costs_per_mw_electricity
total_costs_per(:mw_electricity) 00{:class=>"change"}
fixed_costs_per(:mw_electricity) 00{:class=>"change"}
cost_of_capital_per(:mw_electricity) 00{:class=>"change"}
depreciation_costs_per(:mw_electricity) 00{:class=>"change"}
variable_costs_per(:mw_electricity) 00{:class=>"change"}
fuel_costs_per(:mw_electricity) 00{:class=>"change"}
co2_emissions_costs_per(:mw_electricity) NaNNaN{:class=>"change"}
captured_biogenic_co2_costs_per(:mw_electricity) NaNNaN{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mw_electricity) 00{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mw_electricity) NaNNaN{:class=>"change"}
total_initial_investment_per(:mw_electricity) 00{:class=>"change"}
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 00{:class=>"change"}
fixed_costs_per(:mwh_electricity) 00{:class=>"change"}
cost_of_capital_per(:mwh_electricity) 00{:class=>"change"}
depreciation_costs_per(:mwh_electricity) 00{:class=>"change"}
variable_costs_per(:mwh_electricity) 00{:class=>"change"}
fuel_costs_per(:mwh_electricity) 00{:class=>"change"}
co2_emissions_costs_per(:mwh_electricity) NaNNaN{:class=>"change"}
captured_biogenic_co2_costs_per(:mwh_electricity) NaNNaN{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 00{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mwh_electricity) NaNNaN{:class=>"change"}
total_initial_investment_per(:mwh_electricity) 00{:class=>"change"}
costs_per_mw_heat
total_costs_per(:mw_heat) 74,307.774,307.7{:class=>"change"}
fixed_costs_per(:mw_heat) 39,00039,000{:class=>"change"}
cost_of_capital_per(:mw_heat) 3,0003,000{:class=>"change"}
depreciation_costs_per(:mw_heat) 20,00020,000{:class=>"change"}
variable_costs_per(:mw_heat) 35,307.735,307.7{:class=>"change"}
fuel_costs_per(:mw_heat) 35,307.735,307.7{:class=>"change"}
co2_emissions_costs_per(:mw_heat) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:mw_heat) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mw_heat) 16,00016,000{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mw_heat) 00{:class=>"change"}
total_initial_investment_per(:mw_heat) 300 K300 K{:class=>"change"}
costs_per_mwh_heat
total_costs_per(:mwh_heat) 76.8876.88{:class=>"change"}
fixed_costs_per(:mwh_heat) 40.3540.35{:class=>"change"}
cost_of_capital_per(:mwh_heat) 3.13.1{:class=>"change"}
depreciation_costs_per(:mwh_heat) 20.6920.69{:class=>"change"}
variable_costs_per(:mwh_heat) 36.5336.53{:class=>"change"}
fuel_costs_per(:mwh_heat) 36.5336.53{:class=>"change"}
co2_emissions_costs_per(:mwh_heat) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:mwh_heat) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mwh_heat) 16.5516.55{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mwh_heat) 00{:class=>"change"}
total_initial_investment_per(:mwh_heat) 310.4310.4{:class=>"change"}