Present 16.01 B 16.01 B 16.01 B
Future 16.01 B 16.01 B 16.01 B
Edges 16.01 B Outputs
18.0 %
Node MJ Type
households_space_heater_wood_pellets_aggregator 13.13 B Share
82.0 %
Inputs Edges 16.01 B
100.0 %
Type MJ Node
Share 16.01 B households_final_demand_for_space_heating_wood_pellets
Edges 16.01 B Outputs
18.0 %
Node MJ Type
households_space_heater_wood_pellets_aggregator 13.13 B Share
82.0 %
Inputs Edges 16.01 B
100.0 %
Type MJ Node
Share 16.01 B households_final_demand_for_space_heating_wood_pellets
Method Label Present Future Unit
technical
heat_output_conversion Heat efficiency (LHV) 82.0 82.0 %
heat_output_capacity Heat capacity per unit 0.01 0.01 MW / unit
full_load_hours Full load hours 966.5 966.5 hour / year
cost
total_investment_over_lifetime_per(:plant) Investment over lifetime per plant 3,030 3,030 EUR / unit
fixed_operation_and_maintenance_costs_per(:plant) Fixed operation and maintenance costs 161.6 161.6 EUR / unit / year
variable_operation_and_maintenance_costs_per(:full_load_hour) Variable operation and maintenance costs 0 0 EUR / full load hour
wacc Weighted average cost of capital 2.0 2.0 %
takes_part_in_ets Do emissions have to be paid through the ETS? false false boolean
other
technical_lifetime Technical lifetime 15 15 years
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 0 0 MWe
heat_output_capacity 0.01 0.01 0% MWth
hydrogen_output_capacity 0 0 MW
free_co2_factor 0 0
ccs_capture_rate - -
construction_time 0 0
electrical_efficiency_when_using_coal - -
electrical_efficiency_when_using_wood_pellets - -
full_load_hours 966.5 966.5 0%
households_supplied_per_unit 1 1 0%
land_use_per_unit - -
takes_part_in_ets 0 0 yes=1 / no=0
technical_lifetime 15 15 0% year
typical_input_capacity - - MWinput
output_capacity - - MW
input_efficiency - -
output_efficiency - -
cost
initial_investment 3,030 3,030 0% euro / unit
ccs_investment 0 0 euro / unit
cost_of_installing 0 0 euro / unit
decommissioning_costs 0 0 euro / unit
fixed_operation_and_maintenance_costs_per_year 161.6 161.6 0% euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 0 0 euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 0 0 euro / full load hour
fixed_costs_per_mw_input_capacity - - euro / MWinput
costs_per_mj - -
wacc 0.02 0.02 0%
profitability - - profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity - - eur/MWh
marginal_costs - - euro / MWh
max_consumption_price - - euro / MWh
merit_order
merit_order_full_load_hours - -
merit_order_capacity_factor - -
merit_order_position - -
security_of_supply
availability 0 0
part_load_operating_point - -
part_load_efficiency_penalty - -
forecasting_error - -
misc
demand_expected_value 16.01 B 16.01 B 0%
excel_id - -
max_demand - -
Node Calculations Present Future Change Unit
demand
demand 16.01 B 16.01 B 0%
preset_demand - -
demand_of_sustainable 0 0
weighted_carrier_cost_per_mj 0.008 0.008 0%
weighted_carrier_co2_per_mj 0 0
sustainability_share 1 1 0%
final_demand 16.01 B 16.01 B 0%
primary_demand 16.01 B 16.01 B 0%
primary_demand_of_fossil 0 0
primary_demand_of_sustainable 16.01 B 16.01 B 0%
primary_demand_of_wood_pellets 16.01 B 16.01 B 0%
technical
input_capacity 0.012 0.012 0%
electric_based_input_capacity - - MWinput
heat_based_input_capacity 0.012 0.012 0% MWinput
cooling_based_input_capacity - - MWinput
number_of_units 374 K 374 K 0%
costs_per_plant
total_costs_per(:plant) 750.5 750.5 0% euro / plant
fixed_costs_per(:plant) 393.9 393.9 0%
cost_of_capital_per(:plant) 30.3 30.3 0%
depreciation_costs_per(:plant) 202 202 0%
variable_costs_per(:plant) 356.6 356.6 0%
fuel_costs_per(:plant) 356.6 356.6 0%
co2_emissions_costs_per(:plant) 0 0
captured_biogenic_co2_costs_per(:plant) 0 0
fixed_operation_and_maintenance_costs_per(:plant) 161.6 161.6 0%
variable_operation_and_maintenance_costs_per(:plant) 0 0
total_initial_investment_per(:plant) 3,030 3,030 0%
costs_per_node
total_costs_per(:node) 280.34 M 280.34 M 0%
fixed_costs_per(:node) 147.14 M 147.14 M 0%
cost_of_capital_per(:node) 11.32 M 11.32 M 0%
depreciation_costs_per(:node) 75.46 M 75.46 M 0%
variable_costs_per(:node) 133.21 M 133.21 M 0%
fuel_costs_per(:node) 133.21 M 133.21 M 0%
co2_emissions_costs_per(:node) 0 0
captured_biogenic_co2_costs_per(:node) 0 0
fixed_operation_and_maintenance_costs_per(:node) 60.36 M 60.36 M 0%
variable_operation_and_maintenance_costs_per(:node) 0 0
total_initial_investment_per(:node) 1.13 B 1.13 B 0%
costs_per_mw_electricity
total_costs_per(:mw_electricity) 0 0
fixed_costs_per(:mw_electricity) 0 0
cost_of_capital_per(:mw_electricity) 0 0
depreciation_costs_per(:mw_electricity) 0 0
variable_costs_per(:mw_electricity) 0 0
fuel_costs_per(:mw_electricity) 0 0
co2_emissions_costs_per(:mw_electricity) NaN NaN
captured_biogenic_co2_costs_per(:mw_electricity) NaN NaN
fixed_operation_and_maintenance_costs_per(:mw_electricity) 0 0
variable_operation_and_maintenance_costs_per(:mw_electricity) NaN NaN
total_initial_investment_per(:mw_electricity) 0 0
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 0 0
fixed_costs_per(:mwh_electricity) 0 0
cost_of_capital_per(:mwh_electricity) 0 0
depreciation_costs_per(:mwh_electricity) 0 0
variable_costs_per(:mwh_electricity) 0 0
fuel_costs_per(:mwh_electricity) 0 0
co2_emissions_costs_per(:mwh_electricity) NaN NaN
captured_biogenic_co2_costs_per(:mwh_electricity) NaN NaN
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 0 0
variable_operation_and_maintenance_costs_per(:mwh_electricity) NaN NaN
total_initial_investment_per(:mwh_electricity) 0 0
costs_per_mw_heat
total_costs_per(:mw_heat) 74,307.7 74,307.7 0%
fixed_costs_per(:mw_heat) 39,000 39,000 0%
cost_of_capital_per(:mw_heat) 3,000 3,000 0%
depreciation_costs_per(:mw_heat) 20,000 20,000 0%
variable_costs_per(:mw_heat) 35,307.7 35,307.7 0%
fuel_costs_per(:mw_heat) 35,307.7 35,307.7 0%
co2_emissions_costs_per(:mw_heat) 0 0
captured_biogenic_co2_costs_per(:mw_heat) 0 0
fixed_operation_and_maintenance_costs_per(:mw_heat) 16,000 16,000 0%
variable_operation_and_maintenance_costs_per(:mw_heat) 0 0
total_initial_investment_per(:mw_heat) 300 K 300 K 0%
costs_per_mwh_heat
total_costs_per(:mwh_heat) 76.88 76.88 0%
fixed_costs_per(:mwh_heat) 40.35 40.35 0%
cost_of_capital_per(:mwh_heat) 3.1 3.1 0%
depreciation_costs_per(:mwh_heat) 20.69 20.69 0%
variable_costs_per(:mwh_heat) 36.53 36.53 0%
fuel_costs_per(:mwh_heat) 36.53 36.53 0%
co2_emissions_costs_per(:mwh_heat) 0 0
captured_biogenic_co2_costs_per(:mwh_heat) 0 0
fixed_operation_and_maintenance_costs_per(:mwh_heat) 16.55 16.55 0%
variable_operation_and_maintenance_costs_per(:mwh_heat) 0 0
total_initial_investment_per(:mwh_heat) 310.4 310.4 0%