Present 31.13 M 31.13 M 31.13 M
Future 54.54 M 54.54 M 54.54 M
75.2%
Edges 31.13 M Outputs
Node MJ Type
industry_locally_available_electricity 12.45 M Flexible
Reversed
40.0 %
45.0 %
Node MJ Type
industry_locally_available_steam_hot_water 4,669 K Flexible
Reversed
15.0 %
Inputs Edges 31.13 M
100.0 %
Type MJ Node
Share 31.13 M energy_distribution_coal
0.0 %
Type MJ Node
Share 0 energy_distribution_torrefied_biomass_pellets
Edges 54.54 M Outputs
Node MJ Type
industry_locally_available_electricity 21.81 M Flexible
Reversed
40.0 %
45.0 %
Node MJ Type
industry_locally_available_steam_hot_water 8,181 K Flexible
Reversed
15.0 %
Inputs Edges 54.54 M
100.0 %
Type MJ Node
Share 54.54 M energy_distribution_coal
0.0 %
Type MJ Node
Share 0 energy_distribution_torrefied_biomass_pellets

Details

Sector industry
Use energetic
Merit Order
level
mv
subtype
dispatchable
type
producer
Node groups
  1. preset_demand
  2. electricity_production
  3. dispatchable_production
  4. heat_production
  5. mv_net_supply
  6. wacc_proven_tech
  7. costs_production_chp_plants
  8. sankey_conversion_group
Used in Gqueries
  1. chp_electricity_in_source_of_heat_and_electricity_in_industry
  2. chp_heat_in_source_of_heat_and_electricity_in_industry
  3. heat
  4. industry_chp_coal_capacity_in_power_plant_economic_performance_table
  5. industry_chp_coal_capex_in_power_plant_economic_performance_table
  6. industry_chp_coal_full_load_hours_in_power_plant_economic_performance_table
  7. industry_chp_coal_opex_in_power_plant_economic_performance_table
  8. industry_chp_coal_position_in_power_plant_economic_performance_table
  9. industry_chp_coal_profit_in_power_plant_economic_performance_table
  10. industry_chp_coal_revenue_in_power_plant_economic_performance_table
  11. industry_chp_ultra_supercritical_coal
  12. industry_chp_ultra_supercritical_coal_capacity_in_chp_properties
  13. industry_chp_ultra_supercritical_coal_delta_in_investment_cost_table
  14. industry_chp_ultra_supercritical_coal_electricity_production_in_chp_properties
  15. industry_chp_ultra_supercritical_coal_future_in_investment_cost_table
  16. industry_chp_ultra_supercritical_coal_heat_production_in_chp_properties
  17. industry_chp_ultra_supercritical_coal_in_industrial_heat_network_mekko
  18. industry_chp_ultra_supercritical_coal_number_of_units_in_chp_properties
  19. industry_chp_ultra_supercritical_coal_present_in_investment_cost_table
  20. industry_coal_total_in_co2_sankey
  21. merit_order_industry_chp_coal_availability_in_merit_order_table
  22. merit_order_industry_chp_coal_capacity_in_merit_order_table
  23. merit_order_industry_chp_coal_full_load_hours_in_merit_order_table
  24. merit_order_industry_chp_coal_load_factor_in_merit_order_table
  25. merit_order_industry_chp_coal_operating_costs_in_merit_order_table
  26. merit_order_industry_chp_coal_position_in_merit_order_table
  27. total_cost_of_industry_chp_ultra_supercritical_coal
Used in Inputs
  1. capacity_of_industry_chp_ultra_supercritical_coal
  2. efficiency_industry_chp_ultra_supercritical_coal_electricity
  3. efficiency_industry_chp_ultra_supercritical_coal_heat
  4. external_coupling_capacity_of_industry_chp_ultra_supercritical_coal
  5. external_coupling_efficiency_industry_chp_ultra_supercritical_coal_electricity
  6. external_coupling_efficiency_industry_chp_ultra_supercritical_coal_heat
  7. investment_costs_combustion_coal_plant
  8. om_costs_combustion_coal_plant
Method Label Present Future Unit
technical
electricity_output_capacity * number_of_units Installed electrical capacity 0.769 0.769 MW
electricity_output_conversion Electrical efficiency 40.0 40.0 %
heat_output_conversion Heat efficiency 15.0 15.0 %
full_load_hours Full load hours 4,500 7,884 hour / year
cost
total_investment_over_lifetime_per(:mw_electricity) Investment over lifetime per MW 1400000 1400000 EUR / MW
fixed_operation_and_maintenance_costs_per(:mw_electricity) Fixed operation and maintenance costs 42666 42666 EUR / MW / year
variable_operation_and_maintenance_costs_per_full_load_hour Variable operation and maintenance costs 2844 2844 EUR / full load hour
wacc Weighted average cost of capital 4.0 4.0 %
takes_part_in_ets Do emissions have to be paid through the ETS? true true boolean
other
technical_lifetime Technical lifetime 40 40 years
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 600600{class: "change"}MWe
heat_output_capacity 225225{class: "change"}MWth
hydrogen_output_capacity 00{class: "change"}MW
free_co2_factor 00{class: "change"}
ccs_capture_rate --{class: "change"}
construction_time 44{class: "change"}
electrical_efficiency_when_using_coal --{class: "change"}
electrical_efficiency_when_using_wood_pellets --{class: "change"}
full_load_hours 4,5007,884{class: "change"}
households_supplied_per_unit --{class: "change"}
land_use_per_unit --{class: "change"}
takes_part_in_ets 11{class: "change"}yes=1 / no=0
technical_lifetime 4040{class: "change"}year
typical_input_capacity 1,5001,500{class: "change"}MWinput
output_capacity --{class: "change"}MW
input_efficiency --{class: "change"}
output_efficiency --{class: "change"}
cost
initial_investment 840 M840 M{class: "change"}euro / unit
ccs_investment 00{class: "change"}euro / unit
cost_of_installing 00{class: "change"}euro / unit
decommissioning_costs 00{class: "change"}euro / unit
fixed_operation_and_maintenance_costs_per_year 25.6 M25.6 M{class: "change"}euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 2,844.42,844.4{class: "change"}euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 00{class: "change"}euro / full load hour
fixed_costs_per_mw_input_capacity --{class: "change"}euro / MWinput
costs_per_mj --{class: "change"}
wacc 0.040.04{class: "change"}
profitability -conditionally_profitable{class: "change"}profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity --5.79{class: "change"}eur/MWh
marginal_costs 28.528.5{class: "change"}euro / MWh
max_consumption_price 28.528.5{class: "change"}euro / MWh
capital_expenditures 39.48 M39.48 M{class: "change"}euro / unit / year
operating_expenses 38.4 M48.03 M{class: "change"}euro / unit / year
operating_expenses_including_fuel 102.55 M160.42 M{class: "change"}euro / unit / year
revenue 0172.49 M{class: "change"}euro / unit / year
merit_order
merit_order_full_load_hours --{class: "change"}
merit_order_capacity_factor --{class: "change"}
merit_order_position -4{class: "change"}
security_of_supply
availability 0.90.9{class: "change"}
part_load_operating_point --{class: "change"}
part_load_efficiency_penalty --{class: "change"}
forecasting_error --{class: "change"}
misc
demand_expected_value --{class: "change"}
excel_id --{class: "change"}
max_demand --{class: "change"}
Node Calculations Present Future Change Unit
demand
demand 31.13 M54.54 M{class: "change"}
preset_demand 31.13 M31.13 M{class: "change"}
demand_of_sustainable 00{class: "change"}
weighted_carrier_cost_per_mj 0.0020.002{class: "change"}
weighted_carrier_co2_per_mj 0.0950.095{class: "change"}
sustainability_share 00{class: "change"}
primary_demand 31.13 M54.54 M{class: "change"}
primary_demand_of_fossil 31.13 M54.54 M{class: "change"}
primary_demand_of_sustainable 00{class: "change"}
primary_demand_of_coal 31.13 M54.54 M{class: "change"}
technical
input_capacity 1,5001,500{class: "change"}
electric_based_input_capacity 1,5001,500{class: "change"}MWinput
heat_based_input_capacity 1,5001,500{class: "change"}MWinput
cooling_based_input_capacity --{class: "change"}MWinput
number_of_units 0.0010.001{class: "change"}
costs_per_plant
total_costs_per(:plant) 166.09 M242.05 M{class: "change"}euro / plant
fixed_costs_per(:plant) 65.08 M65.08 M{class: "change"}
cost_of_capital_per(:plant) 18.48 M18.48 M{class: "change"}
depreciation_costs_per(:plant) 21 M21 M{class: "change"}
variable_costs_per(:plant) 101.01 M176.97 M{class: "change"}
fuel_costs_per(:plant) 54 M94.61 M{class: "change"}
co2_emissions_costs_per(:plant) 34.21 M59.94 M{class: "change"}
captured_biogenic_co2_costs_per(:plant) 00{class: "change"}
fixed_operation_and_maintenance_costs_per(:plant) 25.6 M25.6 M{class: "change"}
variable_operation_and_maintenance_costs_per(:plant) 12.8 M22.43 M{class: "change"}
total_initial_investment_per(:plant) 840 M840 M{class: "change"}
costs_per_node
total_costs_per(:node) 213 K310 K{class: "change"}
fixed_costs_per(:node) 83,367.683,367.6{class: "change"}
cost_of_capital_per(:node) 23,672.923,672.9{class: "change"}
depreciation_costs_per(:node) 26,90126,901{class: "change"}
variable_costs_per(:node) 129 K227 K{class: "change"}
fuel_costs_per(:node) 69,174.1121 K{class: "change"}
co2_emissions_costs_per(:node) 43,824.476,780.3{class: "change"}
captured_biogenic_co2_costs_per(:node) 00{class: "change"}
fixed_operation_and_maintenance_costs_per(:node) 32,793.632,793.6{class: "change"}
variable_operation_and_maintenance_costs_per(:node) 16,396.828,727.2{class: "change"}
total_initial_investment_per(:node) 1,076 K1,076 K{class: "change"}
costs_per_mw_electricity
total_costs_per(:mw_electricity) 277 K403 K{class: "change"}
fixed_costs_per(:mw_electricity) 108 K108 K{class: "change"}
cost_of_capital_per(:mw_electricity) 30,80030,800{class: "change"}
depreciation_costs_per(:mw_electricity) 35,00035,000{class: "change"}
variable_costs_per(:mw_electricity) 168 K295 K{class: "change"}
fuel_costs_per(:mw_electricity) 90,000158 K{class: "change"}
co2_emissions_costs_per(:mw_electricity) 57,018.499,896.2{class: "change"}
captured_biogenic_co2_costs_per(:mw_electricity) 00{class: "change"}
fixed_operation_and_maintenance_costs_per(:mw_electricity) 42,666.742,666.7{class: "change"}
variable_operation_and_maintenance_costs_per(:mw_electricity) 21,333.337,375.9{class: "change"}
total_initial_investment_per(:mw_electricity) 1,400 K1,400 K{class: "change"}
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 61.5251.17{class: "change"}
fixed_costs_per(:mwh_electricity) 24.113.76{class: "change"}
cost_of_capital_per(:mwh_electricity) 6.843.91{class: "change"}
depreciation_costs_per(:mwh_electricity) 7.784.44{class: "change"}
variable_costs_per(:mwh_electricity) 37.4137.41{class: "change"}
fuel_costs_per(:mwh_electricity) 2020{class: "change"}
co2_emissions_costs_per(:mwh_electricity) 12.6712.67{class: "change"}
captured_biogenic_co2_costs_per(:mwh_electricity) 00{class: "change"}
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 9.485.41{class: "change"}
variable_operation_and_maintenance_costs_per(:mwh_electricity) 4.744.74{class: "change"}
total_initial_investment_per(:mwh_electricity) 311.1177.6{class: "change"}
costs_per_mw_heat
total_costs_per(:mw_heat) 738 K1,076 K{class: "change"}
fixed_costs_per(:mw_heat) 289 K289 K{class: "change"}
cost_of_capital_per(:mw_heat) 82,133.382,133.3{class: "change"}
depreciation_costs_per(:mw_heat) 93,333.393,333.3{class: "change"}
variable_costs_per(:mw_heat) 449 K787 K{class: "change"}
fuel_costs_per(:mw_heat) 240 K420 K{class: "change"}
co2_emissions_costs_per(:mw_heat) 152 K266 K{class: "change"}
captured_biogenic_co2_costs_per(:mw_heat) 00{class: "change"}
fixed_operation_and_maintenance_costs_per(:mw_heat) 114 K114 K{class: "change"}
variable_operation_and_maintenance_costs_per(:mw_heat) 56,888.899,669.2{class: "change"}
total_initial_investment_per(:mw_heat) 3,733 K3,733 K{class: "change"}
costs_per_mwh_heat
total_costs_per(:mwh_heat) 164136.5{class: "change"}
fixed_costs_per(:mwh_heat) 64.2836.69{class: "change"}
cost_of_capital_per(:mwh_heat) 18.2510.42{class: "change"}
depreciation_costs_per(:mwh_heat) 20.7411.84{class: "change"}
variable_costs_per(:mwh_heat) 99.7699.76{class: "change"}
fuel_costs_per(:mwh_heat) 53.3353.33{class: "change"}
co2_emissions_costs_per(:mwh_heat) 33.7933.79{class: "change"}
captured_biogenic_co2_costs_per(:mwh_heat) 00{class: "change"}
fixed_operation_and_maintenance_costs_per(:mwh_heat) 25.2814.43{class: "change"}
variable_operation_and_maintenance_costs_per(:mwh_heat) 12.6412.64{class: "change"}
total_initial_investment_per(:mwh_heat) 829.6473.5{class: "change"}