Present 0 0 0
Future 0 0 0
Edges 0 Outputs
Node MJ Type
energy_power_hv_network_electricity 0 Flexible
Reversed
36.1 %
63.9 %
Inputs Edges 0
100.0 %
Type MJ Node
Share 0 energy_distribution_wood_pellets
Edges 0 Outputs
Node MJ Type
energy_power_hv_network_electricity 0 Flexible
Reversed
36.1 %
63.9 %
Inputs Edges 0
100.0 %
Type MJ Node
Share 0 energy_distribution_wood_pellets

Details

Sector energy
Use energetic
Merit Order
group
flat
level
hv
subtype
must_run
type
producer
Node groups
  1. preset_demand
  2. central_production
  3. electricity_production
  4. ccs_technology_pair
  5. must_run_electricity_production
  6. hv_net_supply
  7. wacc_unproven_tech
  8. costs_production_power_plants
  9. sankey_conversion_group
Used in Gqueries
  1. costs_of_biomass_power_ccs_must_run_in_overview_costs_of_electricity_production
  2. energy_power_wood_pellets_ccs_must_run
  3. investment_for_biomass_power_ccs_must_run_in_overview_costs_of_electricity_production
  4. merit_order_wood_pellets_power_ccs_must_run_availability_in_merit_order_table
  5. merit_order_wood_pellets_power_ccs_must_run_capacity_in_merit_order_table
  6. merit_order_wood_pellets_power_ccs_must_run_full_load_hours_in_merit_order_table
  7. merit_order_wood_pellets_power_ccs_must_run_load_factor_in_merit_order_table
  8. merit_order_wood_pellets_power_ccs_must_run_operating_costs_in_merit_order_table
  9. merit_order_wood_pellets_power_ccs_must_run_position_in_merit_order_table
  10. wood_pellets_power_ccs_must_run_capacity_in_power_plant_economic_performance_table
  11. wood_pellets_power_ccs_must_run_capex_in_power_plant_economic_performance_table
  12. wood_pellets_power_ccs_must_run_full_load_hours_in_power_plant_economic_performance_table
  13. wood_pellets_power_ccs_must_run_opex_in_power_plant_economic_performance_table
  14. wood_pellets_power_ccs_must_run_position_in_power_plant_economic_performance_table
  15. wood_pellets_power_ccs_must_run_profit_in_power_plant_economic_performance_table
  16. wood_pellets_power_ccs_must_run_revenue_in_power_plant_economic_performance_table
Used in Inputs
  1. capacity_of_energy_power_wood_pellets_must_run
  2. flh_of_energy_power_wood_pellets_ccs_must_run
  3. investment_costs_co2_ccs
  4. investment_costs_combustion_biomass_plants
  5. om_costs_co2_ccs
  6. om_costs_combustion_biomass_plant
  7. share_of_energy_power_wood_pellets_ccs_must_run
Method Label Present Future Unit
technical
electricity_output_capacity * number_of_units Installed electrical capacity 0 0 MW
electricity_output_conversion Electrical efficiency 36.1 36.1 %
full_load_hours Full load hours 7,500 7,500 hour / year
cost
initial_investment_per(:mw_electricity) + cost_of_installing_per(:mw_electricity) + decommissioning_costs_per(:mw_electricity) Investment over lifetime per MW 1783439 1783439 EUR / MW
ccs_investment_per(:mw_electricity) Additional initial investment for CCS 1740000 1740000 EUR / MW
fixed_operation_and_maintenance_costs_per(:mw_electricity) Fixed operation and maintenance costs 53477 53477 EUR / MW / year
variable_operation_and_maintenance_costs_per_full_load_hour Variable operation and maintenance costs (excl CCS) 800 800 EUR / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour Additional variable operation and maintenance costs for CCS 1256 1256 EUR / full load hour
wacc Weighted average cost of capital 7.0 7.0 %
takes_part_in_ets Do emissions have to be paid through the ETS? true true boolean
other
technical_lifetime Technical lifetime 40 40 years
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 628628{class: "change"}MWe
heat_output_capacity 00{class: "change"}MWth
hydrogen_output_capacity 00{class: "change"}MW
free_co2_factor 0.90.9{class: "change"}
ccs_capture_rate 0.90.9{class: "change"}
construction_time 44{class: "change"}
electrical_efficiency_when_using_coal --{class: "change"}
electrical_efficiency_when_using_wood_pellets --{class: "change"}
full_load_hours 7,5007,500{class: "change"}
households_supplied_per_unit --{class: "change"}
land_use_per_unit --{class: "change"}
takes_part_in_ets 11{class: "change"}yes=1 / no=0
technical_lifetime 4040{class: "change"}year
typical_input_capacity --{class: "change"}MWinput
output_capacity --{class: "change"}MW
input_efficiency --{class: "change"}
output_efficiency --{class: "change"}
cost
initial_investment 1.12 B1.12 B{class: "change"}euro / unit
ccs_investment 1.09 B1.09 B{class: "change"}euro / unit
cost_of_installing 00{class: "change"}euro / unit
decommissioning_costs 00{class: "change"}euro / unit
fixed_operation_and_maintenance_costs_per_year 33.58 M33.58 M{class: "change"}euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 800800{class: "change"}euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 1,2561,256{class: "change"}euro / full load hour
fixed_costs_per_mw_input_capacity --{class: "change"}euro / MWinput
costs_per_mj --{class: "change"}
wacc 0.070.07{class: "change"}
profitability --{class: "change"}profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity --{class: "change"}eur/MWh
marginal_costs 61.361.3{class: "change"}euro / MWh
max_consumption_price 61.361.3{class: "change"}euro / MWh
capital_expenditures 140.51 M140.51 M{class: "change"}euro / unit / year
operating_expenses 49 M49 M{class: "change"}euro / unit / year
operating_expenses_including_fuel 322.28 M322.28 M{class: "change"}euro / unit / year
revenue 00{class: "change"}euro / unit / year
merit_order
merit_order_full_load_hours --{class: "change"}
merit_order_capacity_factor --{class: "change"}
merit_order_position --{class: "change"}
security_of_supply
availability 0.90.9{class: "change"}
part_load_operating_point --{class: "change"}
part_load_efficiency_penalty --{class: "change"}
forecasting_error --{class: "change"}
misc
demand_expected_value --{class: "change"}
excel_id --{class: "change"}
max_demand --{class: "change"}
Node Calculations Present Future Change Unit
demand
demand 00{class: "change"}
preset_demand 00{class: "change"}
demand_of_sustainable 00{class: "change"}
weighted_carrier_cost_per_mj 0.0080.008{class: "change"}
weighted_carrier_co2_per_mj 00{class: "change"}
sustainability_share 11{class: "change"}
primary_demand 00{class: "change"}
primary_demand_of_fossil 00{class: "change"}
primary_demand_of_sustainable 00{class: "change"}
technical
input_capacity 1,739.61,739.6{class: "change"}
electric_based_input_capacity 1,739.61,739.6{class: "change"}MWinput
heat_based_input_capacity --{class: "change"}MWinput
cooling_based_input_capacity --{class: "change"}MWinput
number_of_units 00{class: "change"}
costs_per_plant
total_costs_per(:plant) 462.79 M462.79 M{class: "change"}euro / plant
fixed_costs_per(:plant) 174.09 M174.09 M{class: "change"}
cost_of_capital_per(:plant) 85.19 M85.19 M{class: "change"}
depreciation_costs_per(:plant) 55.32 M55.32 M{class: "change"}
variable_costs_per(:plant) 288.7 M288.7 M{class: "change"}
fuel_costs_per(:plant) 390.84 M390.84 M{class: "change"}
co2_emissions_costs_per(:plant) 00{class: "change"}
captured_biogenic_co2_costs_per(:plant) -117.56 M-117.56 M{class: "change"}
fixed_operation_and_maintenance_costs_per(:plant) 33.58 M33.58 M{class: "change"}
variable_operation_and_maintenance_costs_per(:plant) 15.42 M15.42 M{class: "change"}
total_initial_investment_per(:plant) 2.21 B2.21 B{class: "change"}
costs_per_node
total_costs_per(:node) 00{class: "change"}
fixed_costs_per(:node) 00{class: "change"}
cost_of_capital_per(:node) 00{class: "change"}
depreciation_costs_per(:node) 00{class: "change"}
variable_costs_per(:node) 00{class: "change"}
fuel_costs_per(:node) 00{class: "change"}
co2_emissions_costs_per(:node) 00{class: "change"}
captured_biogenic_co2_costs_per(:node) 00{class: "change"}
fixed_operation_and_maintenance_costs_per(:node) 00{class: "change"}
variable_operation_and_maintenance_costs_per(:node) 00{class: "change"}
total_initial_investment_per(:node) 00{class: "change"}
costs_per_mw_electricity
total_costs_per(:mw_electricity) 737 K737 K{class: "change"}
fixed_costs_per(:mw_electricity) 277 K277 K{class: "change"}
cost_of_capital_per(:mw_electricity) 136 K136 K{class: "change"}
depreciation_costs_per(:mw_electricity) 88,08688,086{class: "change"}
variable_costs_per(:mw_electricity) 460 K460 K{class: "change"}
fuel_costs_per(:mw_electricity) 622 K622 K{class: "change"}
co2_emissions_costs_per(:mw_electricity) 00{class: "change"}
captured_biogenic_co2_costs_per(:mw_electricity) -187 K-187 K{class: "change"}
fixed_operation_and_maintenance_costs_per(:mw_electricity) 53,477.753,477.7{class: "change"}
variable_operation_and_maintenance_costs_per(:mw_electricity) 24,554.124,554.1{class: "change"}
total_initial_investment_per(:mw_electricity) 3,523 K3,523 K{class: "change"}
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 98.2698.26{class: "change"}
fixed_costs_per(:mwh_electricity) 36.9636.96{class: "change"}
cost_of_capital_per(:mwh_electricity) 18.0918.09{class: "change"}
depreciation_costs_per(:mwh_electricity) 11.7411.74{class: "change"}
variable_costs_per(:mwh_electricity) 61.361.3{class: "change"}
fuel_costs_per(:mwh_electricity) 82.9882.98{class: "change"}
co2_emissions_costs_per(:mwh_electricity) 00{class: "change"}
captured_biogenic_co2_costs_per(:mwh_electricity) -24.96-24.96{class: "change"}
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 7.137.13{class: "change"}
variable_operation_and_maintenance_costs_per(:mwh_electricity) 3.273.27{class: "change"}
total_initial_investment_per(:mwh_electricity) 469.8469.8{class: "change"}
costs_per_mw_heat
total_costs_per(:mw_heat) 00{class: "change"}
fixed_costs_per(:mw_heat) 00{class: "change"}
cost_of_capital_per(:mw_heat) 00{class: "change"}
depreciation_costs_per(:mw_heat) 00{class: "change"}
variable_costs_per(:mw_heat) 00{class: "change"}
fuel_costs_per(:mw_heat) 00{class: "change"}
co2_emissions_costs_per(:mw_heat) NaNNaN{class: "change"}
captured_biogenic_co2_costs_per(:mw_heat) InfinityInfinity{class: "change"}
fixed_operation_and_maintenance_costs_per(:mw_heat) 00{class: "change"}
variable_operation_and_maintenance_costs_per(:mw_heat) 00{class: "change"}
total_initial_investment_per(:mw_heat) 00{class: "change"}
costs_per_mwh_heat
total_costs_per(:mwh_heat) 00{class: "change"}
fixed_costs_per(:mwh_heat) 00{class: "change"}
cost_of_capital_per(:mwh_heat) 00{class: "change"}
depreciation_costs_per(:mwh_heat) 00{class: "change"}
variable_costs_per(:mwh_heat) 00{class: "change"}
fuel_costs_per(:mwh_heat) 00{class: "change"}
co2_emissions_costs_per(:mwh_heat) NaNNaN{class: "change"}
captured_biogenic_co2_costs_per(:mwh_heat) InfinityInfinity{class: "change"}
fixed_operation_and_maintenance_costs_per(:mwh_heat) 00{class: "change"}
variable_operation_and_maintenance_costs_per(:mwh_heat) 00{class: "change"}
total_initial_investment_per(:mwh_heat) 00{class: "change"}