Present 230.63 B 215.54 B 215.54 B
Future 230.63 B 215.54 B 215.54 B
Edges 230.63 B Outputs
0.0 %
Node MJ Type
households_space_heater_combined_network_gas_aggregator 230.63 B Share
107.0 %
Inputs Edges 215.54 B
100.0 %
Type MJ Node
Share 215.54 B households_final_demand_for_space_heating_network_gas
Edges 230.63 B Outputs
0.0 %
Node MJ Type
households_space_heater_combined_network_gas_aggregator 230.63 B Share
107.0 %
Inputs Edges 215.54 B
100.0 %
Type MJ Node
Share 215.54 B households_final_demand_for_space_heating_network_gas
Method Label Present Future Unit
technical
heat_output_conversion Heat efficiency (LHV) 107.0 107.0 %
heat_output_capacity Heat capacity per unit 0.022 0.022 MW / unit
full_load_hours Full load hours 435.4 435.4 hour / year
cost
total_investment_over_lifetime_per(:plant) Investment over lifetime per plant 2,134.4 2,134.4 EUR / unit
fixed_operation_and_maintenance_costs_per(:plant) Fixed operation and maintenance costs 98 98 EUR / unit / year
variable_operation_and_maintenance_costs_per(:full_load_hour) Variable operation and maintenance costs 0 0 EUR / full load hour
wacc Weighted average cost of capital 2.0 2.0 %
takes_part_in_ets Do emissions have to be paid through the ETS? false false boolean
other
technical_lifetime Technical lifetime 15 15 years
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 00{class: "change"}MWe
heat_output_capacity 0.0220.022{class: "change"}MWth
hydrogen_output_capacity 00{class: "change"}MW
free_co2_factor 00{class: "change"}
ccs_capture_rate --{class: "change"}
construction_time 00{class: "change"}
electrical_efficiency_when_using_coal --{class: "change"}
electrical_efficiency_when_using_wood_pellets --{class: "change"}
full_load_hours 435.4435.4{class: "change"}
households_supplied_per_unit 11{class: "change"}
land_use_per_unit --{class: "change"}
takes_part_in_ets 00{class: "change"}yes=1 / no=0
technical_lifetime 1515{class: "change"}year
typical_input_capacity --{class: "change"}MWinput
output_capacity --{class: "change"}MW
input_efficiency --{class: "change"}
output_efficiency --{class: "change"}
cost
initial_investment 2,134.42,134.4{class: "change"}euro / unit
ccs_investment 00{class: "change"}euro / unit
cost_of_installing 00{class: "change"}euro / unit
decommissioning_costs 00{class: "change"}euro / unit
fixed_operation_and_maintenance_costs_per_year 9898{class: "change"}euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 00{class: "change"}euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 00{class: "change"}euro / full load hour
fixed_costs_per_mw_input_capacity --{class: "change"}euro / MWinput
costs_per_mj --{class: "change"}
wacc 0.020.02{class: "change"}
profitability --{class: "change"}profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity --{class: "change"}eur/MWh
marginal_costs --{class: "change"}euro / MWh
max_consumption_price --{class: "change"}euro / MWh
capital_expenditures 163.6163.6{class: "change"}euro / unit / year
operating_expenses 9898{class: "change"}euro / unit / year
operating_expenses_including_fuel 225.4225.4{class: "change"}euro / unit / year
revenue 00{class: "change"}euro / unit / year
merit_order
merit_order_full_load_hours --{class: "change"}
merit_order_capacity_factor --{class: "change"}
merit_order_position --{class: "change"}
security_of_supply
availability 00{class: "change"}
part_load_operating_point --{class: "change"}
part_load_efficiency_penalty --{class: "change"}
forecasting_error --{class: "change"}
misc
demand_expected_value 215.54 B215.54 B{class: "change"}
excel_id --{class: "change"}
max_demand --{class: "change"}
Node Calculations Present Future Change Unit
demand
demand 215.54 B215.54 B{class: "change"}
preset_demand --{class: "change"}
demand_of_sustainable 00{class: "change"}
weighted_carrier_cost_per_mj 0.0040.004{class: "change"}
weighted_carrier_co2_per_mj 0.0560.056{class: "change"}
sustainability_share 0.0050.005{class: "change"}
primary_demand 218.68 B218.42 B{class: "change"}
primary_demand_of_fossil 217.68 B217.42 B{class: "change"}
primary_demand_of_sustainable 1 B1 B{class: "change"}
primary_demand_of_lng 3.17 B3.17 B{class: "change"}
primary_demand_of_wet_biomass 1.84 B1.84 B{class: "change"}
primary_demand_of_natural_gas 213.68 B213.42 B{class: "change"}
technical
input_capacity 0.0210.021{class: "change"}
electric_based_input_capacity --{class: "change"}MWinput
heat_based_input_capacity 0.0210.021{class: "change"}MWinput
cooling_based_input_capacity --{class: "change"}MWinput
number_of_units 6,688 K6,688 K{class: "change"}
costs_per_plant
total_costs_per(:plant) 389389{class: "change"}euro / plant
fixed_costs_per(:plant) 261.6261.6{class: "change"}
cost_of_capital_per(:plant) 21.3421.34{class: "change"}
depreciation_costs_per(:plant) 142.3142.3{class: "change"}
variable_costs_per(:plant) 127.4127.4{class: "change"}
fuel_costs_per(:plant) 127.4127.4{class: "change"}
co2_emissions_costs_per(:plant) 00{class: "change"}
captured_biogenic_co2_costs_per(:plant) 00{class: "change"}
fixed_operation_and_maintenance_costs_per(:plant) 9898{class: "change"}
variable_operation_and_maintenance_costs_per(:plant) 00{class: "change"}
total_initial_investment_per(:plant) 2,134.42,134.4{class: "change"}
costs_per_node
total_costs_per(:node) 2.6 B2.6 B{class: "change"}
fixed_costs_per(:node) 1.75 B1.75 B{class: "change"}
cost_of_capital_per(:node) 142.74 M142.74 M{class: "change"}
depreciation_costs_per(:node) 951.6 M951.6 M{class: "change"}
variable_costs_per(:node) 851.82 M851.82 M{class: "change"}
fuel_costs_per(:node) 851.82 M851.82 M{class: "change"}
co2_emissions_costs_per(:node) 00{class: "change"}
captured_biogenic_co2_costs_per(:node) 00{class: "change"}
fixed_operation_and_maintenance_costs_per(:node) 655.39 M655.39 M{class: "change"}
variable_operation_and_maintenance_costs_per(:node) 00{class: "change"}
total_initial_investment_per(:node) 14.27 B14.27 B{class: "change"}
costs_per_mw_electricity
total_costs_per(:mw_electricity) 00{class: "change"}
fixed_costs_per(:mw_electricity) 00{class: "change"}
cost_of_capital_per(:mw_electricity) 00{class: "change"}
depreciation_costs_per(:mw_electricity) 00{class: "change"}
variable_costs_per(:mw_electricity) 00{class: "change"}
fuel_costs_per(:mw_electricity) 00{class: "change"}
co2_emissions_costs_per(:mw_electricity) NaNNaN{class: "change"}
captured_biogenic_co2_costs_per(:mw_electricity) NaNNaN{class: "change"}
fixed_operation_and_maintenance_costs_per(:mw_electricity) 00{class: "change"}
variable_operation_and_maintenance_costs_per(:mw_electricity) NaNNaN{class: "change"}
total_initial_investment_per(:mw_electricity) 00{class: "change"}
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 00{class: "change"}
fixed_costs_per(:mwh_electricity) 00{class: "change"}
cost_of_capital_per(:mwh_electricity) 00{class: "change"}
depreciation_costs_per(:mwh_electricity) 00{class: "change"}
variable_costs_per(:mwh_electricity) 00{class: "change"}
fuel_costs_per(:mwh_electricity) 00{class: "change"}
co2_emissions_costs_per(:mwh_electricity) NaNNaN{class: "change"}
captured_biogenic_co2_costs_per(:mwh_electricity) NaNNaN{class: "change"}
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 00{class: "change"}
variable_operation_and_maintenance_costs_per(:mwh_electricity) NaNNaN{class: "change"}
total_initial_investment_per(:mwh_electricity) 00{class: "change"}
costs_per_mw_heat
total_costs_per(:mw_heat) 17,682.217,682.2{class: "change"}
fixed_costs_per(:mw_heat) 11,892.611,892.6{class: "change"}
cost_of_capital_per(:mw_heat) 970.2970.2{class: "change"}
depreciation_costs_per(:mw_heat) 6,467.86,467.8{class: "change"}
variable_costs_per(:mw_heat) 5,789.65,789.6{class: "change"}
fuel_costs_per(:mw_heat) 5,789.65,789.6{class: "change"}
co2_emissions_costs_per(:mw_heat) 00{class: "change"}
captured_biogenic_co2_costs_per(:mw_heat) 00{class: "change"}
fixed_operation_and_maintenance_costs_per(:mw_heat) 4,454.54,454.5{class: "change"}
variable_operation_and_maintenance_costs_per(:mw_heat) 00{class: "change"}
total_initial_investment_per(:mw_heat) 97,017.797,017.7{class: "change"}
costs_per_mwh_heat
total_costs_per(:mwh_heat) 40.6140.61{class: "change"}
fixed_costs_per(:mwh_heat) 27.3127.31{class: "change"}
cost_of_capital_per(:mwh_heat) 2.232.23{class: "change"}
depreciation_costs_per(:mwh_heat) 14.8514.85{class: "change"}
variable_costs_per(:mwh_heat) 13.313.3{class: "change"}
fuel_costs_per(:mwh_heat) 13.313.3{class: "change"}
co2_emissions_costs_per(:mwh_heat) 00{class: "change"}
captured_biogenic_co2_costs_per(:mwh_heat) 00{class: "change"}
fixed_operation_and_maintenance_costs_per(:mwh_heat) 10.2310.23{class: "change"}
variable_operation_and_maintenance_costs_per(:mwh_heat) 00{class: "change"}
total_initial_investment_per(:mwh_heat) 222.8222.8{class: "change"}