Present 5.94 B 5.94 B 5.94 B
Future 5.94 B 5.94 B 5.94 B
Edges 5.94 B Outputs
Node MJ Type
buildings_useful_demand_after_insulation_cooling 5.94 B Share
100.0 %
0.0 %
Inputs Edges 5.94 B
94.76 %
Type MJ Node
Share 5.63 B environment_water_ambient_cold
5.24 %
Type MJ Node
Share 311.3 M buildings_final_demand_for_cooling_electricity
Edges 5.94 B Outputs
Node MJ Type
buildings_useful_demand_after_insulation_cooling 5.94 B Share
100.0 %
0.0 %
Inputs Edges 5.94 B
94.76 %
Type MJ Node
Share 5.63 B environment_water_ambient_cold
5.24 %
Type MJ Node
Share 311.3 M buildings_final_demand_for_cooling_electricity
Method Label Present Future Unit
technical
coefficient_of_performance Coefficient of Performance 19.09 19.09 COP
heat_output_capacity Heat capacity per unit 2.25 2.25 MW / unit
full_load_hours Full load hours 2,190 2,190 hour / year
cost
total_investment_over_lifetime_per(:plant) Investment over lifetime per plant 954 K 954 K EUR / unit
fixed_operation_and_maintenance_costs_per(:plant) Fixed operation and maintenance costs 67,530 67,530 EUR / unit / year
variable_operation_and_maintenance_costs_per(:full_load_hour) Variable operation and maintenance costs 0 0 EUR / full load hour
wacc Weighted average cost of capital 4.0 4.0 %
takes_part_in_ets Do emissions have to be paid through the ETS? false false boolean
other
technical_lifetime Technical lifetime 15 15 years
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 00{:class=>"change"}MWe
heat_output_capacity 2.252.25{:class=>"change"}MWth
hydrogen_output_capacity 00{:class=>"change"}MW
free_co2_factor 00{:class=>"change"}
ccs_capture_rate --{:class=>"change"}
construction_time 00{:class=>"change"}
electrical_efficiency_when_using_coal --{:class=>"change"}
electrical_efficiency_when_using_wood_pellets --{:class=>"change"}
full_load_hours 2,1902,190{:class=>"change"}
households_supplied_per_unit --{:class=>"change"}
land_use_per_unit --{:class=>"change"}
takes_part_in_ets 00{:class=>"change"}yes=1 / no=0
technical_lifetime 1515{:class=>"change"}year
typical_input_capacity --{:class=>"change"}MWinput
output_capacity --{:class=>"change"}MW
input_efficiency --{:class=>"change"}
output_efficiency --{:class=>"change"}
cost
initial_investment 954 K954 K{:class=>"change"}euro / unit
ccs_investment 00{:class=>"change"}euro / unit
cost_of_installing 00{:class=>"change"}euro / unit
decommissioning_costs 00{:class=>"change"}euro / unit
fixed_operation_and_maintenance_costs_per_year 67,53067,530{:class=>"change"}euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 00{:class=>"change"}euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 00{:class=>"change"}euro / full load hour
fixed_costs_per_mw_input_capacity --{:class=>"change"}euro / MWinput
costs_per_mj --{:class=>"change"}
wacc 0.040.04{:class=>"change"}
profitability --{:class=>"change"}profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity --{:class=>"change"}eur/MWh
marginal_costs --{:class=>"change"}euro / MWh
max_consumption_price --{:class=>"change"}euro / MWh
merit_order
merit_order_full_load_hours --{:class=>"change"}
merit_order_capacity_factor --{:class=>"change"}
merit_order_position --{:class=>"change"}
security_of_supply
availability 00{:class=>"change"}
part_load_operating_point --{:class=>"change"}
part_load_efficiency_penalty --{:class=>"change"}
forecasting_error --{:class=>"change"}
misc
demand_expected_value 5.94 B5.94 B{:class=>"change"}
excel_id --{:class=>"change"}
max_demand --{:class=>"change"}
Node Calculations Present Future Change Unit
demand
demand 5.94 B5.94 B{:class=>"change"}
preset_demand --{:class=>"change"}
demand_of_sustainable 00{:class=>"change"}
weighted_carrier_cost_per_mj 00{:class=>"change"}
weighted_carrier_co2_per_mj 00{:class=>"change"}
sustainability_share 0.9610.959{:class=>"change"}
final_demand 311.3 M311.3 M{:class=>"change"}
primary_demand 577.36 M559.28 M{:class=>"change"}
primary_demand_of_fossil 22.3 M23.15 M{:class=>"change"}
primary_demand_of_sustainable 555.06 M536.13 M{:class=>"change"}
primary_demand_of_wood_pellets 20.87 M0{:class=>"change"}
primary_demand_of_biogas 3,034 K3,349 K{:class=>"change"}
primary_demand_of_electricity 65.11 M54.44 M{:class=>"change"}
primary_demand_of_coal 148.82 M123.13 M{:class=>"change"}
primary_demand_of_lng 3,663 K4,227 K{:class=>"change"}
primary_demand_of_natural_gas 247 M284.7 M{:class=>"change"}
primary_demand_of_biogenic_waste 19.39 M26.69 M{:class=>"change"}
primary_demand_of_non_biogenic_waste 17.19 M23.67 M{:class=>"change"}
primary_demand_of_uranium_oxide 39.83 M31.2 M{:class=>"change"}
primary_demand_of_imported_electricity 12.45 M6,671 K{:class=>"change"}
technical
input_capacity 2.252.25{:class=>"change"}
electric_based_input_capacity --{:class=>"change"}MWinput
heat_based_input_capacity --{:class=>"change"}MWinput
cooling_based_input_capacity 2.252.25{:class=>"change"}MWinput
number_of_units 334.9334.9{:class=>"change"}
costs_per_plant
total_costs_per(:plant) 153 K153 K{:class=>"change"}euro / plant
fixed_costs_per(:plant) 150 K150 K{:class=>"change"}
cost_of_capital_per(:plant) 19,07019,070{:class=>"change"}
depreciation_costs_per(:plant) 63,566.763,566.7{:class=>"change"}
variable_costs_per(:plant) 2,709.82,623.3{:class=>"change"}
fuel_costs_per(:plant) 2,709.82,623.3{:class=>"change"}
co2_emissions_costs_per(:plant) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:plant) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:plant) 67,53067,530{:class=>"change"}
variable_operation_and_maintenance_costs_per(:plant) 00{:class=>"change"}
total_initial_investment_per(:plant) 954 K954 K{:class=>"change"}
costs_per_node
total_costs_per(:node) 51.2 M51.17 M{:class=>"change"}
fixed_costs_per(:node) 50.3 M50.3 M{:class=>"change"}
cost_of_capital_per(:node) 6,387 K6,387 K{:class=>"change"}
depreciation_costs_per(:node) 21.29 M21.29 M{:class=>"change"}
variable_costs_per(:node) 908 K879 K{:class=>"change"}
fuel_costs_per(:node) 908 K879 K{:class=>"change"}
co2_emissions_costs_per(:node) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:node) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:node) 22.62 M22.62 M{:class=>"change"}
variable_operation_and_maintenance_costs_per(:node) 00{:class=>"change"}
total_initial_investment_per(:node) 319.35 M319.35 M{:class=>"change"}
costs_per_mw_electricity
total_costs_per(:mw_electricity) 00{:class=>"change"}
fixed_costs_per(:mw_electricity) 00{:class=>"change"}
cost_of_capital_per(:mw_electricity) 00{:class=>"change"}
depreciation_costs_per(:mw_electricity) 00{:class=>"change"}
variable_costs_per(:mw_electricity) 00{:class=>"change"}
fuel_costs_per(:mw_electricity) 00{:class=>"change"}
co2_emissions_costs_per(:mw_electricity) NaNNaN{:class=>"change"}
captured_biogenic_co2_costs_per(:mw_electricity) NaNNaN{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mw_electricity) 00{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mw_electricity) NaNNaN{:class=>"change"}
total_initial_investment_per(:mw_electricity) 00{:class=>"change"}
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 00{:class=>"change"}
fixed_costs_per(:mwh_electricity) 00{:class=>"change"}
cost_of_capital_per(:mwh_electricity) 00{:class=>"change"}
depreciation_costs_per(:mwh_electricity) 00{:class=>"change"}
variable_costs_per(:mwh_electricity) 00{:class=>"change"}
fuel_costs_per(:mwh_electricity) 00{:class=>"change"}
co2_emissions_costs_per(:mwh_electricity) NaNNaN{:class=>"change"}
captured_biogenic_co2_costs_per(:mwh_electricity) NaNNaN{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 00{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mwh_electricity) NaNNaN{:class=>"change"}
total_initial_investment_per(:mwh_electricity) 00{:class=>"change"}
costs_per_mw_heat
total_costs_per(:mw_heat) 67,945.167,906.7{:class=>"change"}
fixed_costs_per(:mw_heat) 66,740.766,740.7{:class=>"change"}
cost_of_capital_per(:mw_heat) 8,475.68,475.6{:class=>"change"}
depreciation_costs_per(:mw_heat) 28,251.928,251.9{:class=>"change"}
variable_costs_per(:mw_heat) 1,204.31,165.9{:class=>"change"}
fuel_costs_per(:mw_heat) 1,204.31,165.9{:class=>"change"}
co2_emissions_costs_per(:mw_heat) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:mw_heat) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mw_heat) 30,013.330,013.3{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mw_heat) 00{:class=>"change"}
total_initial_investment_per(:mw_heat) 424 K424 K{:class=>"change"}
costs_per_mwh_heat
total_costs_per(:mwh_heat) 31.0331.01{:class=>"change"}
fixed_costs_per(:mwh_heat) 30.4830.48{:class=>"change"}
cost_of_capital_per(:mwh_heat) 3.873.87{:class=>"change"}
depreciation_costs_per(:mwh_heat) 12.912.9{:class=>"change"}
variable_costs_per(:mwh_heat) 0.550.532{:class=>"change"}
fuel_costs_per(:mwh_heat) 0.550.532{:class=>"change"}
co2_emissions_costs_per(:mwh_heat) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:mwh_heat) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mwh_heat) 13.713.7{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mwh_heat) 00{:class=>"change"}
total_initial_investment_per(:mwh_heat) 193.5193.5{:class=>"change"}