Present 199.03 B 199.03 B 199.03 B
Future 200.13 B 200.13 B 200.13 B
0.553%
Edges 199.03 B Outputs
Node MJ Type
energy_power_lv_network_electricity 199.03 B Flexible
energy_power_mv_distribution_network_electricity 0 Inversed flexible
100.0 %
Inputs Edges 199.03 B
100.0 %
Type MJ Node
Inversed flexible 0 energy_power_lv_network_electricity
Flexible 199.03 B energy_power_mv_distribution_network_electricity
Edges 200.13 B Outputs
Node MJ Type
energy_power_lv_network_electricity 200.13 B Flexible
energy_power_mv_distribution_network_electricity 0 Inversed flexible
100.0 %
Inputs Edges 200.13 B
100.0 %
Type MJ Node
Inversed flexible 0 energy_power_lv_network_electricity
Flexible 200.13 B energy_power_mv_distribution_network_electricity
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 0.360.36{:class=>"change"}MWe
heat_output_capacity 00{:class=>"change"}MWth
hydrogen_output_capacity 00{:class=>"change"}MW
free_co2_factor 00{:class=>"change"}
ccs_capture_rate --{:class=>"change"}
construction_time 00{:class=>"change"}
electrical_efficiency_when_using_coal --{:class=>"change"}
electrical_efficiency_when_using_wood_pellets --{:class=>"change"}
full_load_hours 8,7608,760{:class=>"change"}
households_supplied_per_unit --{:class=>"change"}
land_use_per_unit --{:class=>"change"}
takes_part_in_ets 00{:class=>"change"}yes=1 / no=0
technical_lifetime 4040{:class=>"change"}year
typical_input_capacity --{:class=>"change"}MWinput
output_capacity --{:class=>"change"}MW
input_efficiency --{:class=>"change"}
output_efficiency --{:class=>"change"}
cost
initial_investment 00{:class=>"change"}euro / unit
ccs_investment 00{:class=>"change"}euro / unit
cost_of_installing 00{:class=>"change"}euro / unit
decommissioning_costs 00{:class=>"change"}euro / unit
fixed_operation_and_maintenance_costs_per_year 1,999.31,999.3{:class=>"change"}euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 00{:class=>"change"}euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 00{:class=>"change"}euro / full load hour
fixed_costs_per_mw_input_capacity --{:class=>"change"}euro / MWinput
costs_per_mj --{:class=>"change"}
wacc 0.030.03{:class=>"change"}
profitability --{:class=>"change"}profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity --{:class=>"change"}eur/MWh
marginal_costs 11.1910.83{:class=>"change"}euro / MWh
max_consumption_price 11.1910.83{:class=>"change"}euro / MWh
merit_order
merit_order_full_load_hours --{:class=>"change"}
merit_order_capacity_factor --{:class=>"change"}
merit_order_position --{:class=>"change"}
security_of_supply
availability 00{:class=>"change"}
part_load_operating_point 00{:class=>"change"}
part_load_efficiency_penalty 00{:class=>"change"}
forecasting_error 00{:class=>"change"}
misc
demand_expected_value 199.03 B199.03 B{:class=>"change"}
excel_id --{:class=>"change"}
max_demand --{:class=>"change"}
Node Calculations Present Future Change Unit
demand
demand 199.03 B200.13 B{:class=>"change"}
preset_demand --{:class=>"change"}
demand_of_sustainable 00{:class=>"change"}
weighted_carrier_cost_per_mj 0.0030.003{:class=>"change"}
weighted_carrier_co2_per_mj 00{:class=>"change"}
sustainability_share 0.2140.158{:class=>"change"}
final_demand 00{:class=>"change"}
primary_demand 380.38 B370.1 B{:class=>"change"}
primary_demand_of_fossil 298.94 B311.78 B{:class=>"change"}
primary_demand_of_sustainable 81.44 B58.32 B{:class=>"change"}
primary_demand_of_wood_pellets 14.22 B0{:class=>"change"}
primary_demand_of_biogas 2.07 B2.3 B{:class=>"change"}
primary_demand_of_electricity 31.22 B24.07 B{:class=>"change"}
primary_demand_of_coal 101.44 B84.4 B{:class=>"change"}
primary_demand_of_lng 2.5 B2.9 B{:class=>"change"}
primary_demand_of_natural_gas 168.36 B195.14 B{:class=>"change"}
primary_demand_of_biogenic_waste 13.21 B18.3 B{:class=>"change"}
primary_demand_of_non_biogenic_waste 11.72 B16.22 B{:class=>"change"}
primary_demand_of_uranium_oxide 27.15 B21.39 B{:class=>"change"}
primary_demand_of_imported_electricity 8.49 B4.57 B{:class=>"change"}
technical
input_capacity 0.360.36{:class=>"change"}
electric_based_input_capacity 0.360.36{:class=>"change"}MWinput
heat_based_input_capacity --{:class=>"change"}MWinput
cooling_based_input_capacity --{:class=>"change"}MWinput
number_of_units 17,530.817,627.7{:class=>"change"}
costs_per_plant
total_costs_per(:plant) 37,287.636,163.4{:class=>"change"}euro / plant
fixed_costs_per(:plant) 1,999.31,999.3{:class=>"change"}
cost_of_capital_per(:plant) 00{:class=>"change"}
depreciation_costs_per(:plant) 00{:class=>"change"}
variable_costs_per(:plant) 35,288.334,164.1{:class=>"change"}
fuel_costs_per(:plant) 35,288.334,164.1{:class=>"change"}
co2_emissions_costs_per(:plant) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:plant) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:plant) 1,999.31,999.3{:class=>"change"}
variable_operation_and_maintenance_costs_per(:plant) 00{:class=>"change"}
total_initial_investment_per(:plant) 00{:class=>"change"}
costs_per_node
total_costs_per(:node) 653.68 M637.48 M{:class=>"change"}
fixed_costs_per(:node) 35.05 M35.24 M{:class=>"change"}
cost_of_capital_per(:node) 00{:class=>"change"}
depreciation_costs_per(:node) 00{:class=>"change"}
variable_costs_per(:node) 618.63 M602.24 M{:class=>"change"}
fuel_costs_per(:node) 618.63 M602.24 M{:class=>"change"}
co2_emissions_costs_per(:node) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:node) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:node) 35.05 M35.24 M{:class=>"change"}
variable_operation_and_maintenance_costs_per(:node) 00{:class=>"change"}
total_initial_investment_per(:node) 00{:class=>"change"}
costs_per_mw_electricity
total_costs_per(:mw_electricity) 104 K100 K{:class=>"change"}
fixed_costs_per(:mw_electricity) 5,553.65,553.6{:class=>"change"}
cost_of_capital_per(:mw_electricity) 00{:class=>"change"}
depreciation_costs_per(:mw_electricity) 00{:class=>"change"}
variable_costs_per(:mw_electricity) 98,023.194,900.3{:class=>"change"}
fuel_costs_per(:mw_electricity) 98,023.194,900.3{:class=>"change"}
co2_emissions_costs_per(:mw_electricity) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:mw_electricity) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mw_electricity) 5,553.65,553.6{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mw_electricity) 00{:class=>"change"}
total_initial_investment_per(:mw_electricity) 00{:class=>"change"}
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 11.8211.47{:class=>"change"}
fixed_costs_per(:mwh_electricity) 0.6340.634{:class=>"change"}
cost_of_capital_per(:mwh_electricity) 00{:class=>"change"}
depreciation_costs_per(:mwh_electricity) 00{:class=>"change"}
variable_costs_per(:mwh_electricity) 11.1910.83{:class=>"change"}
fuel_costs_per(:mwh_electricity) 11.1910.83{:class=>"change"}
co2_emissions_costs_per(:mwh_electricity) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:mwh_electricity) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 0.6340.634{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mwh_electricity) 00{:class=>"change"}
total_initial_investment_per(:mwh_electricity) 00{:class=>"change"}
costs_per_mw_heat
total_costs_per(:mw_heat) 00{:class=>"change"}
fixed_costs_per(:mw_heat) 00{:class=>"change"}
cost_of_capital_per(:mw_heat) NaNNaN{:class=>"change"}
depreciation_costs_per(:mw_heat) NaNNaN{:class=>"change"}
variable_costs_per(:mw_heat) 00{:class=>"change"}
fuel_costs_per(:mw_heat) 00{:class=>"change"}
co2_emissions_costs_per(:mw_heat) NaNNaN{:class=>"change"}
captured_biogenic_co2_costs_per(:mw_heat) NaNNaN{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mw_heat) 00{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mw_heat) NaNNaN{:class=>"change"}
total_initial_investment_per(:mw_heat) NaNNaN{:class=>"change"}
costs_per_mwh_heat
total_costs_per(:mwh_heat) 00{:class=>"change"}
fixed_costs_per(:mwh_heat) 00{:class=>"change"}
cost_of_capital_per(:mwh_heat) NaNNaN{:class=>"change"}
depreciation_costs_per(:mwh_heat) NaNNaN{:class=>"change"}
variable_costs_per(:mwh_heat) 00{:class=>"change"}
fuel_costs_per(:mwh_heat) 00{:class=>"change"}
co2_emissions_costs_per(:mwh_heat) NaNNaN{:class=>"change"}
captured_biogenic_co2_costs_per(:mwh_heat) NaNNaN{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mwh_heat) 00{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mwh_heat) NaNNaN{:class=>"change"}
total_initial_investment_per(:mwh_heat) NaNNaN{:class=>"change"}