Present 2.79 B 2.79 B 2.79 B
Future 2.79 B 2.79 B 2.79 B
Edges 2.79 B Outputs
Node MJ Type
households_useful_demand_for_cooling 2.79 B Flexible
100.0 %
0.0 %
Inputs Edges 2.79 B
75.0 %
Type MJ Node
Share 2.1 B environment_air_ambient_cold
25.0 %
Type MJ Node
Share 698.49 M households_final_demand_for_cooling_electricity
Edges 2.79 B Outputs
Node MJ Type
households_useful_demand_for_cooling 2.79 B Flexible
100.0 %
0.0 %
Inputs Edges 2.79 B
75.0 %
Type MJ Node
Share 2.1 B environment_air_ambient_cold
25.0 %
Type MJ Node
Share 698.49 M households_final_demand_for_cooling_electricity
Method Label Present Future Unit
technical
coefficient_of_performance Coefficient of Performance 4 4 COP
heat_output_capacity Heat capacity per unit 0.003 0.003 MW / unit
full_load_hours Full load hours 560 560 hour / year
cost
total_investment_over_lifetime_per(:plant) Investment over lifetime per plant 1,800 1,800 EUR / unit
fixed_operation_and_maintenance_costs_per(:plant) Fixed operation and maintenance costs 25 25 EUR / unit / year
variable_operation_and_maintenance_costs_per(:full_load_hour) Variable operation and maintenance costs 0 0 EUR / full load hour
wacc Weighted average cost of capital 2.0 2.0 %
takes_part_in_ets Do emissions have to be paid through the ETS? false false boolean
other
technical_lifetime Technical lifetime 15 15 years
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 00{:class=>"change"}MWe
heat_output_capacity 0.0030.003{:class=>"change"}MWth
hydrogen_output_capacity 00{:class=>"change"}MW
free_co2_factor 00{:class=>"change"}
ccs_capture_rate --{:class=>"change"}
construction_time 00{:class=>"change"}
electrical_efficiency_when_using_coal --{:class=>"change"}
electrical_efficiency_when_using_wood_pellets --{:class=>"change"}
full_load_hours 560560{:class=>"change"}
households_supplied_per_unit --{:class=>"change"}
land_use_per_unit --{:class=>"change"}
takes_part_in_ets 00{:class=>"change"}yes=1 / no=0
technical_lifetime 1515{:class=>"change"}year
typical_input_capacity --{:class=>"change"}MWinput
output_capacity --{:class=>"change"}MW
input_efficiency --{:class=>"change"}
output_efficiency --{:class=>"change"}
cost
initial_investment 1,8001,800{:class=>"change"}euro / unit
ccs_investment 00{:class=>"change"}euro / unit
cost_of_installing 00{:class=>"change"}euro / unit
decommissioning_costs 00{:class=>"change"}euro / unit
fixed_operation_and_maintenance_costs_per_year 2525{:class=>"change"}euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 00{:class=>"change"}euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 00{:class=>"change"}euro / full load hour
fixed_costs_per_mw_input_capacity --{:class=>"change"}euro / MWinput
costs_per_mj --{:class=>"change"}
wacc 0.020.02{:class=>"change"}
profitability --{:class=>"change"}profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity --{:class=>"change"}eur/MWh
marginal_costs --{:class=>"change"}euro / MWh
max_consumption_price --{:class=>"change"}euro / MWh
merit_order
merit_order_full_load_hours --{:class=>"change"}
merit_order_capacity_factor --{:class=>"change"}
merit_order_position --{:class=>"change"}
security_of_supply
availability 00{:class=>"change"}
part_load_operating_point --{:class=>"change"}
part_load_efficiency_penalty --{:class=>"change"}
forecasting_error --{:class=>"change"}
misc
demand_expected_value 2.79 B2.79 B{:class=>"change"}
excel_id --{:class=>"change"}
max_demand --{:class=>"change"}
Node Calculations Present Future Change Unit
demand
demand 2.79 B2.79 B{:class=>"change"}
preset_demand --{:class=>"change"}
demand_of_sustainable 00{:class=>"change"}
weighted_carrier_cost_per_mj 0.0010.001{:class=>"change"}
weighted_carrier_co2_per_mj 00{:class=>"change"}
sustainability_share 0.8240.811{:class=>"change"}
final_demand 698.49 M698.49 M{:class=>"change"}
primary_demand 1.27 B1.23 B{:class=>"change"}
primary_demand_of_fossil 222.72 M232 M{:class=>"change"}
primary_demand_of_sustainable 1.04 B997.87 M{:class=>"change"}
primary_demand_of_wood_pellets 44.64 M0{:class=>"change"}
primary_demand_of_biogas 6,491 K7,176 K{:class=>"change"}
primary_demand_of_electricity 171.84 M148.08 M{:class=>"change"}
primary_demand_of_coal 318.36 M263.84 M{:class=>"change"}
primary_demand_of_lng 7,836 K9,058 K{:class=>"change"}
primary_demand_of_natural_gas 528.39 M610.06 M{:class=>"change"}
primary_demand_of_biogenic_waste 41.47 M57.2 M{:class=>"change"}
primary_demand_of_non_biogenic_waste 36.78 M50.72 M{:class=>"change"}
primary_demand_of_uranium_oxide 85.21 M66.86 M{:class=>"change"}
primary_demand_of_imported_electricity 26.63 M14.29 M{:class=>"change"}
technical
input_capacity 0.0030.003{:class=>"change"}
electric_based_input_capacity --{:class=>"change"}MWinput
heat_based_input_capacity --{:class=>"change"}MWinput
cooling_based_input_capacity 0.0030.003{:class=>"change"}MWinput
number_of_units 554 K554 K{:class=>"change"}
costs_per_plant
total_costs_per(:plant) 166.5166.4{:class=>"change"}euro / plant
fixed_costs_per(:plant) 163163{:class=>"change"}
cost_of_capital_per(:plant) 1818{:class=>"change"}
depreciation_costs_per(:plant) 120120{:class=>"change"}
variable_costs_per(:plant) 3.53.4{:class=>"change"}
fuel_costs_per(:plant) 3.53.4{:class=>"change"}
co2_emissions_costs_per(:plant) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:plant) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:plant) 2525{:class=>"change"}
variable_operation_and_maintenance_costs_per(:plant) 00{:class=>"change"}
total_initial_investment_per(:plant) 1,8001,800{:class=>"change"}
costs_per_node
total_costs_per(:node) 92.3 M92.24 M{:class=>"change"}
fixed_costs_per(:node) 90.36 M90.36 M{:class=>"change"}
cost_of_capital_per(:node) 9,978 K9,978 K{:class=>"change"}
depreciation_costs_per(:node) 66.52 M66.52 M{:class=>"change"}
variable_costs_per(:node) 1,942 K1,883 K{:class=>"change"}
fuel_costs_per(:node) 1,942 K1,883 K{:class=>"change"}
co2_emissions_costs_per(:node) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:node) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:node) 13.86 M13.86 M{:class=>"change"}
variable_operation_and_maintenance_costs_per(:node) 00{:class=>"change"}
total_initial_investment_per(:node) 997.85 M997.85 M{:class=>"change"}
costs_per_mw_electricity
total_costs_per(:mw_electricity) 00{:class=>"change"}
fixed_costs_per(:mw_electricity) 00{:class=>"change"}
cost_of_capital_per(:mw_electricity) 00{:class=>"change"}
depreciation_costs_per(:mw_electricity) 00{:class=>"change"}
variable_costs_per(:mw_electricity) 00{:class=>"change"}
fuel_costs_per(:mw_electricity) 00{:class=>"change"}
co2_emissions_costs_per(:mw_electricity) NaNNaN{:class=>"change"}
captured_biogenic_co2_costs_per(:mw_electricity) NaNNaN{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mw_electricity) 00{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mw_electricity) NaNNaN{:class=>"change"}
total_initial_investment_per(:mw_electricity) 00{:class=>"change"}
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 00{:class=>"change"}
fixed_costs_per(:mwh_electricity) 00{:class=>"change"}
cost_of_capital_per(:mwh_electricity) 00{:class=>"change"}
depreciation_costs_per(:mwh_electricity) 00{:class=>"change"}
variable_costs_per(:mwh_electricity) 00{:class=>"change"}
fuel_costs_per(:mwh_electricity) 00{:class=>"change"}
co2_emissions_costs_per(:mwh_electricity) NaNNaN{:class=>"change"}
captured_biogenic_co2_costs_per(:mwh_electricity) NaNNaN{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 00{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mwh_electricity) NaNNaN{:class=>"change"}
total_initial_investment_per(:mwh_electricity) 00{:class=>"change"}
costs_per_mw_heat
total_costs_per(:mw_heat) 66,600.966,558.5{:class=>"change"}
fixed_costs_per(:mw_heat) 65,20065,200{:class=>"change"}
cost_of_capital_per(:mw_heat) 7,2007,200{:class=>"change"}
depreciation_costs_per(:mw_heat) 48,00048,000{:class=>"change"}
variable_costs_per(:mw_heat) 1,400.91,358.5{:class=>"change"}
fuel_costs_per(:mw_heat) 1,400.91,358.5{:class=>"change"}
co2_emissions_costs_per(:mw_heat) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:mw_heat) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mw_heat) 10,00010,000{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mw_heat) 00{:class=>"change"}
total_initial_investment_per(:mw_heat) 720 K720 K{:class=>"change"}
costs_per_mwh_heat
total_costs_per(:mwh_heat) 118.9118.9{:class=>"change"}
fixed_costs_per(:mwh_heat) 116.4116.4{:class=>"change"}
cost_of_capital_per(:mwh_heat) 12.8612.86{:class=>"change"}
depreciation_costs_per(:mwh_heat) 85.7185.71{:class=>"change"}
variable_costs_per(:mwh_heat) 2.52.43{:class=>"change"}
fuel_costs_per(:mwh_heat) 2.52.43{:class=>"change"}
co2_emissions_costs_per(:mwh_heat) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:mwh_heat) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mwh_heat) 17.8617.86{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mwh_heat) 00{:class=>"change"}
total_initial_investment_per(:mwh_heat) 1,285.71,285.7{:class=>"change"}