Present 2.04 B 2.04 B 2.04 B
Future 2.04 B 2.04 B 2.04 B
Edges 2.04 B Outputs
Node MJ Type
agriculture_useful_demand_useable_heat 2.04 B Share
100.0 %
Inputs Edges 2.04 B
95.65 %
Type MJ Node
Share 1.95 B environment_earth_ambient_heat
4.35 %
Type MJ Node
Share 88.53 M agriculture_final_demand_electricity
Edges 2.04 B Outputs
Node MJ Type
agriculture_useful_demand_useable_heat 2.04 B Share
100.0 %
Inputs Edges 2.04 B
95.65 %
Type MJ Node
Share 1.95 B environment_earth_ambient_heat
4.35 %
Type MJ Node
Share 88.53 M agriculture_final_demand_electricity
Method Label Present Future Unit
technical
coefficient_of_performance Coefficient of Performance 23 23 COP
heat_output_capacity Heat capacity per unit 5.0 5.0 MW / unit
full_load_hours Full load hours 971.8 971.8 hour / year
cost
total_investment_over_lifetime_per(:plant) Investment over lifetime per plant 3,314 K 3,314 K EUR / unit
fixed_operation_and_maintenance_costs_per(:plant) Fixed operation and maintenance costs 17,977.7 17,977.7 EUR / unit / year
variable_operation_and_maintenance_costs_per(:full_load_hour) Variable operation and maintenance costs 0 0 EUR / full load hour
wacc Weighted average cost of capital 4.0 4.0 %
takes_part_in_ets Do emissions have to be paid through the ETS? false false boolean
other
technical_lifetime Technical lifetime 15 15 years
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 0 0 MWe
heat_output_capacity 5 5 0% MWth
hydrogen_output_capacity 0 0 MW
free_co2_factor 0 0
ccs_capture_rate - -
construction_time 0 0
electrical_efficiency_when_using_coal - -
electrical_efficiency_when_using_wood_pellets - -
full_load_hours 971.8 971.8 0%
households_supplied_per_unit - -
land_use_per_unit - -
takes_part_in_ets 0 0 yes=1 / no=0
technical_lifetime 15 15 0% year
typical_input_capacity - - MWinput
output_capacity - - MW
input_efficiency - -
output_efficiency - -
cost
initial_investment 3,314 K 3,314 K 0% euro / unit
ccs_investment 0 0 euro / unit
cost_of_installing 0 0 euro / unit
decommissioning_costs 0 0 euro / unit
fixed_operation_and_maintenance_costs_per_year 17,977.7 17,977.7 0% euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 0 0 euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 0 0 euro / full load hour
fixed_costs_per_mw_input_capacity - - euro / MWinput
costs_per_mj - -
wacc 0.04 0.04 0%
profitability - - profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity - - eur/MWh
marginal_costs - - euro / MWh
max_consumption_price - - euro / MWh
merit_order
merit_order_full_load_hours - -
merit_order_capacity_factor - -
merit_order_position - -
security_of_supply
availability 0 0
part_load_operating_point - -
part_load_efficiency_penalty - -
forecasting_error - -
misc
demand_expected_value 2.04 B 2.04 B 0%
excel_id - -
max_demand - -
Node Calculations Present Future Change Unit
demand
demand 2.04 B 2.04 B 0%
preset_demand - -
demand_of_sustainable 0 0
weighted_carrier_cost_per_mj 0 0 -3%
weighted_carrier_co2_per_mj 0 0
sustainability_share 0.962 0.961 0%
final_demand 88.53 M 88.53 M 0%
primary_demand 172.71 M 174.74 M 1%
primary_demand_of_fossil 6,522 K 6,825 K 4%
primary_demand_of_sustainable 166.19 M 167.92 M 1%
primary_demand_of_wood_pellets 4,227 K 146 K -96%
primary_demand_of_biogas 1,250 K 1,633 K 30%
primary_demand_of_electricity 7,462 K 5,531 K -25%
primary_demand_of_coal 86.82 M 75.77 M -12%
primary_demand_of_lng 748 K 1,223 K 63%
primary_demand_of_natural_gas 43.35 M 70.9 M 63%
primary_demand_of_biogenic_waste 4,624 K 5,405 K 16%
primary_demand_of_non_biogenic_waste 3,784 K 4,423 K 16%
primary_demand_of_uranium_oxide 12.39 M 8,951 K -27%
primary_demand_of_imported_electricity 8,054 K 7,800.2 -99%
technical
input_capacity 5 5 0%
electric_based_input_capacity - - MWinput
heat_based_input_capacity 5 5 0% MWinput
cooling_based_input_capacity - - MWinput
number_of_units 116.4 116.4 0%
costs_per_plant
total_costs_per(:plant) 308 K 308 K 0% euro / plant
fixed_costs_per(:plant) 305 K 305 K 0%
cost_of_capital_per(:plant) 66,285.7 66,285.7 0%
depreciation_costs_per(:plant) 221 K 221 K 0%
variable_costs_per(:plant) 2,962.2 2,855.6 -3%
fuel_costs_per(:plant) 2,962.2 2,855.6 -3%
co2_emissions_costs_per(:plant) 0 0
captured_biogenic_co2_costs_per(:plant) 0 0
fixed_operation_and_maintenance_costs_per(:plant) 17,977.7 17,977.7 0%
variable_operation_and_maintenance_costs_per(:plant) 0 0
total_initial_investment_per(:plant) 3,314 K 3,314 K 0%
costs_per_node
total_costs_per(:node) 35.88 M 35.86 M 0%
fixed_costs_per(:node) 35.53 M 35.53 M 0%
cost_of_capital_per(:node) 7,717 K 7,717 K 0%
depreciation_costs_per(:node) 25.72 M 25.72 M 0%
variable_costs_per(:node) 345 K 332 K -3%
fuel_costs_per(:node) 345 K 332 K -3%
co2_emissions_costs_per(:node) 0 0
captured_biogenic_co2_costs_per(:node) 0 0
fixed_operation_and_maintenance_costs_per(:node) 2,093 K 2,093 K 0%
variable_operation_and_maintenance_costs_per(:node) 0 0
total_initial_investment_per(:node) 385.83 M 385.83 M 0%
costs_per_mw_electricity
total_costs_per(:mw_electricity) 0 0
fixed_costs_per(:mw_electricity) 0 0
cost_of_capital_per(:mw_electricity) 0 0
depreciation_costs_per(:mw_electricity) 0 0
variable_costs_per(:mw_electricity) 0 0
fuel_costs_per(:mw_electricity) 0 0
co2_emissions_costs_per(:mw_electricity) NaN NaN
captured_biogenic_co2_costs_per(:mw_electricity) NaN NaN
fixed_operation_and_maintenance_costs_per(:mw_electricity) 0 0
variable_operation_and_maintenance_costs_per(:mw_electricity) NaN NaN
total_initial_investment_per(:mw_electricity) 0 0
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 0 0
fixed_costs_per(:mwh_electricity) 0 0
cost_of_capital_per(:mwh_electricity) 0 0
depreciation_costs_per(:mwh_electricity) 0 0
variable_costs_per(:mwh_electricity) 0 0
fuel_costs_per(:mwh_electricity) 0 0
co2_emissions_costs_per(:mwh_electricity) NaN NaN
captured_biogenic_co2_costs_per(:mwh_electricity) NaN NaN
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 0 0
variable_operation_and_maintenance_costs_per(:mwh_electricity) NaN NaN
total_initial_investment_per(:mwh_electricity) 0 0
costs_per_mw_heat
total_costs_per(:mw_heat) 61,635.6 61,614.3 0%
fixed_costs_per(:mw_heat) 61,043.2 61,043.2 0%
cost_of_capital_per(:mw_heat) 13,257.1 13,257.1 0%
depreciation_costs_per(:mw_heat) 44,190.5 44,190.5 0%
variable_costs_per(:mw_heat) 592.4 571.1 -3%
fuel_costs_per(:mw_heat) 592.4 571.1 -3%
co2_emissions_costs_per(:mw_heat) 0 0
captured_biogenic_co2_costs_per(:mw_heat) 0 0
fixed_operation_and_maintenance_costs_per(:mw_heat) 3,595.5 3,595.5 0%
variable_operation_and_maintenance_costs_per(:mw_heat) 0 0
total_initial_investment_per(:mw_heat) 663 K 663 K 0%
costs_per_mwh_heat
total_costs_per(:mwh_heat) 63.43 63.4 0%
fixed_costs_per(:mwh_heat) 62.82 62.82 0%
cost_of_capital_per(:mwh_heat) 13.64 13.64 0%
depreciation_costs_per(:mwh_heat) 45.47 45.47 0%
variable_costs_per(:mwh_heat) 0.61 0.588 -3%
fuel_costs_per(:mwh_heat) 0.61 0.588 -3%
co2_emissions_costs_per(:mwh_heat) 0 0
captured_biogenic_co2_costs_per(:mwh_heat) 0 0
fixed_operation_and_maintenance_costs_per(:mwh_heat) 3.7 3.7 0%
variable_operation_and_maintenance_costs_per(:mwh_heat) 0 0
total_initial_investment_per(:mwh_heat) 682.1 682.1 0%