Present 66.26 B 66.26 B 66.26 B
Future 66.26 B 66.26 B 66.26 B
Edges 66.26 B Outputs
Node MJ Type
buildings_useful_demand_after_insulation_cooling 66.26 B Flexible
100.0 %
0.0 %
Inputs Edges 66.26 B
75.0 %
Type MJ Node
Share 49.69 B environment_air_ambient_cold
25.0 %
Type MJ Node
Share 16.56 B buildings_final_demand_for_cooling_electricity
Edges 66.26 B Outputs
Node MJ Type
buildings_useful_demand_after_insulation_cooling 66.26 B Flexible
100.0 %
0.0 %
Inputs Edges 66.26 B
75.0 %
Type MJ Node
Share 49.69 B environment_air_ambient_cold
25.0 %
Type MJ Node
Share 16.56 B buildings_final_demand_for_cooling_electricity
Method Label Present Future Unit
technical
coefficient_of_performance Coefficient of Performance 4 4 COP
heat_output_capacity Heat capacity per unit 0.003 0.003 MW / unit
full_load_hours Full load hours 2,240 2,240 hour / year
cost
total_investment_over_lifetime_per(:plant) Investment over lifetime per plant 1,800 1,800 EUR / unit
fixed_operation_and_maintenance_costs_per(:plant) Fixed operation and maintenance costs 25 25 EUR / unit / year
variable_operation_and_maintenance_costs_per(:full_load_hour) Variable operation and maintenance costs 0 0 EUR / full load hour
wacc Weighted average cost of capital 4.0 4.0 %
takes_part_in_ets Do emissions have to be paid through the ETS? false false boolean
other
technical_lifetime Technical lifetime 15 15 years
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 00{:class=>"change"}MWe
heat_output_capacity 0.0030.003{:class=>"change"}MWth
hydrogen_output_capacity 00{:class=>"change"}MW
free_co2_factor 00{:class=>"change"}
ccs_capture_rate --{:class=>"change"}
construction_time 00{:class=>"change"}
electrical_efficiency_when_using_coal --{:class=>"change"}
electrical_efficiency_when_using_wood_pellets --{:class=>"change"}
full_load_hours 2,2402,240{:class=>"change"}
households_supplied_per_unit --{:class=>"change"}
land_use_per_unit --{:class=>"change"}
takes_part_in_ets 00{:class=>"change"}yes=1 / no=0
technical_lifetime 1515{:class=>"change"}year
typical_input_capacity --{:class=>"change"}MWinput
output_capacity --{:class=>"change"}MW
input_efficiency --{:class=>"change"}
output_efficiency --{:class=>"change"}
cost
initial_investment 1,8001,800{:class=>"change"}euro / unit
ccs_investment 00{:class=>"change"}euro / unit
cost_of_installing 00{:class=>"change"}euro / unit
decommissioning_costs 00{:class=>"change"}euro / unit
fixed_operation_and_maintenance_costs_per_year 2525{:class=>"change"}euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 00{:class=>"change"}euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 00{:class=>"change"}euro / full load hour
fixed_costs_per_mw_input_capacity --{:class=>"change"}euro / MWinput
costs_per_mj --{:class=>"change"}
wacc 0.040.04{:class=>"change"}
profitability --{:class=>"change"}profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity --{:class=>"change"}eur/MWh
marginal_costs --{:class=>"change"}euro / MWh
max_consumption_price --{:class=>"change"}euro / MWh
merit_order
merit_order_full_load_hours --{:class=>"change"}
merit_order_capacity_factor --{:class=>"change"}
merit_order_position --{:class=>"change"}
security_of_supply
availability 00{:class=>"change"}
part_load_operating_point --{:class=>"change"}
part_load_efficiency_penalty --{:class=>"change"}
forecasting_error --{:class=>"change"}
misc
demand_expected_value 66.26 B66.26 B{:class=>"change"}
excel_id --{:class=>"change"}
max_demand --{:class=>"change"}
Node Calculations Present Future Change Unit
demand
demand 66.26 B66.26 B{:class=>"change"}
preset_demand --{:class=>"change"}
demand_of_sustainable 00{:class=>"change"}
weighted_carrier_cost_per_mj 0.0010.001{:class=>"change"}
weighted_carrier_co2_per_mj 00{:class=>"change"}
sustainability_share 0.7850.777{:class=>"change"}
final_demand 16.56 B16.56 B{:class=>"change"}
primary_demand 32.18 B32.56 B{:class=>"change"}
primary_demand_of_fossil 6.93 B7.25 B{:class=>"change"}
primary_demand_of_sustainable 25.25 B25.31 B{:class=>"change"}
primary_demand_of_wood_pellets 784.27 M27.01 M{:class=>"change"}
primary_demand_of_biogas 231.99 M302.87 M{:class=>"change"}
primary_demand_of_electricity 1.52 B1.17 B{:class=>"change"}
primary_demand_of_coal 16.11 B14.06 B{:class=>"change"}
primary_demand_of_lng 138.79 M226.98 M{:class=>"change"}
primary_demand_of_natural_gas 8.04 B13.15 B{:class=>"change"}
primary_demand_of_biogenic_waste 857.92 M1 B{:class=>"change"}
primary_demand_of_non_biogenic_waste 701.98 M820.47 M{:class=>"change"}
primary_demand_of_uranium_oxide 2.3 B1.66 B{:class=>"change"}
primary_demand_of_imported_electricity 1.49 B1,447 K{:class=>"change"}
technical
input_capacity 0.0030.003{:class=>"change"}
electric_based_input_capacity --{:class=>"change"}MWinput
heat_based_input_capacity --{:class=>"change"}MWinput
cooling_based_input_capacity 0.0030.003{:class=>"change"}MWinput
number_of_units 3,287 K3,287 K{:class=>"change"}
costs_per_plant
total_costs_per(:plant) 200.5199.8{:class=>"change"}euro / plant
fixed_costs_per(:plant) 181181{:class=>"change"}
cost_of_capital_per(:plant) 3636{:class=>"change"}
depreciation_costs_per(:plant) 120120{:class=>"change"}
variable_costs_per(:plant) 19.4718.76{:class=>"change"}
fuel_costs_per(:plant) 19.4718.76{:class=>"change"}
co2_emissions_costs_per(:plant) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:plant) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:plant) 2525{:class=>"change"}
variable_operation_and_maintenance_costs_per(:plant) 00{:class=>"change"}
total_initial_investment_per(:plant) 1,8001,800{:class=>"change"}
costs_per_node
total_costs_per(:node) 658.85 M656.55 M{:class=>"change"}
fixed_costs_per(:node) 594.88 M594.88 M{:class=>"change"}
cost_of_capital_per(:node) 118.32 M118.32 M{:class=>"change"}
depreciation_costs_per(:node) 394.39 M394.39 M{:class=>"change"}
variable_costs_per(:node) 63.98 M61.67 M{:class=>"change"}
fuel_costs_per(:node) 63.98 M61.67 M{:class=>"change"}
co2_emissions_costs_per(:node) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:node) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:node) 82.17 M82.17 M{:class=>"change"}
variable_operation_and_maintenance_costs_per(:node) 00{:class=>"change"}
total_initial_investment_per(:node) 5.92 B5.92 B{:class=>"change"}
costs_per_mw_electricity
total_costs_per(:mw_electricity) 00{:class=>"change"}
fixed_costs_per(:mw_electricity) 00{:class=>"change"}
cost_of_capital_per(:mw_electricity) 00{:class=>"change"}
depreciation_costs_per(:mw_electricity) 00{:class=>"change"}
variable_costs_per(:mw_electricity) 00{:class=>"change"}
fuel_costs_per(:mw_electricity) 00{:class=>"change"}
co2_emissions_costs_per(:mw_electricity) NaNNaN{:class=>"change"}
captured_biogenic_co2_costs_per(:mw_electricity) NaNNaN{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mw_electricity) 00{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mw_electricity) NaNNaN{:class=>"change"}
total_initial_investment_per(:mw_electricity) 00{:class=>"change"}
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 00{:class=>"change"}
fixed_costs_per(:mwh_electricity) 00{:class=>"change"}
cost_of_capital_per(:mwh_electricity) 00{:class=>"change"}
depreciation_costs_per(:mwh_electricity) 00{:class=>"change"}
variable_costs_per(:mwh_electricity) 00{:class=>"change"}
fuel_costs_per(:mwh_electricity) 00{:class=>"change"}
co2_emissions_costs_per(:mwh_electricity) NaNNaN{:class=>"change"}
captured_biogenic_co2_costs_per(:mwh_electricity) NaNNaN{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 00{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mwh_electricity) NaNNaN{:class=>"change"}
total_initial_investment_per(:mwh_electricity) 00{:class=>"change"}
costs_per_mw_heat
total_costs_per(:mw_heat) 80,186.579,905.9{:class=>"change"}
fixed_costs_per(:mw_heat) 72,40072,400{:class=>"change"}
cost_of_capital_per(:mw_heat) 14,40014,400{:class=>"change"}
depreciation_costs_per(:mw_heat) 48,00048,000{:class=>"change"}
variable_costs_per(:mw_heat) 7,786.57,505.9{:class=>"change"}
fuel_costs_per(:mw_heat) 7,786.57,505.9{:class=>"change"}
co2_emissions_costs_per(:mw_heat) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:mw_heat) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mw_heat) 10,00010,000{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mw_heat) 00{:class=>"change"}
total_initial_investment_per(:mw_heat) 720 K720 K{:class=>"change"}
costs_per_mwh_heat
total_costs_per(:mwh_heat) 35.835.67{:class=>"change"}
fixed_costs_per(:mwh_heat) 32.3232.32{:class=>"change"}
cost_of_capital_per(:mwh_heat) 6.436.43{:class=>"change"}
depreciation_costs_per(:mwh_heat) 21.4321.43{:class=>"change"}
variable_costs_per(:mwh_heat) 3.483.35{:class=>"change"}
fuel_costs_per(:mwh_heat) 3.483.35{:class=>"change"}
co2_emissions_costs_per(:mwh_heat) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:mwh_heat) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mwh_heat) 4.464.46{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mwh_heat) 00{:class=>"change"}
total_initial_investment_per(:mwh_heat) 321.4321.4{:class=>"change"}