Present 0 0 0
Future 0 0 0
Edges 0 Outputs
Node MJ Type
energy_battery_curtailed_wind_electricity 0 Share
Reversed
energy_battery_wind_electricity 0 Share
Reversed
energy_flexibility_wind_batteries_electricity 0 Share
Reversed
97.0 %
3.0 %
Inputs Edges 0
100.0 %
Type MJ Node
Share 0 environment_air_wind
Edges 0 Outputs
Node MJ Type
energy_battery_curtailed_wind_electricity 0 Share
Reversed
energy_battery_wind_electricity 0 Share
Reversed
energy_flexibility_wind_batteries_electricity 0 Share
Reversed
97.0 %
3.0 %
Inputs Edges 0
100.0 %
Type MJ Node
Share 0 environment_air_wind
Method Label Present Future Unit
technical
electricity_output_capacity * number_of_units Installed electrical capacity 0 0 MW
full_load_hours Full load hours 1,920 1,920 hour / year
cost
total_investment_over_lifetime_per(:mw_electricity) Investment over lifetime per MW 1391987 1391987 EUR / MW
fixed_operation_and_maintenance_costs_per(:mw_electricity) Fixed operation and maintenance costs 49193 49193 EUR / MW / year
variable_operation_and_maintenance_costs_per_full_load_hour Variable operation and maintenance costs 0 0 EUR / full load hour
wacc Weighted average cost of capital 4.0 4.0 %
takes_part_in_ets Do emissions have to be paid through the ETS? true true boolean
other
land_use_per_unit / electricity_output_capacity Land use 0.067 0.067 km2 / MW
technical_lifetime Technical lifetime 25 25 years
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 3 3 0% MWe
heat_output_capacity 0 0 MWth
hydrogen_output_capacity 0 0 MW
free_co2_factor 0 0
ccs_capture_rate - -
construction_time 1 1 0%
electrical_efficiency_when_using_coal - -
electrical_efficiency_when_using_wood_pellets - -
full_load_hours 1,920 1,920 0%
households_supplied_per_unit - -
land_use_per_unit 0.2 0.2 0%
takes_part_in_ets 1 1 0% yes=1 / no=0
technical_lifetime 25 25 0% year
typical_input_capacity - - MWinput
output_capacity - - MW
input_efficiency - -
output_efficiency - -
cost
initial_investment 4,176 K 4,176 K 0% euro / unit
ccs_investment 0 0 euro / unit
cost_of_installing 0 0 euro / unit
decommissioning_costs 0 0 euro / unit
fixed_operation_and_maintenance_costs_per_year 148 K 148 K 0% euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 0 0 euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 0 0 euro / full load hour
fixed_costs_per_mw_input_capacity - - euro / MWinput
costs_per_mj - -
wacc 0.04 0.04 0%
profitability - - profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity - - eur/MWh
marginal_costs 0 0 euro / MWh
max_consumption_price 0 0 euro / MWh
merit_order
merit_order_full_load_hours - -
merit_order_capacity_factor - -
merit_order_position - -
security_of_supply
availability 0.95 0.95 0%
part_load_operating_point 0.7 0.7 0%
part_load_efficiency_penalty 0.1 0.1 0%
forecasting_error 0.05 0.05 0%
misc
demand_expected_value - -
excel_id - -
max_demand - -
Node Calculations Present Future Change Unit
demand
demand 0 0
preset_demand 0 0
demand_of_sustainable 0 0
weighted_carrier_cost_per_mj 0 0
weighted_carrier_co2_per_mj 0 0
sustainability_share 1 1 0%
final_demand 0 0
primary_demand 0 0
primary_demand_of_fossil 0 0
primary_demand_of_sustainable 0 0
technical
input_capacity 3.09 3.09 0%
electric_based_input_capacity 3.09 3.09 0% MWinput
heat_based_input_capacity - - MWinput
cooling_based_input_capacity - - MWinput
number_of_units 0 0
costs_per_plant
total_costs_per(:plant) 401 K 401 K 0% euro / plant
fixed_costs_per(:plant) 401 K 401 K 0%
cost_of_capital_per(:plant) 86,860 86,860 0%
depreciation_costs_per(:plant) 167 K 167 K 0%
variable_costs_per(:plant) 0 0
fuel_costs_per(:plant) 0 0
co2_emissions_costs_per(:plant) 0 0
captured_biogenic_co2_costs_per(:plant) 0 0
fixed_operation_and_maintenance_costs_per(:plant) 148 K 148 K 0%
variable_operation_and_maintenance_costs_per(:plant) 0 0
total_initial_investment_per(:plant) 4,176 K 4,176 K 0%
costs_per_node
total_costs_per(:node) 0 0
fixed_costs_per(:node) 0 0
cost_of_capital_per(:node) 0 0
depreciation_costs_per(:node) 0 0
variable_costs_per(:node) 0 0
fuel_costs_per(:node) 0 0
co2_emissions_costs_per(:node) 0 0
captured_biogenic_co2_costs_per(:node) 0 0
fixed_operation_and_maintenance_costs_per(:node) 0 0
variable_operation_and_maintenance_costs_per(:node) 0 0
total_initial_investment_per(:node) 0 0
costs_per_mw_electricity
total_costs_per(:mw_electricity) 134 K 134 K 0%
fixed_costs_per(:mw_electricity) 134 K 134 K 0%
cost_of_capital_per(:mw_electricity) 28,953.3 28,953.3 0%
depreciation_costs_per(:mw_electricity) 55,679.5 55,679.5 0%
variable_costs_per(:mw_electricity) 0 0
fuel_costs_per(:mw_electricity) 0 0
co2_emissions_costs_per(:mw_electricity) 0 0
captured_biogenic_co2_costs_per(:mw_electricity) 0 0
fixed_operation_and_maintenance_costs_per(:mw_electricity) 49,193.3 49,193.3 0%
variable_operation_and_maintenance_costs_per(:mw_electricity) 0 0
total_initial_investment_per(:mw_electricity) 1,392 K 1,392 K 0%
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 69.7 69.7 0%
fixed_costs_per(:mwh_electricity) 69.7 69.7 0%
cost_of_capital_per(:mwh_electricity) 15.08 15.08 0%
depreciation_costs_per(:mwh_electricity) 29 29 0%
variable_costs_per(:mwh_electricity) 0 0
fuel_costs_per(:mwh_electricity) 0 0
co2_emissions_costs_per(:mwh_electricity) 0 0
captured_biogenic_co2_costs_per(:mwh_electricity) 0 0
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 25.62 25.62 0%
variable_operation_and_maintenance_costs_per(:mwh_electricity) 0 0
total_initial_investment_per(:mwh_electricity) 725 725 0%
costs_per_mw_heat
total_costs_per(:mw_heat) 0 0
fixed_costs_per(:mw_heat) 0 0
cost_of_capital_per(:mw_heat) 0 0
depreciation_costs_per(:mw_heat) 0 0
variable_costs_per(:mw_heat) NaN NaN
fuel_costs_per(:mw_heat) NaN NaN
co2_emissions_costs_per(:mw_heat) NaN NaN
captured_biogenic_co2_costs_per(:mw_heat) NaN NaN
fixed_operation_and_maintenance_costs_per(:mw_heat) 0 0
variable_operation_and_maintenance_costs_per(:mw_heat) NaN NaN
total_initial_investment_per(:mw_heat) 0 0
costs_per_mwh_heat
total_costs_per(:mwh_heat) 0 0
fixed_costs_per(:mwh_heat) 0 0
cost_of_capital_per(:mwh_heat) 0 0
depreciation_costs_per(:mwh_heat) 0 0
variable_costs_per(:mwh_heat) NaN NaN
fuel_costs_per(:mwh_heat) NaN NaN
co2_emissions_costs_per(:mwh_heat) NaN NaN
captured_biogenic_co2_costs_per(:mwh_heat) NaN NaN
fixed_operation_and_maintenance_costs_per(:mwh_heat) 0 0
variable_operation_and_maintenance_costs_per(:mwh_heat) NaN NaN
total_initial_investment_per(:mwh_heat) 0 0