Present 65.58 B 65.58 B 65.58 B
Future 63.11 B 63.11 B 63.11 B
-3.76%
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 0 0 MWe
heat_output_capacity 0 0 MWth
hydrogen_output_capacity 0 0 MW
free_co2_factor 0 0
ccs_capture_rate - -
construction_time - -
electrical_efficiency_when_using_coal - -
electrical_efficiency_when_using_wood_pellets - -
full_load_hours - -
households_supplied_per_unit - -
land_use_per_unit - -
takes_part_in_ets - - yes=1 / no=0
technical_lifetime 30 30 0% year
typical_input_capacity - - MWinput
output_capacity - - MW
input_efficiency - -
output_efficiency - -
cost
initial_investment - - euro / unit
ccs_investment - - euro / unit
cost_of_installing - - euro / unit
decommissioning_costs - - euro / unit
fixed_operation_and_maintenance_costs_per_year - - euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour - - euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour - - euro / full load hour
fixed_costs_per_mw_input_capacity - - euro / MWinput
costs_per_mj - -
wacc 0.04 0.04 0%
profitability - - profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity - - eur/MWh
marginal_costs - - euro / MWh
max_consumption_price - - euro / MWh
merit_order
merit_order_full_load_hours - -
merit_order_capacity_factor - -
merit_order_position - -
security_of_supply
availability - -
part_load_operating_point - -
part_load_efficiency_penalty - -
forecasting_error - -
misc
demand_expected_value 65.58 B 65.58 B 0%
excel_id - -
max_demand - -
Node Calculations Present Future Change Unit
demand
demand 65.58 B 63.11 B -3%
preset_demand - -
demand_of_sustainable 0 0
weighted_carrier_cost_per_mj 0.005 0.005 -1%
weighted_carrier_co2_per_mj 0 0
sustainability_share 0.17 0.29 70%
final_demand 0 0
primary_demand 90.67 B 89.99 B 0%
primary_demand_of_fossil 75.27 B 63.9 B -15%
primary_demand_of_sustainable 15.4 B 26.09 B 69%
primary_demand_of_wood_pellets 4.6 B 9.71 B 110%
primary_demand_of_biogas 3.79 B 3.92 B 3%
primary_demand_of_coal 23.43 B 24.09 B 2%
primary_demand_of_lng 741.42 M 460.87 M -37%
primary_demand_of_natural_gas 42.96 B 26.71 B -37%
primary_demand_of_biogenic_waste 8.32 B 13.8 B 65%
primary_demand_of_non_biogenic_waste 6.81 B 11.29 B 65%
technical
input_capacity 0 0
electric_based_input_capacity - - MWinput
heat_based_input_capacity 0 0 MWinput
cooling_based_input_capacity - - MWinput
number_of_units 0 0
costs_per_plant
total_costs_per(:plant) ERROR (undefined method `+' for nil:NilClass total_initial_investment + decommissioning_costs ^) euro / plant
fixed_costs_per(:plant) ERROR (undefined method `+' for nil:NilClass total_initial_investment + decommissioning_costs ^)
cost_of_capital_per(:plant) ERROR (undefined method `+' for nil:NilClass total_initial_investment + decommissioning_costs ^)
depreciation_costs_per(:plant) ERROR (undefined method `+' for nil:NilClass total_initial_investment + decommissioning_costs ^)
variable_costs_per(:plant) ERROR (nil can't be coerced into Float)
fuel_costs_per(:plant) ERROR (nil can't be coerced into Float)
co2_emissions_costs_per(:plant) ERROR (nil can't be coerced into Float)
captured_biogenic_co2_costs_per(:plant) ERROR (nil can't be coerced into Float)
fixed_operation_and_maintenance_costs_per(:plant) - -
variable_operation_and_maintenance_costs_per(:plant) ERROR (nil can't be coerced into Float)
total_initial_investment_per(:plant) - -
costs_per_node
total_costs_per(:node) ERROR (undefined method `+' for nil:NilClass total_initial_investment + decommissioning_costs ^)
fixed_costs_per(:node) ERROR (undefined method `+' for nil:NilClass total_initial_investment + decommissioning_costs ^)
cost_of_capital_per(:node) ERROR (undefined method `+' for nil:NilClass total_initial_investment + decommissioning_costs ^)
depreciation_costs_per(:node) ERROR (undefined method `+' for nil:NilClass total_initial_investment + decommissioning_costs ^)
variable_costs_per(:node) ERROR (nil can't be coerced into Float)
fuel_costs_per(:node) ERROR (nil can't be coerced into Float)
co2_emissions_costs_per(:node) ERROR (nil can't be coerced into Float)
captured_biogenic_co2_costs_per(:node) ERROR (nil can't be coerced into Float)
fixed_operation_and_maintenance_costs_per(:node) ERROR (undefined method `*' for nil:NilClass cost * number_of_units ^)
variable_operation_and_maintenance_costs_per(:node) ERROR (nil can't be coerced into Float)
total_initial_investment_per(:node) ERROR (undefined method `*' for nil:NilClass cost * number_of_units ^)
costs_per_mw_electricity
total_costs_per(:mw_electricity) ERROR (undefined method `+' for nil:NilClass total_initial_investment + decommissioning_costs ^)
fixed_costs_per(:mw_electricity) ERROR (undefined method `+' for nil:NilClass total_initial_investment + decommissioning_costs ^)
cost_of_capital_per(:mw_electricity) ERROR (undefined method `+' for nil:NilClass total_initial_investment + decommissioning_costs ^)
depreciation_costs_per(:mw_electricity) ERROR (undefined method `+' for nil:NilClass total_initial_investment + decommissioning_costs ^)
variable_costs_per(:mw_electricity) ERROR (nil can't be coerced into Float)
fuel_costs_per(:mw_electricity) ERROR (nil can't be coerced into Float)
co2_emissions_costs_per(:mw_electricity) ERROR (nil can't be coerced into Float)
captured_biogenic_co2_costs_per(:mw_electricity) ERROR (nil can't be coerced into Float)
fixed_operation_and_maintenance_costs_per(:mw_electricity) ERROR (undefined method `/' for nil:NilClass cost / electricity_output_capacity.to_f ^)
variable_operation_and_maintenance_costs_per(:mw_electricity) ERROR (nil can't be coerced into Float)
total_initial_investment_per(:mw_electricity) ERROR (undefined method `/' for nil:NilClass cost / electricity_output_capacity.to_f ^)
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) ERROR (undefined method `+' for nil:NilClass total_initial_investment + decommissioning_costs ^)
fixed_costs_per(:mwh_electricity) ERROR (undefined method `+' for nil:NilClass total_initial_investment + decommissioning_costs ^)
cost_of_capital_per(:mwh_electricity) ERROR (undefined method `+' for nil:NilClass total_initial_investment + decommissioning_costs ^)
depreciation_costs_per(:mwh_electricity) ERROR (undefined method `+' for nil:NilClass total_initial_investment + decommissioning_costs ^)
variable_costs_per(:mwh_electricity) ERROR (nil can't be coerced into Float)
fuel_costs_per(:mwh_electricity) ERROR (nil can't be coerced into Float)
co2_emissions_costs_per(:mwh_electricity) ERROR (nil can't be coerced into Float)
captured_biogenic_co2_costs_per(:mwh_electricity) ERROR (nil can't be coerced into Float)
fixed_operation_and_maintenance_costs_per(:mwh_electricity) ERROR (nil can't be coerced into Float)
variable_operation_and_maintenance_costs_per(:mwh_electricity) ERROR (nil can't be coerced into Float)
total_initial_investment_per(:mwh_electricity) ERROR (nil can't be coerced into Float)
costs_per_mw_heat
total_costs_per(:mw_heat) ERROR (undefined method `+' for nil:NilClass total_initial_investment + decommissioning_costs ^)
fixed_costs_per(:mw_heat) ERROR (undefined method `+' for nil:NilClass total_initial_investment + decommissioning_costs ^)
cost_of_capital_per(:mw_heat) ERROR (undefined method `+' for nil:NilClass total_initial_investment + decommissioning_costs ^)
depreciation_costs_per(:mw_heat) ERROR (undefined method `+' for nil:NilClass total_initial_investment + decommissioning_costs ^)
variable_costs_per(:mw_heat) ERROR (nil can't be coerced into Float)
fuel_costs_per(:mw_heat) ERROR (nil can't be coerced into Float)
co2_emissions_costs_per(:mw_heat) ERROR (nil can't be coerced into Float)
captured_biogenic_co2_costs_per(:mw_heat) ERROR (nil can't be coerced into Float)
fixed_operation_and_maintenance_costs_per(:mw_heat) ERROR (undefined method `/' for nil:NilClass cost / heat_output_capacity.to_f ^)
variable_operation_and_maintenance_costs_per(:mw_heat) ERROR (nil can't be coerced into Float)
total_initial_investment_per(:mw_heat) ERROR (undefined method `/' for nil:NilClass cost / heat_output_capacity.to_f ^)
costs_per_mwh_heat
total_costs_per(:mwh_heat) ERROR (undefined method `+' for nil:NilClass total_initial_investment + decommissioning_costs ^)
fixed_costs_per(:mwh_heat) ERROR (undefined method `+' for nil:NilClass total_initial_investment + decommissioning_costs ^)
cost_of_capital_per(:mwh_heat) ERROR (undefined method `+' for nil:NilClass total_initial_investment + decommissioning_costs ^)
depreciation_costs_per(:mwh_heat) ERROR (undefined method `+' for nil:NilClass total_initial_investment + decommissioning_costs ^)
variable_costs_per(:mwh_heat) ERROR (nil can't be coerced into Float)
fuel_costs_per(:mwh_heat) ERROR (nil can't be coerced into Float)
co2_emissions_costs_per(:mwh_heat) ERROR (nil can't be coerced into Float)
captured_biogenic_co2_costs_per(:mwh_heat) ERROR (nil can't be coerced into Float)
fixed_operation_and_maintenance_costs_per(:mwh_heat) ERROR (nil can't be coerced into Float)
variable_operation_and_maintenance_costs_per(:mwh_heat) ERROR (nil can't be coerced into Float)
total_initial_investment_per(:mwh_heat) ERROR (nil can't be coerced into Float)