Present 4.05 B 4.05 B 4.05 B
Future 5.09 B 5.09 B 5.09 B
25.73%
Edges 4.05 B Outputs
Node MJ Type
energy_greengas_production 4.03 B Flexible
99.5 %
0.5 %
Inputs Edges 4.05 B
100.0 %
Type MJ Node
Share 4.05 B energy_distribution_biogas
Edges 5.09 B Outputs
Node MJ Type
energy_greengas_production 5.07 B Flexible
99.5 %
0.5 %
Inputs Edges 5.09 B
100.0 %
Type MJ Node
Share 5.09 B energy_distribution_biogas
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 0 0 MWe
heat_output_capacity 0 0 MWth
hydrogen_output_capacity 0 0 MW
free_co2_factor 0 0
ccs_capture_rate - -
construction_time 3 3 0%
electrical_efficiency_when_using_coal - -
electrical_efficiency_when_using_wood_pellets - -
full_load_hours 8,000 8,000 0%
households_supplied_per_unit - -
land_use_per_unit 0 0
takes_part_in_ets 0 0 yes=1 / no=0
technical_lifetime 12 12 0% year
typical_input_capacity 4.74 4.74 0% MWinput
output_capacity - - MW
input_efficiency - -
output_efficiency - -
cost
initial_investment 1,500 K 1,500 K 0% euro / unit
ccs_investment 0 0 euro / unit
cost_of_installing 0 0 euro / unit
decommissioning_costs 0 0 euro / unit
fixed_operation_and_maintenance_costs_per_year 310 K 310 K 0% euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 0 0 euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 0 0 euro / full load hour
fixed_costs_per_mw_input_capacity - - euro / MWinput
costs_per_mj - -
wacc 0.04 0.04 0%
profitability - - profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity - - eur/MWh
marginal_costs - - euro / MWh
max_consumption_price - - euro / MWh
merit_order
merit_order_full_load_hours - -
merit_order_capacity_factor - -
merit_order_position - -
security_of_supply
availability 0.98 0.98 0%
part_load_operating_point - -
part_load_efficiency_penalty - -
forecasting_error - -
misc
demand_expected_value 4.05 B 4.05 B 0%
excel_id - -
max_demand - -
Node Calculations Present Future Change Unit
demand
demand 4.05 B 5.09 B 25%
preset_demand - -
demand_of_sustainable 0 0
weighted_carrier_cost_per_mj 0.016 0.016 0%
weighted_carrier_co2_per_mj 0 0
sustainability_share 1 1 0%
final_demand 0 0
primary_demand 4.05 B 5.09 B 25%
primary_demand_of_fossil 0 0
primary_demand_of_sustainable 4.05 B 5.09 B 25%
primary_demand_of_biogas 4.05 B 5.09 B 25%
technical
input_capacity 4.74 4.74 0%
electric_based_input_capacity - - MWinput
heat_based_input_capacity - - MWinput
cooling_based_input_capacity - - MWinput
number_of_units 29.68 37.31 25%
costs_per_plant
total_costs_per(:plant) 2,634 K 2,634 K 0% euro / plant
fixed_costs_per(:plant) 473 K 473 K 0%
cost_of_capital_per(:plant) 37,500 37,500 0%
depreciation_costs_per(:plant) 125 K 125 K 0%
variable_costs_per(:plant) 2,161 K 2,161 K 0%
fuel_costs_per(:plant) 2,161 K 2,161 K 0%
co2_emissions_costs_per(:plant) 0 0
captured_biogenic_co2_costs_per(:plant) 0 0
fixed_operation_and_maintenance_costs_per(:plant) 310 K 310 K 0%
variable_operation_and_maintenance_costs_per(:plant) 0 0
total_initial_investment_per(:plant) 1,500 K 1,500 K 0%
costs_per_node
total_costs_per(:node) 78.16 M 98.28 M 25%
fixed_costs_per(:node) 14.02 M 17.63 M 25%
cost_of_capital_per(:node) 1,113 K 1,399 K 25%
depreciation_costs_per(:node) 3,709 K 4,664 K 25%
variable_costs_per(:node) 64.14 M 80.65 M 25%
fuel_costs_per(:node) 64.14 M 80.65 M 25%
co2_emissions_costs_per(:node) 0 0
captured_biogenic_co2_costs_per(:node) 0 0
fixed_operation_and_maintenance_costs_per(:node) 9,199 K 11.57 M 25%
variable_operation_and_maintenance_costs_per(:node) 0 0
total_initial_investment_per(:node) 44.51 M 55.97 M 25%
costs_per_mw_electricity
total_costs_per(:mw_electricity) 0 0
fixed_costs_per(:mw_electricity) 0 0
cost_of_capital_per(:mw_electricity) 0 0
depreciation_costs_per(:mw_electricity) 0 0
variable_costs_per(:mw_electricity) 0 0
fuel_costs_per(:mw_electricity) 0 0
co2_emissions_costs_per(:mw_electricity) NaN NaN
captured_biogenic_co2_costs_per(:mw_electricity) NaN NaN
fixed_operation_and_maintenance_costs_per(:mw_electricity) 0 0
variable_operation_and_maintenance_costs_per(:mw_electricity) NaN NaN
total_initial_investment_per(:mw_electricity) 0 0
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 0 0
fixed_costs_per(:mwh_electricity) 0 0
cost_of_capital_per(:mwh_electricity) 0 0
depreciation_costs_per(:mwh_electricity) 0 0
variable_costs_per(:mwh_electricity) 0 0
fuel_costs_per(:mwh_electricity) 0 0
co2_emissions_costs_per(:mwh_electricity) NaN NaN
captured_biogenic_co2_costs_per(:mwh_electricity) NaN NaN
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 0 0
variable_operation_and_maintenance_costs_per(:mwh_electricity) NaN NaN
total_initial_investment_per(:mwh_electricity) 0 0
costs_per_mw_heat
total_costs_per(:mw_heat) 0 0
fixed_costs_per(:mw_heat) 0 0
cost_of_capital_per(:mw_heat) 0 0
depreciation_costs_per(:mw_heat) 0 0
variable_costs_per(:mw_heat) 0 0
fuel_costs_per(:mw_heat) 0 0
co2_emissions_costs_per(:mw_heat) NaN NaN
captured_biogenic_co2_costs_per(:mw_heat) NaN NaN
fixed_operation_and_maintenance_costs_per(:mw_heat) 0 0
variable_operation_and_maintenance_costs_per(:mw_heat) NaN NaN
total_initial_investment_per(:mw_heat) 0 0
costs_per_mwh_heat
total_costs_per(:mwh_heat) 0 0
fixed_costs_per(:mwh_heat) 0 0
cost_of_capital_per(:mwh_heat) 0 0
depreciation_costs_per(:mwh_heat) 0 0
variable_costs_per(:mwh_heat) 0 0
fuel_costs_per(:mwh_heat) 0 0
co2_emissions_costs_per(:mwh_heat) NaN NaN
captured_biogenic_co2_costs_per(:mwh_heat) NaN NaN
fixed_operation_and_maintenance_costs_per(:mwh_heat) 0 0
variable_operation_and_maintenance_costs_per(:mwh_heat) NaN NaN
total_initial_investment_per(:mwh_heat) 0 0