Present 206.83 B 206.83 B 206.83 B
Future 206.36 B 206.36 B 206.36 B
-0.227%
Edges 206.83 B Outputs
Node MJ Type
buildings_local_production_electricity 127.65 B Flexible
energy_power_transformer_lv_mv_electricity 0 Inversed flexible
households_locally_available_electricity 78.82 B Flexible
other_final_demand_electricity 360.06 M Share
100.0 %
Inputs Edges 206.83 B
100.0 %
Type MJ Node
Inversed flexible 0 buildings_local_production_electricity
Flexible 206.83 B energy_power_transformer_lv_mv_electricity
Inversed flexible 0 households_locally_available_electricity
Edges 206.36 B Outputs
Node MJ Type
buildings_local_production_electricity 126.96 B Flexible
energy_power_transformer_lv_mv_electricity 0 Inversed flexible
households_locally_available_electricity 79.04 B Flexible
other_final_demand_electricity 360.06 M Share
100.0 %
Inputs Edges 206.36 B
100.0 %
Type MJ Node
Inversed flexible 0 buildings_local_production_electricity
Flexible 206.36 B energy_power_transformer_lv_mv_electricity
Inversed flexible 0 households_locally_available_electricity
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 0.64 0.64 0% MWe
heat_output_capacity 0 0 MWth
hydrogen_output_capacity 0 0 MW
free_co2_factor 0 0
ccs_capture_rate - -
construction_time 0 0
electrical_efficiency_when_using_coal - -
electrical_efficiency_when_using_wood_pellets - -
full_load_hours 8,760 8,760 0%
households_supplied_per_unit - -
land_use_per_unit - -
takes_part_in_ets 0 0 yes=1 / no=0
technical_lifetime 40 40 0% year
typical_input_capacity - - MWinput
output_capacity - - MW
input_efficiency - -
output_efficiency - -
cost
initial_investment 0 0 euro / unit
ccs_investment 0 0 euro / unit
cost_of_installing 0 0 euro / unit
decommissioning_costs 0 0 euro / unit
fixed_operation_and_maintenance_costs_per_year 1,999.3 1,999.3 0% euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 0 0 euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 0 0 euro / full load hour
fixed_costs_per_mw_input_capacity - - euro / MWinput
costs_per_mj - -
wacc 0.03 0.03 0%
profitability - - profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity - - eur/MWh
marginal_costs 14.02 13.52 -3% euro / MWh
max_consumption_price 14.02 13.52 -3% euro / MWh
merit_order
merit_order_full_load_hours - -
merit_order_capacity_factor - -
merit_order_position - -
security_of_supply
availability 0 0
part_load_operating_point 0 0
part_load_efficiency_penalty 0 0
forecasting_error 0 0
misc
demand_expected_value 206.83 B 206.83 B 0%
excel_id - -
max_demand - -
Node Calculations Present Future Change Unit
demand
demand 206.83 B 206.36 B 0%
preset_demand - -
demand_of_sustainable 0 0
weighted_carrier_cost_per_mj 0.004 0.004 -3%
weighted_carrier_co2_per_mj 0 0
sustainability_share 0.131 0.102 -22%
final_demand 0 0
primary_demand 403.49 B 407.3 B 0%
primary_demand_of_fossil 350.44 B 365.89 B 4%
primary_demand_of_sustainable 53.04 B 41.4 B -21%
primary_demand_of_wood_pellets 9.88 B 339.37 M -96%
primary_demand_of_biogas 2.92 B 3.81 B 30%
primary_demand_of_electricity 17.43 B 12.89 B -26%
primary_demand_of_coal 202.83 B 176.6 B -12%
primary_demand_of_lng 1.75 B 2.85 B 63%
primary_demand_of_natural_gas 101.27 B 165.26 B 63%
primary_demand_of_biogenic_waste 10.8 B 12.6 B 16%
primary_demand_of_non_biogenic_waste 8.84 B 10.31 B 16%
primary_demand_of_uranium_oxide 28.95 B 20.86 B -27%
primary_demand_of_imported_electricity 18.82 B 18.18 M -99%
technical
input_capacity 0.64 0.64 0%
electric_based_input_capacity 0.64 0.64 0% MWinput
heat_based_input_capacity - - MWinput
cooling_based_input_capacity - - MWinput
number_of_units 10,247.7 10,224.4 0%
costs_per_plant
total_costs_per(:plant) 80,612.7 77,783.5 -3% euro / plant
fixed_costs_per(:plant) 1,999.3 1,999.3 0%
cost_of_capital_per(:plant) 0 0
depreciation_costs_per(:plant) 0 0
variable_costs_per(:plant) 78,613.4 75,784.2 -3%
fuel_costs_per(:plant) 78,613.4 75,784.2 -3%
co2_emissions_costs_per(:plant) 0 0
captured_biogenic_co2_costs_per(:plant) 0 0
fixed_operation_and_maintenance_costs_per(:plant) 1,999.3 1,999.3 0%
variable_operation_and_maintenance_costs_per(:plant) 0 0
total_initial_investment_per(:plant) 0 0
costs_per_node
total_costs_per(:node) 826.09 M 795.29 M -3%
fixed_costs_per(:node) 20.49 M 20.44 M 0%
cost_of_capital_per(:node) 0 0
depreciation_costs_per(:node) 0 0
variable_costs_per(:node) 805.6 M 774.84 M -3%
fuel_costs_per(:node) 805.6 M 774.84 M -3%
co2_emissions_costs_per(:node) 0 0
captured_biogenic_co2_costs_per(:node) 0 0
fixed_operation_and_maintenance_costs_per(:node) 20.49 M 20.44 M 0%
variable_operation_and_maintenance_costs_per(:node) 0 0
total_initial_investment_per(:node) 0 0
costs_per_mw_electricity
total_costs_per(:mw_electricity) 126 K 122 K -3%
fixed_costs_per(:mw_electricity) 3,123.9 3,123.9 0%
cost_of_capital_per(:mw_electricity) 0 0
depreciation_costs_per(:mw_electricity) 0 0
variable_costs_per(:mw_electricity) 123 K 118 K -3%
fuel_costs_per(:mw_electricity) 123 K 118 K -3%
co2_emissions_costs_per(:mw_electricity) 0 0
captured_biogenic_co2_costs_per(:mw_electricity) 0 0
fixed_operation_and_maintenance_costs_per(:mw_electricity) 3,123.9 3,123.9 0%
variable_operation_and_maintenance_costs_per(:mw_electricity) 0 0
total_initial_investment_per(:mw_electricity) 0 0
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 14.38 13.87 -3%
fixed_costs_per(:mwh_electricity) 0.357 0.357 0%
cost_of_capital_per(:mwh_electricity) 0 0
depreciation_costs_per(:mwh_electricity) 0 0
variable_costs_per(:mwh_electricity) 14.02 13.52 -3%
fuel_costs_per(:mwh_electricity) 14.02 13.52 -3%
co2_emissions_costs_per(:mwh_electricity) 0 0
captured_biogenic_co2_costs_per(:mwh_electricity) 0 0
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 0.357 0.357 0%
variable_operation_and_maintenance_costs_per(:mwh_electricity) 0 0
total_initial_investment_per(:mwh_electricity) 0 0
costs_per_mw_heat
total_costs_per(:mw_heat) 0 0
fixed_costs_per(:mw_heat) 0 0
cost_of_capital_per(:mw_heat) NaN NaN
depreciation_costs_per(:mw_heat) NaN NaN
variable_costs_per(:mw_heat) 0 0
fuel_costs_per(:mw_heat) 0 0
co2_emissions_costs_per(:mw_heat) NaN NaN
captured_biogenic_co2_costs_per(:mw_heat) NaN NaN
fixed_operation_and_maintenance_costs_per(:mw_heat) 0 0
variable_operation_and_maintenance_costs_per(:mw_heat) NaN NaN
total_initial_investment_per(:mw_heat) NaN NaN
costs_per_mwh_heat
total_costs_per(:mwh_heat) 0 0
fixed_costs_per(:mwh_heat) 0 0
cost_of_capital_per(:mwh_heat) NaN NaN
depreciation_costs_per(:mwh_heat) NaN NaN
variable_costs_per(:mwh_heat) 0 0
fuel_costs_per(:mwh_heat) 0 0
co2_emissions_costs_per(:mwh_heat) NaN NaN
captured_biogenic_co2_costs_per(:mwh_heat) NaN NaN
fixed_operation_and_maintenance_costs_per(:mwh_heat) 0 0
variable_operation_and_maintenance_costs_per(:mwh_heat) NaN NaN
total_initial_investment_per(:mwh_heat) NaN NaN