Present 206.83 B 206.83 B 206.83 B
Future 206.36 B 206.36 B 206.36 B
-0.227%
Edges 206.83 B Outputs
Node MJ Type
buildings_local_production_electricity 127.65 B Flexible
energy_power_transformer_lv_mv_electricity 0 Inversed flexible
households_locally_available_electricity 78.82 B Flexible
other_final_demand_electricity 360.06 M Share
100.0 %
Inputs Edges 206.83 B
100.0 %
Type MJ Node
Inversed flexible 0 buildings_local_production_electricity
Flexible 206.83 B energy_power_transformer_lv_mv_electricity
Inversed flexible 0 households_locally_available_electricity
Edges 206.36 B Outputs
Node MJ Type
buildings_local_production_electricity 126.96 B Flexible
energy_power_transformer_lv_mv_electricity 0 Inversed flexible
households_locally_available_electricity 79.04 B Flexible
other_final_demand_electricity 360.06 M Share
100.0 %
Inputs Edges 206.36 B
100.0 %
Type MJ Node
Inversed flexible 0 buildings_local_production_electricity
Flexible 206.36 B energy_power_transformer_lv_mv_electricity
Inversed flexible 0 households_locally_available_electricity
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 0.640.64{:class=>"change"}MWe
heat_output_capacity 00{:class=>"change"}MWth
hydrogen_output_capacity 00{:class=>"change"}MW
free_co2_factor 00{:class=>"change"}
ccs_capture_rate --{:class=>"change"}
construction_time 00{:class=>"change"}
electrical_efficiency_when_using_coal --{:class=>"change"}
electrical_efficiency_when_using_wood_pellets --{:class=>"change"}
full_load_hours 8,7608,760{:class=>"change"}
households_supplied_per_unit --{:class=>"change"}
land_use_per_unit --{:class=>"change"}
takes_part_in_ets 00{:class=>"change"}yes=1 / no=0
technical_lifetime 4040{:class=>"change"}year
typical_input_capacity --{:class=>"change"}MWinput
output_capacity --{:class=>"change"}MW
input_efficiency --{:class=>"change"}
output_efficiency --{:class=>"change"}
cost
initial_investment 00{:class=>"change"}euro / unit
ccs_investment 00{:class=>"change"}euro / unit
cost_of_installing 00{:class=>"change"}euro / unit
decommissioning_costs 00{:class=>"change"}euro / unit
fixed_operation_and_maintenance_costs_per_year 1,999.31,999.3{:class=>"change"}euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 00{:class=>"change"}euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 00{:class=>"change"}euro / full load hour
fixed_costs_per_mw_input_capacity --{:class=>"change"}euro / MWinput
costs_per_mj --{:class=>"change"}
wacc 0.030.03{:class=>"change"}
profitability --{:class=>"change"}profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity --{:class=>"change"}eur/MWh
marginal_costs 14.0213.52{:class=>"change"}euro / MWh
max_consumption_price 14.0213.52{:class=>"change"}euro / MWh
merit_order
merit_order_full_load_hours --{:class=>"change"}
merit_order_capacity_factor --{:class=>"change"}
merit_order_position --{:class=>"change"}
security_of_supply
availability 00{:class=>"change"}
part_load_operating_point 00{:class=>"change"}
part_load_efficiency_penalty 00{:class=>"change"}
forecasting_error 00{:class=>"change"}
misc
demand_expected_value 206.83 B206.83 B{:class=>"change"}
excel_id --{:class=>"change"}
max_demand --{:class=>"change"}
Node Calculations Present Future Change Unit
demand
demand 206.83 B206.36 B{:class=>"change"}
preset_demand --{:class=>"change"}
demand_of_sustainable 00{:class=>"change"}
weighted_carrier_cost_per_mj 0.0040.004{:class=>"change"}
weighted_carrier_co2_per_mj 00{:class=>"change"}
sustainability_share 0.1310.102{:class=>"change"}
final_demand 00{:class=>"change"}
primary_demand 403.49 B407.3 B{:class=>"change"}
primary_demand_of_fossil 350.44 B365.89 B{:class=>"change"}
primary_demand_of_sustainable 53.04 B41.4 B{:class=>"change"}
primary_demand_of_wood_pellets 9.88 B339.37 M{:class=>"change"}
primary_demand_of_biogas 2.92 B3.81 B{:class=>"change"}
primary_demand_of_electricity 17.43 B12.89 B{:class=>"change"}
primary_demand_of_coal 202.83 B176.6 B{:class=>"change"}
primary_demand_of_lng 1.75 B2.85 B{:class=>"change"}
primary_demand_of_natural_gas 101.27 B165.26 B{:class=>"change"}
primary_demand_of_biogenic_waste 10.8 B12.6 B{:class=>"change"}
primary_demand_of_non_biogenic_waste 8.84 B10.31 B{:class=>"change"}
primary_demand_of_uranium_oxide 28.95 B20.86 B{:class=>"change"}
primary_demand_of_imported_electricity 18.82 B18.18 M{:class=>"change"}
technical
input_capacity 0.640.64{:class=>"change"}
electric_based_input_capacity 0.640.64{:class=>"change"}MWinput
heat_based_input_capacity --{:class=>"change"}MWinput
cooling_based_input_capacity --{:class=>"change"}MWinput
number_of_units 10,247.710,224.4{:class=>"change"}
costs_per_plant
total_costs_per(:plant) 80,612.777,783.5{:class=>"change"}euro / plant
fixed_costs_per(:plant) 1,999.31,999.3{:class=>"change"}
cost_of_capital_per(:plant) 00{:class=>"change"}
depreciation_costs_per(:plant) 00{:class=>"change"}
variable_costs_per(:plant) 78,613.475,784.2{:class=>"change"}
fuel_costs_per(:plant) 78,613.475,784.2{:class=>"change"}
co2_emissions_costs_per(:plant) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:plant) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:plant) 1,999.31,999.3{:class=>"change"}
variable_operation_and_maintenance_costs_per(:plant) 00{:class=>"change"}
total_initial_investment_per(:plant) 00{:class=>"change"}
costs_per_node
total_costs_per(:node) 826.09 M795.29 M{:class=>"change"}
fixed_costs_per(:node) 20.49 M20.44 M{:class=>"change"}
cost_of_capital_per(:node) 00{:class=>"change"}
depreciation_costs_per(:node) 00{:class=>"change"}
variable_costs_per(:node) 805.6 M774.84 M{:class=>"change"}
fuel_costs_per(:node) 805.6 M774.84 M{:class=>"change"}
co2_emissions_costs_per(:node) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:node) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:node) 20.49 M20.44 M{:class=>"change"}
variable_operation_and_maintenance_costs_per(:node) 00{:class=>"change"}
total_initial_investment_per(:node) 00{:class=>"change"}
costs_per_mw_electricity
total_costs_per(:mw_electricity) 126 K122 K{:class=>"change"}
fixed_costs_per(:mw_electricity) 3,123.93,123.9{:class=>"change"}
cost_of_capital_per(:mw_electricity) 00{:class=>"change"}
depreciation_costs_per(:mw_electricity) 00{:class=>"change"}
variable_costs_per(:mw_electricity) 123 K118 K{:class=>"change"}
fuel_costs_per(:mw_electricity) 123 K118 K{:class=>"change"}
co2_emissions_costs_per(:mw_electricity) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:mw_electricity) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mw_electricity) 3,123.93,123.9{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mw_electricity) 00{:class=>"change"}
total_initial_investment_per(:mw_electricity) 00{:class=>"change"}
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 14.3813.87{:class=>"change"}
fixed_costs_per(:mwh_electricity) 0.3570.357{:class=>"change"}
cost_of_capital_per(:mwh_electricity) 00{:class=>"change"}
depreciation_costs_per(:mwh_electricity) 00{:class=>"change"}
variable_costs_per(:mwh_electricity) 14.0213.52{:class=>"change"}
fuel_costs_per(:mwh_electricity) 14.0213.52{:class=>"change"}
co2_emissions_costs_per(:mwh_electricity) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:mwh_electricity) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 0.3570.357{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mwh_electricity) 00{:class=>"change"}
total_initial_investment_per(:mwh_electricity) 00{:class=>"change"}
costs_per_mw_heat
total_costs_per(:mw_heat) 00{:class=>"change"}
fixed_costs_per(:mw_heat) 00{:class=>"change"}
cost_of_capital_per(:mw_heat) NaNNaN{:class=>"change"}
depreciation_costs_per(:mw_heat) NaNNaN{:class=>"change"}
variable_costs_per(:mw_heat) 00{:class=>"change"}
fuel_costs_per(:mw_heat) 00{:class=>"change"}
co2_emissions_costs_per(:mw_heat) NaNNaN{:class=>"change"}
captured_biogenic_co2_costs_per(:mw_heat) NaNNaN{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mw_heat) 00{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mw_heat) NaNNaN{:class=>"change"}
total_initial_investment_per(:mw_heat) NaNNaN{:class=>"change"}
costs_per_mwh_heat
total_costs_per(:mwh_heat) 00{:class=>"change"}
fixed_costs_per(:mwh_heat) 00{:class=>"change"}
cost_of_capital_per(:mwh_heat) NaNNaN{:class=>"change"}
depreciation_costs_per(:mwh_heat) NaNNaN{:class=>"change"}
variable_costs_per(:mwh_heat) 00{:class=>"change"}
fuel_costs_per(:mwh_heat) 00{:class=>"change"}
co2_emissions_costs_per(:mwh_heat) NaNNaN{:class=>"change"}
captured_biogenic_co2_costs_per(:mwh_heat) NaNNaN{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mwh_heat) 00{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mwh_heat) NaNNaN{:class=>"change"}
total_initial_investment_per(:mwh_heat) NaNNaN{:class=>"change"}