Present 25.56 B 25.56 B 25.56 B
Future 25.56 B 25.56 B 25.56 B
Edges 25.56 B Outputs
Node MJ Type
households_useful_demand_for_cooling 25.56 B Flexible
100.0 %
0.0 %
Inputs Edges 25.56 B
75.0 %
Type MJ Node
Share 19.17 B environment_air_ambient_cold
25.0 %
Type MJ Node
Share 6.39 B households_final_demand_for_cooling_electricity
Edges 25.56 B Outputs
Node MJ Type
households_useful_demand_for_cooling 25.56 B Flexible
100.0 %
0.0 %
Inputs Edges 25.56 B
75.0 %
Type MJ Node
Share 19.17 B environment_air_ambient_cold
25.0 %
Type MJ Node
Share 6.39 B households_final_demand_for_cooling_electricity
Method Label Present Future Unit
technical
coefficient_of_performance Coefficient of Performance 4 4 COP
heat_output_capacity Heat capacity per unit 0.003 0.003 MW / unit
full_load_hours Full load hours 560 560 hour / year
cost
total_investment_over_lifetime_per(:plant) Investment over lifetime per plant 1,800 1,800 EUR / unit
fixed_operation_and_maintenance_costs_per(:plant) Fixed operation and maintenance costs 25 25 EUR / unit / year
variable_operation_and_maintenance_costs_per(:full_load_hour) Variable operation and maintenance costs 0 0 EUR / full load hour
wacc Weighted average cost of capital 2.0 2.0 %
takes_part_in_ets Do emissions have to be paid through the ETS? false false boolean
other
technical_lifetime Technical lifetime 15 15 years
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 00{:class=>"change"}MWe
heat_output_capacity 0.0030.003{:class=>"change"}MWth
hydrogen_output_capacity 00{:class=>"change"}MW
free_co2_factor 00{:class=>"change"}
ccs_capture_rate --{:class=>"change"}
construction_time 00{:class=>"change"}
electrical_efficiency_when_using_coal --{:class=>"change"}
electrical_efficiency_when_using_wood_pellets --{:class=>"change"}
full_load_hours 560560{:class=>"change"}
households_supplied_per_unit --{:class=>"change"}
land_use_per_unit --{:class=>"change"}
takes_part_in_ets 00{:class=>"change"}yes=1 / no=0
technical_lifetime 1515{:class=>"change"}year
typical_input_capacity --{:class=>"change"}MWinput
output_capacity --{:class=>"change"}MW
input_efficiency --{:class=>"change"}
output_efficiency --{:class=>"change"}
cost
initial_investment 1,8001,800{:class=>"change"}euro / unit
ccs_investment 00{:class=>"change"}euro / unit
cost_of_installing 00{:class=>"change"}euro / unit
decommissioning_costs 00{:class=>"change"}euro / unit
fixed_operation_and_maintenance_costs_per_year 2525{:class=>"change"}euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 00{:class=>"change"}euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 00{:class=>"change"}euro / full load hour
fixed_costs_per_mw_input_capacity --{:class=>"change"}euro / MWinput
costs_per_mj --{:class=>"change"}
wacc 0.020.02{:class=>"change"}
profitability --{:class=>"change"}profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity --{:class=>"change"}eur/MWh
marginal_costs --{:class=>"change"}euro / MWh
max_consumption_price --{:class=>"change"}euro / MWh
merit_order
merit_order_full_load_hours --{:class=>"change"}
merit_order_capacity_factor --{:class=>"change"}
merit_order_position --{:class=>"change"}
security_of_supply
availability 00{:class=>"change"}
part_load_operating_point --{:class=>"change"}
part_load_efficiency_penalty --{:class=>"change"}
forecasting_error --{:class=>"change"}
misc
demand_expected_value 25.56 B25.56 B{:class=>"change"}
excel_id --{:class=>"change"}
max_demand --{:class=>"change"}
Node Calculations Present Future Change Unit
demand
demand 25.56 B25.56 B{:class=>"change"}
preset_demand --{:class=>"change"}
demand_of_sustainable 00{:class=>"change"}
weighted_carrier_cost_per_mj 0.0010.001{:class=>"change"}
weighted_carrier_co2_per_mj 00{:class=>"change"}
sustainability_share 0.790.783{:class=>"change"}
final_demand 6.39 B6.39 B{:class=>"change"}
primary_demand 12.25 B12.4 B{:class=>"change"}
primary_demand_of_fossil 2.57 B2.69 B{:class=>"change"}
primary_demand_of_sustainable 9.69 B9.71 B{:class=>"change"}
primary_demand_of_wood_pellets 294.46 M10.14 M{:class=>"change"}
primary_demand_of_biogas 87.1 M113.73 M{:class=>"change"}
primary_demand_of_electricity 742.92 M607.84 M{:class=>"change"}
primary_demand_of_coal 6.05 B5.28 B{:class=>"change"}
primary_demand_of_lng 52.11 M85.23 M{:class=>"change"}
primary_demand_of_natural_gas 3.02 B4.94 B{:class=>"change"}
primary_demand_of_biogenic_waste 322.12 M376.55 M{:class=>"change"}
primary_demand_of_non_biogenic_waste 263.56 M308.1 M{:class=>"change"}
primary_demand_of_uranium_oxide 863.13 M623.58 M{:class=>"change"}
primary_demand_of_imported_electricity 561.06 M543 K{:class=>"change"}
technical
input_capacity 0.0030.003{:class=>"change"}
electric_based_input_capacity --{:class=>"change"}MWinput
heat_based_input_capacity --{:class=>"change"}MWinput
cooling_based_input_capacity 0.0030.003{:class=>"change"}MWinput
number_of_units 5,072 K5,072 K{:class=>"change"}
costs_per_plant
total_costs_per(:plant) 167.7167.6{:class=>"change"}euro / plant
fixed_costs_per(:plant) 163163{:class=>"change"}
cost_of_capital_per(:plant) 1818{:class=>"change"}
depreciation_costs_per(:plant) 120120{:class=>"change"}
variable_costs_per(:plant) 4.744.57{:class=>"change"}
fuel_costs_per(:plant) 4.744.57{:class=>"change"}
co2_emissions_costs_per(:plant) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:plant) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:plant) 2525{:class=>"change"}
variable_operation_and_maintenance_costs_per(:plant) 00{:class=>"change"}
total_initial_investment_per(:plant) 1,8001,800{:class=>"change"}
costs_per_node
total_costs_per(:node) 850.7 M849.83 M{:class=>"change"}
fixed_costs_per(:node) 826.68 M826.68 M{:class=>"change"}
cost_of_capital_per(:node) 91.29 M91.29 M{:class=>"change"}
depreciation_costs_per(:node) 608.6 M608.6 M{:class=>"change"}
variable_costs_per(:node) 24.02 M23.16 M{:class=>"change"}
fuel_costs_per(:node) 24.02 M23.16 M{:class=>"change"}
co2_emissions_costs_per(:node) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:node) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:node) 126.79 M126.79 M{:class=>"change"}
variable_operation_and_maintenance_costs_per(:node) 00{:class=>"change"}
total_initial_investment_per(:node) 9.13 B9.13 B{:class=>"change"}
costs_per_mw_electricity
total_costs_per(:mw_electricity) 00{:class=>"change"}
fixed_costs_per(:mw_electricity) 00{:class=>"change"}
cost_of_capital_per(:mw_electricity) 00{:class=>"change"}
depreciation_costs_per(:mw_electricity) 00{:class=>"change"}
variable_costs_per(:mw_electricity) 00{:class=>"change"}
fuel_costs_per(:mw_electricity) 00{:class=>"change"}
co2_emissions_costs_per(:mw_electricity) NaNNaN{:class=>"change"}
captured_biogenic_co2_costs_per(:mw_electricity) NaNNaN{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mw_electricity) 00{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mw_electricity) NaNNaN{:class=>"change"}
total_initial_investment_per(:mw_electricity) 00{:class=>"change"}
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 00{:class=>"change"}
fixed_costs_per(:mwh_electricity) 00{:class=>"change"}
cost_of_capital_per(:mwh_electricity) 00{:class=>"change"}
depreciation_costs_per(:mwh_electricity) 00{:class=>"change"}
variable_costs_per(:mwh_electricity) 00{:class=>"change"}
fuel_costs_per(:mwh_electricity) 00{:class=>"change"}
co2_emissions_costs_per(:mwh_electricity) NaNNaN{:class=>"change"}
captured_biogenic_co2_costs_per(:mwh_electricity) NaNNaN{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 00{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mwh_electricity) NaNNaN{:class=>"change"}
total_initial_investment_per(:mwh_electricity) 00{:class=>"change"}
costs_per_mw_heat
total_costs_per(:mw_heat) 67,094.667,026.6{:class=>"change"}
fixed_costs_per(:mw_heat) 65,20065,200{:class=>"change"}
cost_of_capital_per(:mw_heat) 7,2007,200{:class=>"change"}
depreciation_costs_per(:mw_heat) 48,00048,000{:class=>"change"}
variable_costs_per(:mw_heat) 1,894.61,826.6{:class=>"change"}
fuel_costs_per(:mw_heat) 1,894.61,826.6{:class=>"change"}
co2_emissions_costs_per(:mw_heat) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:mw_heat) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mw_heat) 10,00010,000{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mw_heat) 00{:class=>"change"}
total_initial_investment_per(:mw_heat) 720 K720 K{:class=>"change"}
costs_per_mwh_heat
total_costs_per(:mwh_heat) 119.8119.7{:class=>"change"}
fixed_costs_per(:mwh_heat) 116.4116.4{:class=>"change"}
cost_of_capital_per(:mwh_heat) 12.8612.86{:class=>"change"}
depreciation_costs_per(:mwh_heat) 85.7185.71{:class=>"change"}
variable_costs_per(:mwh_heat) 3.383.26{:class=>"change"}
fuel_costs_per(:mwh_heat) 3.383.26{:class=>"change"}
co2_emissions_costs_per(:mwh_heat) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:mwh_heat) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mwh_heat) 17.8617.86{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mwh_heat) 00{:class=>"change"}
total_initial_investment_per(:mwh_heat) 1,285.71,285.7{:class=>"change"}