Present 1.57 B 1.57 B 1.57 B
Future 1.57 B 1.57 B 1.57 B
Edges 1.57 B Outputs
15.0 %
Node MJ Type
households_space_heater_crude_oil_aggregator 1.33 B Share
85.0 %
Inputs Edges 1.57 B
100.0 %
Type MJ Node
Share 1.57 B households_final_demand_for_space_heating_crude_oil
Edges 1.57 B Outputs
15.0 %
Node MJ Type
households_space_heater_crude_oil_aggregator 1.33 B Share
85.0 %
Inputs Edges 1.57 B
100.0 %
Type MJ Node
Share 1.57 B households_final_demand_for_space_heating_crude_oil
Method Label Present Future Unit
technical
heat_output_conversion Heat efficiency (LHV) 85.0 85.0 %
heat_output_capacity Heat capacity per unit 0.011 0.011 MW / unit
full_load_hours Full load hours 1,564.6 1,564.6 hour / year
cost
total_investment_over_lifetime_per(:plant) Investment over lifetime per plant 2,100 2,100 EUR / unit
fixed_operation_and_maintenance_costs_per(:plant) Fixed operation and maintenance costs 63 63 EUR / unit / year
variable_operation_and_maintenance_costs_per(:full_load_hour) Variable operation and maintenance costs 0 0 EUR / full load hour
wacc Weighted average cost of capital 2.0 2.0 %
takes_part_in_ets Do emissions have to be paid through the ETS? false false boolean
other
technical_lifetime Technical lifetime 15 15 years
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 00{:class=>"change"}MWe
heat_output_capacity 0.0110.011{:class=>"change"}MWth
hydrogen_output_capacity 00{:class=>"change"}MW
free_co2_factor 00{:class=>"change"}
ccs_capture_rate --{:class=>"change"}
construction_time 00{:class=>"change"}
electrical_efficiency_when_using_coal --{:class=>"change"}
electrical_efficiency_when_using_wood_pellets --{:class=>"change"}
full_load_hours 1,564.61,564.6{:class=>"change"}
households_supplied_per_unit 11{:class=>"change"}
land_use_per_unit --{:class=>"change"}
takes_part_in_ets 00{:class=>"change"}yes=1 / no=0
technical_lifetime 1515{:class=>"change"}year
typical_input_capacity --{:class=>"change"}MWinput
output_capacity --{:class=>"change"}MW
input_efficiency --{:class=>"change"}
output_efficiency --{:class=>"change"}
cost
initial_investment 2,1002,100{:class=>"change"}euro / unit
ccs_investment 00{:class=>"change"}euro / unit
cost_of_installing 00{:class=>"change"}euro / unit
decommissioning_costs 00{:class=>"change"}euro / unit
fixed_operation_and_maintenance_costs_per_year 6363{:class=>"change"}euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 00{:class=>"change"}euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 00{:class=>"change"}euro / full load hour
fixed_costs_per_mw_input_capacity --{:class=>"change"}euro / MWinput
costs_per_mj --{:class=>"change"}
wacc 0.020.02{:class=>"change"}
profitability --{:class=>"change"}profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity --{:class=>"change"}eur/MWh
marginal_costs --{:class=>"change"}euro / MWh
max_consumption_price --{:class=>"change"}euro / MWh
capital_expenditures 161161{:class=>"change"}euro / unit / year
operating_expenses 6363{:class=>"change"}euro / unit / year
operating_expenses_including_fuel 553553{:class=>"change"}euro / unit / year
revenue 00{:class=>"change"}euro / unit / year
merit_order
merit_order_full_load_hours --{:class=>"change"}
merit_order_capacity_factor --{:class=>"change"}
merit_order_position --{:class=>"change"}
security_of_supply
availability 00{:class=>"change"}
part_load_operating_point --{:class=>"change"}
part_load_efficiency_penalty --{:class=>"change"}
forecasting_error --{:class=>"change"}
misc
demand_expected_value 1.57 B1.57 B{:class=>"change"}
excel_id --{:class=>"change"}
max_demand --{:class=>"change"}
Node Calculations Present Future Change Unit
demand
demand 1.57 B1.57 B{:class=>"change"}
preset_demand --{:class=>"change"}
demand_of_sustainable 00{:class=>"change"}
weighted_carrier_cost_per_mj 0.0070.007{:class=>"change"}
weighted_carrier_co2_per_mj 0.0730.073{:class=>"change"}
sustainability_share 00{:class=>"change"}
final_demand 1.57 B1.57 B{:class=>"change"}
primary_demand 1.58 B1.58 B{:class=>"change"}
primary_demand_of_fossil 1.58 B1.58 B{:class=>"change"}
primary_demand_of_sustainable 00{:class=>"change"}
primary_demand_of_crude_oil 1.58 B1.58 B{:class=>"change"}
technical
input_capacity 0.0120.012{:class=>"change"}
electric_based_input_capacity --{:class=>"change"}MWinput
heat_based_input_capacity 0.0120.012{:class=>"change"}MWinput
cooling_based_input_capacity --{:class=>"change"}MWinput
number_of_units 22,538.122,538.1{:class=>"change"}
costs_per_plant
total_costs_per(:plant) 714714{:class=>"change"}euro / plant
fixed_costs_per(:plant) 224224{:class=>"change"}
cost_of_capital_per(:plant) 2121{:class=>"change"}
depreciation_costs_per(:plant) 140140{:class=>"change"}
variable_costs_per(:plant) 490490{:class=>"change"}
fuel_costs_per(:plant) 490490{:class=>"change"}
co2_emissions_costs_per(:plant) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:plant) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:plant) 6363{:class=>"change"}
variable_operation_and_maintenance_costs_per(:plant) 00{:class=>"change"}
total_initial_investment_per(:plant) 2,1002,100{:class=>"change"}
costs_per_node
total_costs_per(:node) 16.09 M16.09 M{:class=>"change"}
fixed_costs_per(:node) 5,049 K5,049 K{:class=>"change"}
cost_of_capital_per(:node) 473 K473 K{:class=>"change"}
depreciation_costs_per(:node) 3,155 K3,155 K{:class=>"change"}
variable_costs_per(:node) 11.04 M11.04 M{:class=>"change"}
fuel_costs_per(:node) 11.04 M11.04 M{:class=>"change"}
co2_emissions_costs_per(:node) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:node) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:node) 1,420 K1,420 K{:class=>"change"}
variable_operation_and_maintenance_costs_per(:node) 00{:class=>"change"}
total_initial_investment_per(:node) 47.33 M47.33 M{:class=>"change"}
costs_per_mw_electricity
total_costs_per(:mw_electricity) 00{:class=>"change"}
fixed_costs_per(:mw_electricity) 00{:class=>"change"}
cost_of_capital_per(:mw_electricity) 00{:class=>"change"}
depreciation_costs_per(:mw_electricity) 00{:class=>"change"}
variable_costs_per(:mw_electricity) 00{:class=>"change"}
fuel_costs_per(:mw_electricity) 00{:class=>"change"}
co2_emissions_costs_per(:mw_electricity) NaNNaN{:class=>"change"}
captured_biogenic_co2_costs_per(:mw_electricity) NaNNaN{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mw_electricity) 00{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mw_electricity) NaNNaN{:class=>"change"}
total_initial_investment_per(:mw_electricity) 00{:class=>"change"}
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 00{:class=>"change"}
fixed_costs_per(:mwh_electricity) 00{:class=>"change"}
cost_of_capital_per(:mwh_electricity) 00{:class=>"change"}
depreciation_costs_per(:mwh_electricity) 00{:class=>"change"}
variable_costs_per(:mwh_electricity) 00{:class=>"change"}
fuel_costs_per(:mwh_electricity) 00{:class=>"change"}
co2_emissions_costs_per(:mwh_electricity) NaNNaN{:class=>"change"}
captured_biogenic_co2_costs_per(:mwh_electricity) NaNNaN{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 00{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mwh_electricity) NaNNaN{:class=>"change"}
total_initial_investment_per(:mwh_electricity) 00{:class=>"change"}
costs_per_mw_heat
total_costs_per(:mw_heat) 68,002.868,002.8{:class=>"change"}
fixed_costs_per(:mw_heat) 21,333.321,333.3{:class=>"change"}
cost_of_capital_per(:mw_heat) 2,0002,000{:class=>"change"}
depreciation_costs_per(:mw_heat) 13,333.313,333.3{:class=>"change"}
variable_costs_per(:mw_heat) 46,669.446,669.4{:class=>"change"}
fuel_costs_per(:mw_heat) 46,669.446,669.4{:class=>"change"}
co2_emissions_costs_per(:mw_heat) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:mw_heat) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mw_heat) 6,0006,000{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mw_heat) 00{:class=>"change"}
total_initial_investment_per(:mw_heat) 200 K200 K{:class=>"change"}
costs_per_mwh_heat
total_costs_per(:mwh_heat) 43.4643.46{:class=>"change"}
fixed_costs_per(:mwh_heat) 13.6413.64{:class=>"change"}
cost_of_capital_per(:mwh_heat) 1.281.28{:class=>"change"}
depreciation_costs_per(:mwh_heat) 8.528.52{:class=>"change"}
variable_costs_per(:mwh_heat) 29.8329.83{:class=>"change"}
fuel_costs_per(:mwh_heat) 29.8329.83{:class=>"change"}
co2_emissions_costs_per(:mwh_heat) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:mwh_heat) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mwh_heat) 3.833.83{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mwh_heat) 00{:class=>"change"}
total_initial_investment_per(:mwh_heat) 127.8127.8{:class=>"change"}