Present 97.8 B 97.8 B 97.8 B
Future 97.8 B 97.8 B 97.8 B
Edges 97.8 B Outputs
17.0 %
Node MJ Type
industry_useful_demand_for_chemical_other_useable_heat 81.17 B Flexible
83.0 %
Inputs Edges 97.8 B
100.0 %
Type MJ Node
Share 97.8 B industry_final_demand_for_chemical_other_crude_oil
Edges 97.8 B Outputs
17.0 %
Node MJ Type
industry_useful_demand_for_chemical_other_useable_heat 81.17 B Flexible
83.0 %
Inputs Edges 97.8 B
100.0 %
Type MJ Node
Share 97.8 B industry_final_demand_for_chemical_other_crude_oil
Method Label Present Future Unit
technical
heat_output_conversion Heat efficiency (LHV) 83.0 83.0 %
heat_output_capacity Heat capacity per unit 100.0 100.0 MW / unit
full_load_hours Full load hours 2,190 2,190 hour / year
cost
total_investment_over_lifetime_per(:plant) Investment over lifetime per plant 6,000 K 6,000 K EUR / unit
fixed_operation_and_maintenance_costs_per(:plant) Fixed operation and maintenance costs 100,000 100,000 EUR / unit / year
variable_operation_and_maintenance_costs_per(:full_load_hour) Variable operation and maintenance costs 0 0 EUR / full load hour
wacc Weighted average cost of capital 4.0 4.0 %
takes_part_in_ets Do emissions have to be paid through the ETS? true true boolean
other
technical_lifetime Technical lifetime 15 15 years
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 0 0 MWe
heat_output_capacity 100 100 0% MWth
hydrogen_output_capacity 0 0 MW
free_co2_factor 0 0
ccs_capture_rate - -
construction_time 0 0
electrical_efficiency_when_using_coal - -
electrical_efficiency_when_using_wood_pellets - -
full_load_hours 2,190 2,190 0%
households_supplied_per_unit - -
land_use_per_unit 0 0
takes_part_in_ets 1 1 0% yes=1 / no=0
technical_lifetime 15 15 0% year
typical_input_capacity - - MWinput
output_capacity - - MW
input_efficiency - -
output_efficiency - -
cost
initial_investment 6,000 K 6,000 K 0% euro / unit
ccs_investment 0 0 euro / unit
cost_of_installing 0 0 euro / unit
decommissioning_costs 0 0 euro / unit
fixed_operation_and_maintenance_costs_per_year 100,000 100,000 0% euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 0 0 euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 0 0 euro / full load hour
fixed_costs_per_mw_input_capacity - - euro / MWinput
costs_per_mj - -
wacc 0.04 0.04 0%
profitability - - profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity - - eur/MWh
marginal_costs - - euro / MWh
max_consumption_price - - euro / MWh
merit_order
merit_order_full_load_hours - -
merit_order_capacity_factor - -
merit_order_position - -
security_of_supply
availability 0 0
part_load_operating_point 0 0
part_load_efficiency_penalty 0 0
forecasting_error 0 0
misc
demand_expected_value 97.8 B 97.8 B 0%
excel_id - -
max_demand - -
Node Calculations Present Future Change Unit
demand
demand 97.8 B 97.8 B 0%
preset_demand - -
demand_of_sustainable 0 0
weighted_carrier_cost_per_mj 0.007 0.007 0%
weighted_carrier_co2_per_mj 0.073 0.073 0%
sustainability_share 0.002 0.002 0%
final_demand 97.8 B 97.8 B 0%
primary_demand 97.88 B 97.88 B 0%
primary_demand_of_fossil 97.67 B 97.67 B 0%
primary_demand_of_sustainable 217.3 M 217.3 M 0%
primary_demand_of_crude_oil 97.67 B 97.67 B 0%
primary_demand_of_biodiesel 217.11 M 217.11 M 0%
technical
input_capacity 120.5 120.5 0%
electric_based_input_capacity - - MWinput
heat_based_input_capacity 120.5 120.5 0% MWinput
cooling_based_input_capacity - - MWinput
number_of_units 103 103 0%
costs_per_plant
total_costs_per(:plant) 7,391 K 7,391 K 0% euro / plant
fixed_costs_per(:plant) 620 K 620 K 0%
cost_of_capital_per(:plant) 120 K 120 K 0%
depreciation_costs_per(:plant) 400 K 400 K 0%
variable_costs_per(:plant) 6,771 K 6,771 K 0%
fuel_costs_per(:plant) 6,690 K 6,690 K 0%
co2_emissions_costs_per(:plant) 81,462.6 81,462.6 0%
captured_biogenic_co2_costs_per(:plant) 0 0
fixed_operation_and_maintenance_costs_per(:plant) 100,000 100,000 0%
variable_operation_and_maintenance_costs_per(:plant) 0 0
total_initial_investment_per(:plant) 6,000 K 6,000 K 0%
costs_per_node
total_costs_per(:node) 761 M 761 M 0%
fixed_costs_per(:node) 63.83 M 63.83 M 0%
cost_of_capital_per(:node) 12.36 M 12.36 M 0%
depreciation_costs_per(:node) 41.18 M 41.18 M 0%
variable_costs_per(:node) 697.16 M 697.16 M 0%
fuel_costs_per(:node) 688.78 M 688.78 M 0%
co2_emissions_costs_per(:node) 8,387 K 8,387 K 0%
captured_biogenic_co2_costs_per(:node) 0 0
fixed_operation_and_maintenance_costs_per(:node) 10.3 M 10.3 M 0%
variable_operation_and_maintenance_costs_per(:node) 0 0
total_initial_investment_per(:node) 617.75 M 617.75 M 0%
costs_per_mw_electricity
total_costs_per(:mw_electricity) 0 0
fixed_costs_per(:mw_electricity) 0 0
cost_of_capital_per(:mw_electricity) 0 0
depreciation_costs_per(:mw_electricity) 0 0
variable_costs_per(:mw_electricity) 0 0
fuel_costs_per(:mw_electricity) 0 0
co2_emissions_costs_per(:mw_electricity) 0 0
captured_biogenic_co2_costs_per(:mw_electricity) NaN NaN
fixed_operation_and_maintenance_costs_per(:mw_electricity) 0 0
variable_operation_and_maintenance_costs_per(:mw_electricity) NaN NaN
total_initial_investment_per(:mw_electricity) 0 0
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 0 0
fixed_costs_per(:mwh_electricity) 0 0
cost_of_capital_per(:mwh_electricity) 0 0
depreciation_costs_per(:mwh_electricity) 0 0
variable_costs_per(:mwh_electricity) 0 0
fuel_costs_per(:mwh_electricity) 0 0
co2_emissions_costs_per(:mwh_electricity) 0 0
captured_biogenic_co2_costs_per(:mwh_electricity) NaN NaN
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 0 0
variable_operation_and_maintenance_costs_per(:mwh_electricity) NaN NaN
total_initial_investment_per(:mwh_electricity) 0 0
costs_per_mw_heat
total_costs_per(:mw_heat) 73,913.2 73,913.2 0%
fixed_costs_per(:mw_heat) 6,200 6,200 0%
cost_of_capital_per(:mw_heat) 1,200 1,200 0%
depreciation_costs_per(:mw_heat) 4,000 4,000 0%
variable_costs_per(:mw_heat) 67,713.2 67,713.2 0%
fuel_costs_per(:mw_heat) 66,898.5 66,898.5 0%
co2_emissions_costs_per(:mw_heat) 814.6 814.6 0%
captured_biogenic_co2_costs_per(:mw_heat) 0 0
fixed_operation_and_maintenance_costs_per(:mw_heat) 1,000 1,000 0%
variable_operation_and_maintenance_costs_per(:mw_heat) 0 0
total_initial_investment_per(:mw_heat) 60,000 60,000 0%
costs_per_mwh_heat
total_costs_per(:mwh_heat) 33.75 33.75 0%
fixed_costs_per(:mwh_heat) 2.83 2.83 0%
cost_of_capital_per(:mwh_heat) 0.548 0.548 0%
depreciation_costs_per(:mwh_heat) 1.83 1.83 0%
variable_costs_per(:mwh_heat) 30.92 30.92 0%
fuel_costs_per(:mwh_heat) 30.55 30.55 0%
co2_emissions_costs_per(:mwh_heat) 0.372 0.372 0%
captured_biogenic_co2_costs_per(:mwh_heat) 0 0
fixed_operation_and_maintenance_costs_per(:mwh_heat) 0.457 0.457 0%
variable_operation_and_maintenance_costs_per(:mwh_heat) 0 0
total_initial_investment_per(:mwh_heat) 27.4 27.4 0%