industry_chp_combined_cycle_gas_power_fuelmix
Present
131.1 B
131.1 B
131.1 B
Future
335.86 B
335.86 B
335.86 B
156.2%
|
|
|
|
Details
Node Summary
Method | Label | Present | Future | Unit |
---|---|---|---|---|
technical | ||||
electricity_output_capacity * number_of_units | Installed electrical capacity | 5,443.4 | 5,443.4 | MW |
electricity_output_conversion | Electrical efficiency | 46.0 | 46.0 | % |
heat_output_conversion | Heat efficiency | 42.0 | 42.0 | % |
full_load_hours | Full load hours | 3,077.4 | 7,884 | hour / year |
cost | ||||
total_investment_over_lifetime_per(:mw_electricity) | Investment over lifetime per MW | 958583 | 958583 | EUR / MW |
fixed_operation_and_maintenance_costs_per(:mw_electricity) | Fixed operation and maintenance costs | 9129 | 9129 | EUR / MW / year |
variable_operation_and_maintenance_costs_per_full_load_hour | Variable operation and maintenance costs | 328 | 328 | EUR / full load hour |
wacc | Weighted average cost of capital | 4.0 | 4.0 | % |
takes_part_in_ets | Do emissions have to be paid through the ETS? | true | true | boolean |
other | ||||
technical_lifetime | Technical lifetime | 30 | 30 | years |
All Attributes
Node Attributes | Present | Future | Change | Unit |
---|---|---|---|---|
operational | ||||
electricity_output_capacity | 120 | 120 | {:class=>"change"} | MWe |
heat_output_capacity | 109.6 | 109.6 | {:class=>"change"} | MWth |
hydrogen_output_capacity | 0 | 0 | {:class=>"change"} | MW |
free_co2_factor | 0 | 0 | {:class=>"change"} | |
ccs_capture_rate | - | - | {:class=>"change"} | |
construction_time | 2.5 | 2.5 | {:class=>"change"} | |
electrical_efficiency_when_using_coal | - | - | {:class=>"change"} | |
electrical_efficiency_when_using_wood_pellets | - | - | {:class=>"change"} | |
full_load_hours | 3,077.4 | 7,884 | {:class=>"change"} | |
households_supplied_per_unit | - | - | {:class=>"change"} | |
land_use_per_unit | - | - | {:class=>"change"} | |
takes_part_in_ets | 1 | 1 | {:class=>"change"} | yes=1 / no=0 |
technical_lifetime | 30 | 30 | {:class=>"change"} | year |
typical_input_capacity | 260.9 | 260.9 | {:class=>"change"} | MWinput |
output_capacity | - | - | {:class=>"change"} | MW |
input_efficiency | - | - | {:class=>"change"} | |
output_efficiency | - | - | {:class=>"change"} | |
cost | ||||
initial_investment | 115.04 M | 115.04 M | {:class=>"change"} | euro / unit |
ccs_investment | 0 | 0 | {:class=>"change"} | euro / unit |
cost_of_installing | 0 | 0 | {:class=>"change"} | euro / unit |
decommissioning_costs | 0 | 0 | {:class=>"change"} | euro / unit |
fixed_operation_and_maintenance_costs_per_year | 1,096 K | 1,096 K | {:class=>"change"} | euro / unit / year |
variable_operation_and_maintenance_costs_per_full_load_hour | 328.7 | 328.7 | {:class=>"change"} | euro / full load hour |
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour | 0 | 0 | {:class=>"change"} | euro / full load hour |
fixed_costs_per_mw_input_capacity | - | - | {:class=>"change"} | euro / MWinput |
costs_per_mj | - | - | {:class=>"change"} | |
wacc | 0.04 | 0.04 | {:class=>"change"} | |
profitability | - | profitable | {:class=>"change"} | profitable / unprofitable / conditionally_profitable |
profit_per_mwh_electricity | - | 1.12 | {:class=>"change"} | eur/MWh |
marginal_costs | 24.59 | 24.59 | {:class=>"change"} | euro / MWh |
max_consumption_price | 24.59 | 24.59 | {:class=>"change"} | euro / MWh |
merit_order | ||||
merit_order_full_load_hours | - | - | {:class=>"change"} | |
merit_order_capacity_factor | - | - | {:class=>"change"} | |
merit_order_position | - | 7 | {:class=>"change"} | |
security_of_supply | ||||
availability | 0.9 | 0.9 | {:class=>"change"} | |
part_load_operating_point | - | - | {:class=>"change"} | |
part_load_efficiency_penalty | - | - | {:class=>"change"} | |
forecasting_error | - | - | {:class=>"change"} | |
misc | ||||
demand_expected_value | - | - | {:class=>"change"} | |
excel_id | - | - | {:class=>"change"} | |
max_demand | - | - | {:class=>"change"} |
All Calculations
Node Calculations | Present | Future | Change | Unit |
---|---|---|---|---|
demand | ||||
demand | 131.1 B | 335.86 B | {:class=>"change"} | |
preset_demand | 131.1 B | 131.1 B | {:class=>"change"} | |
demand_of_sustainable | 0 | 0 | {:class=>"change"} | |
weighted_carrier_cost_per_mj | 0.005 | 0.005 | {:class=>"change"} | |
weighted_carrier_co2_per_mj | 0.058 | 0.058 | {:class=>"change"} | |
sustainability_share | 0.003 | 0.003 | {:class=>"change"} | |
final_demand | 0 | 0 | {:class=>"change"} | |
primary_demand | 132.93 B | 340.56 B | {:class=>"change"} | |
primary_demand_of_fossil | 132.5 B | 339.47 B | {:class=>"change"} | |
primary_demand_of_sustainable | 425.31 M | 1.09 B | {:class=>"change"} | |
primary_demand_of_crude_oil | 10.84 B | 27.78 B | {:class=>"change"} | |
primary_demand_of_biogas | 422 M | 1.08 B | {:class=>"change"} | |
primary_demand_of_lng | 2.06 B | 5.29 B | {:class=>"change"} | |
primary_demand_of_natural_gas | 119.6 B | 306.41 B | {:class=>"change"} | |
technical | ||||
input_capacity | 260.9 | 260.9 | {:class=>"change"} | |
electric_based_input_capacity | 260.9 | 260.9 | {:class=>"change"} | MWinput |
heat_based_input_capacity | 260.9 | 260.9 | {:class=>"change"} | MWinput |
cooling_based_input_capacity | - | - | {:class=>"change"} | MWinput |
number_of_units | 45.36 | 45.36 | {:class=>"change"} | |
costs_per_plant | ||||
total_costs_per(:plant) | 23.87 M | 49.56 M | {:class=>"change"} | euro / plant |
fixed_costs_per(:plant) | 7,423 K | 7,423 K | {:class=>"change"} | |
cost_of_capital_per(:plant) | 2,493 K | 2,493 K | {:class=>"change"} | |
depreciation_costs_per(:plant) | 3,835 K | 3,835 K | {:class=>"change"} | |
variable_costs_per(:plant) | 16.45 M | 42.14 M | {:class=>"change"} | |
fuel_costs_per(:plant) | 15.24 M | 39.05 M | {:class=>"change"} | |
co2_emissions_costs_per(:plant) | 195 K | 500 K | {:class=>"change"} | |
captured_biogenic_co2_costs_per(:plant) | 0 | 0 | {:class=>"change"} | |
fixed_operation_and_maintenance_costs_per(:plant) | 1,096 K | 1,096 K | {:class=>"change"} | |
variable_operation_and_maintenance_costs_per(:plant) | 1,012 K | 2,591 K | {:class=>"change"} | |
total_initial_investment_per(:plant) | 115.04 M | 115.04 M | {:class=>"change"} | |
costs_per_node | ||||
total_costs_per(:node) | 1.08 B | 2.25 B | {:class=>"change"} | |
fixed_costs_per(:node) | 336.68 M | 336.68 M | {:class=>"change"} | |
cost_of_capital_per(:node) | 113.05 M | 113.05 M | {:class=>"change"} | |
depreciation_costs_per(:node) | 173.93 M | 173.93 M | {:class=>"change"} | |
variable_costs_per(:node) | 746 M | 1.91 B | {:class=>"change"} | |
fuel_costs_per(:node) | 691.26 M | 1.77 B | {:class=>"change"} | |
co2_emissions_costs_per(:node) | 8,852 K | 22.68 M | {:class=>"change"} | |
captured_biogenic_co2_costs_per(:node) | 0 | 0 | {:class=>"change"} | |
fixed_operation_and_maintenance_costs_per(:node) | 49.69 M | 49.69 M | {:class=>"change"} | |
variable_operation_and_maintenance_costs_per(:node) | 45.88 M | 117.54 M | {:class=>"change"} | |
total_initial_investment_per(:node) | 5.22 B | 5.22 B | {:class=>"change"} | |
costs_per_mw_electricity | ||||
total_costs_per(:mw_electricity) | 199 K | 413 K | {:class=>"change"} | |
fixed_costs_per(:mw_electricity) | 61,851.5 | 61,851.5 | {:class=>"change"} | |
cost_of_capital_per(:mw_electricity) | 20,769.3 | 20,769.3 | {:class=>"change"} | |
depreciation_costs_per(:mw_electricity) | 31,952.8 | 31,952.8 | {:class=>"change"} | |
variable_costs_per(:mw_electricity) | 137 K | 351 K | {:class=>"change"} | |
fuel_costs_per(:mw_electricity) | 127 K | 325 K | {:class=>"change"} | |
co2_emissions_costs_per(:mw_electricity) | 1,626.1 | 4,166 | {:class=>"change"} | |
captured_biogenic_co2_costs_per(:mw_electricity) | 0 | 0 | {:class=>"change"} | |
fixed_operation_and_maintenance_costs_per(:mw_electricity) | 9,129.4 | 9,129.4 | {:class=>"change"} | |
variable_operation_and_maintenance_costs_per(:mw_electricity) | 8,428.4 | 21,593.1 | {:class=>"change"} | |
total_initial_investment_per(:mw_electricity) | 959 K | 959 K | {:class=>"change"} | |
costs_per_mwh_electricity | ||||
total_costs_per(:mwh_electricity) | 64.63 | 52.38 | {:class=>"change"} | |
fixed_costs_per(:mwh_electricity) | 20.1 | 7.85 | {:class=>"change"} | |
cost_of_capital_per(:mwh_electricity) | 6.75 | 2.63 | {:class=>"change"} | |
depreciation_costs_per(:mwh_electricity) | 10.38 | 4.05 | {:class=>"change"} | |
variable_costs_per(:mwh_electricity) | 44.53 | 44.53 | {:class=>"change"} | |
fuel_costs_per(:mwh_electricity) | 41.27 | 41.27 | {:class=>"change"} | |
co2_emissions_costs_per(:mwh_electricity) | 0.528 | 0.528 | {:class=>"change"} | |
captured_biogenic_co2_costs_per(:mwh_electricity) | 0 | 0 | {:class=>"change"} | |
fixed_operation_and_maintenance_costs_per(:mwh_electricity) | 2.97 | 1.16 | {:class=>"change"} | |
variable_operation_and_maintenance_costs_per(:mwh_electricity) | 2.74 | 2.74 | {:class=>"change"} | |
total_initial_investment_per(:mwh_electricity) | 311.5 | 121.6 | {:class=>"change"} | |
costs_per_mw_heat | ||||
total_costs_per(:mw_heat) | 218 K | 452 K | {:class=>"change"} | |
fixed_costs_per(:mw_heat) | 67,742.1 | 67,742.1 | {:class=>"change"} | |
cost_of_capital_per(:mw_heat) | 22,747.3 | 22,747.3 | {:class=>"change"} | |
depreciation_costs_per(:mw_heat) | 34,995.9 | 34,995.9 | {:class=>"change"} | |
variable_costs_per(:mw_heat) | 150 K | 385 K | {:class=>"change"} | |
fuel_costs_per(:mw_heat) | 139 K | 356 K | {:class=>"change"} | |
co2_emissions_costs_per(:mw_heat) | 1,781 | 4,562.8 | {:class=>"change"} | |
captured_biogenic_co2_costs_per(:mw_heat) | 0 | 0 | {:class=>"change"} | |
fixed_operation_and_maintenance_costs_per(:mw_heat) | 9,998.8 | 9,998.8 | {:class=>"change"} | |
variable_operation_and_maintenance_costs_per(:mw_heat) | 9,231.1 | 23,649.6 | {:class=>"change"} | |
total_initial_investment_per(:mw_heat) | 1,050 K | 1,050 K | {:class=>"change"} | |
costs_per_mwh_heat | ||||
total_costs_per(:mwh_heat) | 70.79 | 57.37 | {:class=>"change"} | |
fixed_costs_per(:mwh_heat) | 22.01 | 8.59 | {:class=>"change"} | |
cost_of_capital_per(:mwh_heat) | 7.39 | 2.89 | {:class=>"change"} | |
depreciation_costs_per(:mwh_heat) | 11.37 | 4.44 | {:class=>"change"} | |
variable_costs_per(:mwh_heat) | 48.78 | 48.78 | {:class=>"change"} | |
fuel_costs_per(:mwh_heat) | 45.2 | 45.2 | {:class=>"change"} | |
co2_emissions_costs_per(:mwh_heat) | 0.579 | 0.579 | {:class=>"change"} | |
captured_biogenic_co2_costs_per(:mwh_heat) | 0 | 0 | {:class=>"change"} | |
fixed_operation_and_maintenance_costs_per(:mwh_heat) | 3.25 | 1.27 | {:class=>"change"} | |
variable_operation_and_maintenance_costs_per(:mwh_heat) | 3 | 3 | {:class=>"change"} | |
total_initial_investment_per(:mwh_heat) | 341.2 | 133.2 | {:class=>"change"} |