Present 5.27 B 5.27 B 5.27 B
Future 6.7 B 6.7 B 6.7 B
27.16%
Edges 5.27 B Outputs
Node MJ Type
energy_power_hv_network_electricity 2.32 B Flexible
Reversed
44.0 %
43.0 %
Node MJ Type
energy_transmission_ht_steam_hot_water 685.11 M Flexible
Reversed
13.0 %
Inputs Edges 5.27 B
100.0 %
Type MJ Node
Share 5.27 B energy_distribution_coal
0.0 %
Type MJ Node
Share 0 energy_distribution_torrefied_biomass_pellets
Edges 6.7 B Outputs
Node MJ Type
energy_power_hv_network_electricity 2.95 B Flexible
Reversed
44.0 %
43.0 %
Node MJ Type
energy_transmission_ht_steam_hot_water 871.09 M Flexible
Reversed
13.0 %
Inputs Edges 6.7 B
100.0 %
Type MJ Node
Share 6.7 B energy_distribution_coal
0.0 %
Type MJ Node
Share 0 energy_distribution_torrefied_biomass_pellets

Details

Sector energy
Use energetic
Heat network (HT)
group
self: electricity_output_curve
subtype
must_run
type
producer
Merit Order
level
hv
subtype
dispatchable
type
producer
Node groups
  1. preset_demand
  2. central_production
  3. electricity_production
  4. dispatchable_production
  5. heat_production
  6. hv_net_supply
  7. wacc_proven_tech
  8. primary_heat_infrastructure
  9. costs_production_chp_plants
  10. sankey_conversion_group
Used in Gqueries
  1. coal_chp_pwd_ht_capacity_in_power_plant_economic_performance_table
  2. coal_chp_pwd_ht_capex_in_power_plant_economic_performance_table
  3. coal_chp_pwd_ht_full_load_hours_in_power_plant_economic_performance_table
  4. coal_chp_pwd_ht_opex_in_power_plant_economic_performance_table
  5. coal_chp_pwd_ht_position_in_power_plant_economic_performance_table
  6. coal_chp_pwd_ht_profit_in_power_plant_economic_performance_table
  7. coal_chp_pwd_ht_revenue_in_power_plant_economic_performance_table
  8. costs_of_coal_chp_in_overview_costs_of_electricity_production
  9. energy_chp_coal_ht_steam_hot_water_output_curve
  10. energy_chp_ultra_supercritical_coal
  11. energy_chp_ultra_supercritical_ht_coal_capacity_in_chp_properties
  12. energy_chp_ultra_supercritical_ht_coal_electricity_production_in_chp_properties
  13. energy_chp_ultra_supercritical_ht_coal_heat_production_in_chp_properties
  14. energy_chp_ultra_supercritical_ht_coal_number_of_units_in_chp_properties
  15. energy_chp_ultra_supercritical_ht_coal_output_of_steam_hot_water
  16. investment_for_coal_chp_in_overview_costs_of_electricity_production
  17. merit_order_coal_chp_pwd_ht_availability_in_merit_order_table
  18. merit_order_coal_chp_pwd_ht_capacity_in_merit_order_table
  19. merit_order_coal_chp_pwd_ht_full_load_hours_in_merit_order_table
  20. merit_order_coal_chp_pwd_ht_load_factor_in_merit_order_table
  21. merit_order_coal_chp_pwd_ht_operating_costs_in_merit_order_table
  22. merit_order_coal_chp_pwd_ht_position_in_merit_order_table
Used in Inputs
  1. capacity_of_energy_chp_ultra_supercritical_coal
  2. efficiency_energy_chp_ultra_supercritical_coal_electricity
  3. efficiency_energy_chp_ultra_supercritical_coal_heat
  4. investment_costs_combustion_coal_plant
  5. om_costs_combustion_coal_plant
  6. share_of_energy_chp_ultra_supercritical_ht_coal
  7. share_of_energy_chp_ultra_supercritical_mt_coal
Method Label Present Future Unit
technical
electricity_output_capacity * number_of_units Installed electrical capacity 103.9 103.9 MW
electricity_output_conversion Electrical efficiency 44.0 44.0 %
heat_output_conversion Heat efficiency 13.0 13.0 %
full_load_hours Full load hours 6,200 7,884 hour / year
cost
total_investment_over_lifetime_per(:mw_electricity) Investment over lifetime per MW 1791825 1791825 EUR / MW
fixed_operation_and_maintenance_costs_per(:mw_electricity) Fixed operation and maintenance costs 48906 48906 EUR / MW / year
variable_operation_and_maintenance_costs_per_full_load_hour Variable operation and maintenance costs 1530 1530 EUR / full load hour
wacc Weighted average cost of capital 4.0 4.0 %
takes_part_in_ets Do emissions have to be paid through the ETS? true true boolean
other
technical_lifetime Technical lifetime 40 40 years
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 660660{class: "change"}MWe
heat_output_capacity 195195{class: "change"}MWth
hydrogen_output_capacity 00{class: "change"}MW
free_co2_factor 00{class: "change"}
ccs_capture_rate --{class: "change"}
construction_time 44{class: "change"}
electrical_efficiency_when_using_coal --{class: "change"}
electrical_efficiency_when_using_wood_pellets --{class: "change"}
full_load_hours 6,2007,884{class: "change"}
households_supplied_per_unit --{class: "change"}
land_use_per_unit --{class: "change"}
takes_part_in_ets 11{class: "change"}yes=1 / no=0
technical_lifetime 4040{class: "change"}year
typical_input_capacity 1,5001,500{class: "change"}MWinput
output_capacity --{class: "change"}MW
input_efficiency --{class: "change"}
output_efficiency --{class: "change"}
cost
initial_investment 1.18 B1.18 B{class: "change"}euro / unit
ccs_investment 00{class: "change"}euro / unit
cost_of_installing 00{class: "change"}euro / unit
decommissioning_costs 00{class: "change"}euro / unit
fixed_operation_and_maintenance_costs_per_year 32.28 M32.28 M{class: "change"}euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 1,530.41,530.4{class: "change"}euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 00{class: "change"}euro / full load hour
fixed_costs_per_mw_input_capacity --{class: "change"}euro / MWinput
costs_per_mj --{class: "change"}
wacc 0.040.04{class: "change"}
profitability -conditionally_profitable{class: "change"}profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity --5.67{class: "change"}eur/MWh
marginal_costs 25.2525.25{class: "change"}euro / MWh
max_consumption_price 25.2525.25{class: "change"}euro / MWh
capital_expenditures 55.58 M55.58 M{class: "change"}euro / unit / year
operating_expenses 41.77 M44.34 M{class: "change"}euro / unit / year
operating_expenses_including_fuel 135.58 M163.65 M{class: "change"}euro / unit / year
revenue 0189.74 M{class: "change"}euro / unit / year
merit_order
merit_order_full_load_hours --{class: "change"}
merit_order_capacity_factor --{class: "change"}
merit_order_position -3{class: "change"}
security_of_supply
availability 0.90.9{class: "change"}
part_load_operating_point --{class: "change"}
part_load_efficiency_penalty --{class: "change"}
forecasting_error --{class: "change"}
misc
demand_expected_value --{class: "change"}
excel_id --{class: "change"}
max_demand --{class: "change"}
Node Calculations Present Future Change Unit
demand
demand 5.27 B6.7 B{class: "change"}
preset_demand 5.27 B5.27 B{class: "change"}
demand_of_sustainable 00{class: "change"}
weighted_carrier_cost_per_mj 0.0020.002{class: "change"}
weighted_carrier_co2_per_mj 0.0950.095{class: "change"}
sustainability_share 00{class: "change"}
primary_demand 5.27 B6.7 B{class: "change"}
primary_demand_of_fossil 5.27 B6.7 B{class: "change"}
primary_demand_of_sustainable 00{class: "change"}
primary_demand_of_coal 5.27 B6.7 B{class: "change"}
technical
input_capacity 1,5001,500{class: "change"}
electric_based_input_capacity 1,5001,500{class: "change"}MWinput
heat_based_input_capacity 1,5001,500{class: "change"}MWinput
cooling_based_input_capacity --{class: "change"}MWinput
number_of_units 0.1570.157{class: "change"}
costs_per_plant
total_costs_per(:plant) 218.88 M254.47 M{class: "change"}euro / plant
fixed_costs_per(:plant) 87.86 M87.86 M{class: "change"}
cost_of_capital_per(:plant) 26.02 M26.02 M{class: "change"}
depreciation_costs_per(:plant) 29.57 M29.57 M{class: "change"}
variable_costs_per(:plant) 131.02 M166.61 M{class: "change"}
fuel_costs_per(:plant) 74.4 M94.61 M{class: "change"}
co2_emissions_costs_per(:plant) 47.14 M59.94 M{class: "change"}
captured_biogenic_co2_costs_per(:plant) 00{class: "change"}
fixed_operation_and_maintenance_costs_per(:plant) 32.28 M32.28 M{class: "change"}
variable_operation_and_maintenance_costs_per(:plant) 9,489 K12.07 M{class: "change"}
total_initial_investment_per(:plant) 1.18 B1.18 B{class: "change"}
costs_per_node
total_costs_per(:node) 34.45 M40.06 M{class: "change"}
fixed_costs_per(:node) 13.83 M13.83 M{class: "change"}
cost_of_capital_per(:node) 4,095 K4,095 K{class: "change"}
depreciation_costs_per(:node) 4,654 K4,654 K{class: "change"}
variable_costs_per(:node) 20.62 M26.23 M{class: "change"}
fuel_costs_per(:node) 11.71 M14.89 M{class: "change"}
co2_emissions_costs_per(:node) 7,419 K9,435 K{class: "change"}
captured_biogenic_co2_costs_per(:node) 00{class: "change"}
fixed_operation_and_maintenance_costs_per(:node) 5,081 K5,081 K{class: "change"}
variable_operation_and_maintenance_costs_per(:node) 1,494 K1,899 K{class: "change"}
total_initial_investment_per(:node) 186.15 M186.15 M{class: "change"}
costs_per_mw_electricity
total_costs_per(:mw_electricity) 332 K386 K{class: "change"}
fixed_costs_per(:mw_electricity) 133 K133 K{class: "change"}
cost_of_capital_per(:mw_electricity) 39,420.239,420.2{class: "change"}
depreciation_costs_per(:mw_electricity) 44,795.644,795.6{class: "change"}
variable_costs_per(:mw_electricity) 199 K252 K{class: "change"}
fuel_costs_per(:mw_electricity) 113 K143 K{class: "change"}
co2_emissions_costs_per(:mw_electricity) 71,416.990,814.7{class: "change"}
captured_biogenic_co2_costs_per(:mw_electricity) 00{class: "change"}
fixed_operation_and_maintenance_costs_per(:mw_electricity) 48,906.348,906.3{class: "change"}
variable_operation_and_maintenance_costs_per(:mw_electricity) 14,376.818,281.7{class: "change"}
total_initial_investment_per(:mw_electricity) 1,792 K1,792 K{class: "change"}
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 53.4948.9{class: "change"}
fixed_costs_per(:mwh_electricity) 21.4716.89{class: "change"}
cost_of_capital_per(:mwh_electricity) 6.365{class: "change"}
depreciation_costs_per(:mwh_electricity) 7.235.68{class: "change"}
variable_costs_per(:mwh_electricity) 32.0232.02{class: "change"}
fuel_costs_per(:mwh_electricity) 18.1818.18{class: "change"}
co2_emissions_costs_per(:mwh_electricity) 11.5211.52{class: "change"}
captured_biogenic_co2_costs_per(:mwh_electricity) 00{class: "change"}
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 7.896.2{class: "change"}
variable_operation_and_maintenance_costs_per(:mwh_electricity) 2.322.32{class: "change"}
total_initial_investment_per(:mwh_electricity) 289227.3{class: "change"}
costs_per_mw_heat
total_costs_per(:mw_heat) 1,122 K1,305 K{class: "change"}
fixed_costs_per(:mw_heat) 451 K451 K{class: "change"}
cost_of_capital_per(:mw_heat) 133 K133 K{class: "change"}
depreciation_costs_per(:mw_heat) 152 K152 K{class: "change"}
variable_costs_per(:mw_heat) 672 K855 K{class: "change"}
fuel_costs_per(:mw_heat) 382 K485 K{class: "change"}
co2_emissions_costs_per(:mw_heat) 242 K307 K{class: "change"}
captured_biogenic_co2_costs_per(:mw_heat) 00{class: "change"}
fixed_operation_and_maintenance_costs_per(:mw_heat) 166 K166 K{class: "change"}
variable_operation_and_maintenance_costs_per(:mw_heat) 48,659.861,883.5{class: "change"}
total_initial_investment_per(:mw_heat) 6,065 K6,065 K{class: "change"}
costs_per_mwh_heat
total_costs_per(:mwh_heat) 181165.5{class: "change"}
fixed_costs_per(:mwh_heat) 72.6757.16{class: "change"}
cost_of_capital_per(:mwh_heat) 21.5216.93{class: "change"}
depreciation_costs_per(:mwh_heat) 24.4519.23{class: "change"}
variable_costs_per(:mwh_heat) 108.4108.4{class: "change"}
fuel_costs_per(:mwh_heat) 61.5461.55{class: "change"}
co2_emissions_costs_per(:mwh_heat) 38.9938.99{class: "change"}
captured_biogenic_co2_costs_per(:mwh_heat) 00{class: "change"}
fixed_operation_and_maintenance_costs_per(:mwh_heat) 26.721{class: "change"}
variable_operation_and_maintenance_costs_per(:mwh_heat) 7.857.85{class: "change"}
total_initial_investment_per(:mwh_heat) 978.2769.3{class: "change"}