Present 5.27 B 5.27 B 5.27 B
Future 6.7 B 6.7 B 6.7 B
27.16%
Edges 5.27 B Outputs
Node MJ Type
energy_power_hv_network_electricity 2.32 B Flexible
Reversed
44.0 %
43.0 %
Node MJ Type
energy_transmission_ht_steam_hot_water 685.11 M Flexible
Reversed
13.0 %
Inputs Edges 5.27 B
100.0 %
Type MJ Node
Share 5.27 B energy_distribution_coal
0.0 %
Type MJ Node
Share 0 energy_distribution_torrefied_biomass_pellets
Edges 6.7 B Outputs
Node MJ Type
energy_power_hv_network_electricity 2.95 B Flexible
Reversed
44.0 %
43.0 %
Node MJ Type
energy_transmission_ht_steam_hot_water 871.09 M Flexible
Reversed
13.0 %
Inputs Edges 6.7 B
100.0 %
Type MJ Node
Share 6.7 B energy_distribution_coal
0.0 %
Type MJ Node
Share 0 energy_distribution_torrefied_biomass_pellets

Details

Sector energy
Use energetic
Heat network (HT)
group
self: electricity_output_curve
subtype
must_run
type
producer
Merit Order
level
hv
subtype
dispatchable
type
producer
Node groups
  1. preset_demand
  2. central_production
  3. electricity_production
  4. dispatchable_production
  5. heat_production
  6. hv_net_supply
  7. wacc_proven_tech
  8. primary_heat_infrastructure
  9. costs_production_chp_plants
  10. sankey_conversion_group
Used in Gqueries
  1. costs_of_coal_chp_in_overview_costs_of_electricity_production
  2. energy_chp_coal_ht_steam_hot_water_output_curve
  3. energy_chp_ultra_supercritical_coal
  4. energy_chp_ultra_supercritical_ht_coal_capacity_in_chp_properties
  5. energy_chp_ultra_supercritical_ht_coal_electricity_production_in_chp_properties
  6. energy_chp_ultra_supercritical_ht_coal_heat_production_in_chp_properties
  7. energy_chp_ultra_supercritical_ht_coal_number_of_units_in_chp_properties
  8. factsheet_supply_heat_from_rest_and_geothermal
  9. investment_for_coal_chp_in_overview_costs_of_electricity_production
  10. merit_order_coal_chp_pwd_ht_availability_in_merit_order_table
  11. merit_order_coal_chp_pwd_ht_capacity_in_merit_order_table
  12. merit_order_coal_chp_pwd_ht_full_load_hours_in_merit_order_table
  13. merit_order_coal_chp_pwd_ht_load_factor_in_merit_order_table
  14. merit_order_coal_chp_pwd_ht_operating_costs_in_merit_order_table
  15. merit_order_coal_chp_pwd_ht_position_in_merit_order_table
Used in Inputs
  1. capacity_of_energy_chp_ultra_supercritical_coal
  2. efficiency_energy_chp_ultra_supercritical_coal_electricity
  3. efficiency_energy_chp_ultra_supercritical_coal_heat
  4. investment_costs_combustion_coal_plant
  5. om_costs_combustion_coal_plant
  6. share_of_energy_chp_ultra_supercritical_ht_coal
  7. share_of_energy_chp_ultra_supercritical_mt_coal
Method Label Present Future Unit
technical
electricity_output_capacity * number_of_units Installed electrical capacity 103.9 103.9 MW
electricity_output_conversion Electrical efficiency 44.0 44.0 %
heat_output_conversion Heat efficiency 13.0 13.0 %
full_load_hours Full load hours 6,200 7,884 hour / year
cost
total_investment_over_lifetime_per(:mw_electricity) Investment over lifetime per MW 1791825 1791825 EUR / MW
fixed_operation_and_maintenance_costs_per(:mw_electricity) Fixed operation and maintenance costs 48906 48906 EUR / MW / year
variable_operation_and_maintenance_costs_per_full_load_hour Variable operation and maintenance costs 1530 1530 EUR / full load hour
wacc Weighted average cost of capital 4.0 4.0 %
takes_part_in_ets Do emissions have to be paid through the ETS? true true boolean
other
technical_lifetime Technical lifetime 40 40 years
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 660 660 0% MWe
heat_output_capacity 195 195 0% MWth
hydrogen_output_capacity 0 0 MW
free_co2_factor 0 0
ccs_capture_rate - -
construction_time 4 4 0%
electrical_efficiency_when_using_coal - -
electrical_efficiency_when_using_wood_pellets - -
full_load_hours 6,200 7,884 27%
households_supplied_per_unit - -
land_use_per_unit - -
takes_part_in_ets 1 1 0% yes=1 / no=0
technical_lifetime 40 40 0% year
typical_input_capacity 1,500 1,500 0% MWinput
output_capacity - - MW
input_efficiency - -
output_efficiency - -
cost
initial_investment 1.18 B 1.18 B 0% euro / unit
ccs_investment 0 0 euro / unit
cost_of_installing 0 0 euro / unit
decommissioning_costs 0 0 euro / unit
fixed_operation_and_maintenance_costs_per_year 32.28 M 32.28 M 0% euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 1,530.4 1,530.4 0% euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 0 0 euro / full load hour
fixed_costs_per_mw_input_capacity - - euro / MWinput
costs_per_mj - -
wacc 0.04 0.04 0%
profitability - profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity - -5.73 eur/MWh
marginal_costs 25.25 25.25 0% euro / MWh
max_consumption_price 25.25 25.25 0% euro / MWh
merit_order
merit_order_full_load_hours - -
merit_order_capacity_factor - -
merit_order_position - 3
security_of_supply
availability 0.9 0.9 0%
part_load_operating_point - -
part_load_efficiency_penalty - -
forecasting_error - -
misc
demand_expected_value - -
excel_id - -
max_demand - -
Node Calculations Present Future Change Unit
demand
demand 5.27 B 6.7 B 27%
preset_demand 5.27 B 5.27 B 0%
demand_of_sustainable 0 0
weighted_carrier_cost_per_mj 0.002 0.002 0%
weighted_carrier_co2_per_mj 0.095 0.095 0%
sustainability_share 0 0
final_demand 0 0
primary_demand 5.27 B 6.7 B 27%
primary_demand_of_fossil 5.27 B 6.7 B 27%
primary_demand_of_sustainable 0 0
primary_demand_of_coal 5.27 B 6.7 B 27%
technical
input_capacity 1,500 1,500 0%
electric_based_input_capacity 1,500 1,500 0% MWinput
heat_based_input_capacity 1,500 1,500 0% MWinput
cooling_based_input_capacity - - MWinput
number_of_units 0.157 0.157 0%
costs_per_plant
total_costs_per(:plant) 218.88 M 254.47 M 16% euro / plant
fixed_costs_per(:plant) 87.86 M 87.86 M 0%
cost_of_capital_per(:plant) 26.02 M 26.02 M 0%
depreciation_costs_per(:plant) 29.57 M 29.57 M 0%
variable_costs_per(:plant) 131.02 M 166.61 M 27%
fuel_costs_per(:plant) 74.4 M 94.61 M 27%
co2_emissions_costs_per(:plant) 47.14 M 59.94 M 27%
captured_biogenic_co2_costs_per(:plant) 0 0
fixed_operation_and_maintenance_costs_per(:plant) 32.28 M 32.28 M 0%
variable_operation_and_maintenance_costs_per(:plant) 9,489 K 12.07 M 27%
total_initial_investment_per(:plant) 1.18 B 1.18 B 0%
costs_per_node
total_costs_per(:node) 34.45 M 40.06 M 16%
fixed_costs_per(:node) 13.83 M 13.83 M 0%
cost_of_capital_per(:node) 4,095 K 4,095 K 0%
depreciation_costs_per(:node) 4,654 K 4,654 K 0%
variable_costs_per(:node) 20.62 M 26.23 M 27%
fuel_costs_per(:node) 11.71 M 14.89 M 27%
co2_emissions_costs_per(:node) 7,419 K 9,435 K 27%
captured_biogenic_co2_costs_per(:node) 0 0
fixed_operation_and_maintenance_costs_per(:node) 5,081 K 5,081 K 0%
variable_operation_and_maintenance_costs_per(:node) 1,494 K 1,899 K 27%
total_initial_investment_per(:node) 186.15 M 186.15 M 0%
costs_per_mw_electricity
total_costs_per(:mw_electricity) 332 K 386 K 16%
fixed_costs_per(:mw_electricity) 133 K 133 K 0%
cost_of_capital_per(:mw_electricity) 39,420.2 39,420.2 0%
depreciation_costs_per(:mw_electricity) 44,795.6 44,795.6 0%
variable_costs_per(:mw_electricity) 199 K 252 K 27%
fuel_costs_per(:mw_electricity) 113 K 143 K 27%
co2_emissions_costs_per(:mw_electricity) 71,416.9 90,814.7 27%
captured_biogenic_co2_costs_per(:mw_electricity) 0 0
fixed_operation_and_maintenance_costs_per(:mw_electricity) 48,906.3 48,906.3 0%
variable_operation_and_maintenance_costs_per(:mw_electricity) 14,376.8 18,281.7 27%
total_initial_investment_per(:mw_electricity) 1,792 K 1,792 K 0%
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 53.49 48.9 -8%
fixed_costs_per(:mwh_electricity) 21.47 16.89 -21%
cost_of_capital_per(:mwh_electricity) 6.36 5 -21%
depreciation_costs_per(:mwh_electricity) 7.23 5.68 -21%
variable_costs_per(:mwh_electricity) 32.02 32.02 0%
fuel_costs_per(:mwh_electricity) 18.18 18.18 0%
co2_emissions_costs_per(:mwh_electricity) 11.52 11.52 0%
captured_biogenic_co2_costs_per(:mwh_electricity) 0 0
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 7.89 6.2 -21%
variable_operation_and_maintenance_costs_per(:mwh_electricity) 2.32 2.32 0%
total_initial_investment_per(:mwh_electricity) 289 227.3 -21%
costs_per_mw_heat
total_costs_per(:mw_heat) 1,122 K 1,305 K 16%
fixed_costs_per(:mw_heat) 451 K 451 K 0%
cost_of_capital_per(:mw_heat) 133 K 133 K 0%
depreciation_costs_per(:mw_heat) 152 K 152 K 0%
variable_costs_per(:mw_heat) 672 K 855 K 27%
fuel_costs_per(:mw_heat) 382 K 485 K 27%
co2_emissions_costs_per(:mw_heat) 242 K 307 K 27%
captured_biogenic_co2_costs_per(:mw_heat) 0 0
fixed_operation_and_maintenance_costs_per(:mw_heat) 166 K 166 K 0%
variable_operation_and_maintenance_costs_per(:mw_heat) 48,659.8 61,883.5 27%
total_initial_investment_per(:mw_heat) 6,065 K 6,065 K 0%
costs_per_mwh_heat
total_costs_per(:mwh_heat) 181 165.5 -8%
fixed_costs_per(:mwh_heat) 72.67 57.16 -21%
cost_of_capital_per(:mwh_heat) 21.52 16.93 -21%
depreciation_costs_per(:mwh_heat) 24.45 19.23 -21%
variable_costs_per(:mwh_heat) 108.4 108.4 0%
fuel_costs_per(:mwh_heat) 61.54 61.55 0%
co2_emissions_costs_per(:mwh_heat) 38.99 38.99 0%
captured_biogenic_co2_costs_per(:mwh_heat) 0 0
fixed_operation_and_maintenance_costs_per(:mwh_heat) 26.7 21 -21%
variable_operation_and_maintenance_costs_per(:mwh_heat) 7.85 7.85 0%
total_initial_investment_per(:mwh_heat) 978.2 769.3 -21%