Present 287.38 B 287.38 B 287.38 B
Future 365.91 B 365.91 B 365.91 B
27.33%
Edges 287.38 B Outputs
Node MJ Type
energy_flexibility_curtailment_electricity 0 Flexible
energy_interconnector_10_exported_electricity 0 Share
energy_interconnector_11_exported_electricity 0 Share
energy_interconnector_12_exported_electricity 0 Share
energy_interconnector_1_exported_electricity 0 Inversed flexible
energy_interconnector_2_exported_electricity 0 Share
energy_interconnector_3_exported_electricity 0 Share
energy_interconnector_4_exported_electricity 0 Share
energy_interconnector_5_exported_electricity 0 Share
energy_interconnector_6_exported_electricity 0 Share
energy_interconnector_7_exported_electricity 0 Share
energy_interconnector_8_exported_electricity 0 Share
energy_interconnector_9_exported_electricity 0 Share
energy_power_sector_own_use_electricity 12.56 B Constant
energy_power_transformer_mv_hv_electricity 256.6 B Flexible
93.66 %
Node MJ Type
energy_power_hv_network_loss 18.21 B Dependent
6.34 %
Inputs Edges 287.38 B
100.0 %
Type MJ Node
Share
Reversed
0 energy_battery_solar_electricity
Share
Reversed
0 energy_battery_wind_electricity
Flexible
Reversed
0 energy_chp_combined_cycle_ht_network_gas
Flexible
Reversed
0 energy_chp_combined_cycle_mt_network_gas
Flexible
Reversed
0 energy_chp_supercritical_ccs_ht_waste_mix
Flexible
Reversed
0 energy_chp_supercritical_ccs_mt_waste_mix
Flexible
Reversed
14.14 B energy_chp_supercritical_ht_waste_mix
Flexible
Reversed
0 energy_chp_supercritical_mt_waste_mix
Flexible
Reversed
11.06 B energy_chp_ultra_supercritical_cofiring_ht_coal
Flexible
Reversed
0 energy_chp_ultra_supercritical_cofiring_mt_coal
Flexible
Reversed
2.32 B energy_chp_ultra_supercritical_ht_coal
Flexible
Reversed
0 energy_chp_ultra_supercritical_ht_lignite
Flexible
Reversed
0 energy_chp_ultra_supercritical_mt_coal
Flexible
Reversed
0 energy_chp_ultra_supercritical_mt_lignite
Flexible 0 energy_interconnector_10_imported_electricity
View .ad file Priority: 4 Max Demand: Infinity
Flexible 0 energy_interconnector_11_imported_electricity
View .ad file Priority: 3 Max Demand: Infinity
Flexible 0 energy_interconnector_12_imported_electricity
View .ad file Priority: 2 Max Demand: Infinity
Flexible 11.91 B energy_interconnector_1_imported_electricity
View .ad file Priority: 13 Max Demand: Infinity
Flexible 0 energy_interconnector_2_imported_electricity
View .ad file Priority: 12 Max Demand: Infinity
Flexible 0 energy_interconnector_3_imported_electricity
View .ad file Priority: 11 Max Demand: Infinity
Flexible 0 energy_interconnector_4_imported_electricity
View .ad file Priority: 10 Max Demand: Infinity
Flexible 0 energy_interconnector_5_imported_electricity
View .ad file Priority: 9 Max Demand: Infinity
Flexible 0 energy_interconnector_6_imported_electricity
View .ad file Priority: 8 Max Demand: Infinity
Flexible 0 energy_interconnector_7_imported_electricity
View .ad file Priority: 7 Max Demand: Infinity
Flexible 0 energy_interconnector_8_imported_electricity
View .ad file Priority: 6 Max Demand: Infinity
Flexible 0 energy_interconnector_9_imported_electricity
View .ad file Priority: 5 Max Demand: Infinity
Flexible
Reversed
0 energy_power_combined_cycle_ccs_coal
Flexible
Reversed
0 energy_power_combined_cycle_ccs_network_gas
Flexible
Reversed
0 energy_power_combined_cycle_coal
Flexible
Reversed
0 energy_power_combined_cycle_hydrogen
Flexible
Reversed
116.46 B energy_power_combined_cycle_network_gas
Flexible
Reversed
0 energy_power_engine_diesel
Flexible
Reversed
77.11 M energy_power_engine_network_gas
Flexible
Reversed
0 energy_power_geothermal
Flexible 0 energy_power_hv_network_shortage
View .ad file Priority: 1 Max Demand: Infinity
Flexible
Reversed
0 energy_power_hybrid_from_offshore_network_electricity
Flexible
Reversed
0 energy_power_hydro_mountain
Flexible
Reversed
267.08 M energy_power_hydro_river
Flexible
Reversed
14.08 B energy_power_nuclear_gen2_uranium_oxide
Flexible
Reversed
0 energy_power_nuclear_gen3_uranium_oxide
Flexible
Reversed
0 energy_power_nuclear_small_modular_reactor_uranium_oxide
Flexible
Reversed
0 energy_power_solar_csp_solar_radiation
Flexible
Reversed
0 energy_power_solar_pv_offshore
Flexible
Reversed
2.12 B energy_power_solar_pv_solar_radiation
Flexible
Reversed
0 energy_power_supercritical_ccs_waste_mix
Flexible
Reversed
10.01 B energy_power_supercritical_coal
Flexible
Reversed
0 energy_power_supercritical_waste_mix
Inversed flexible 0 energy_power_transformer_mv_hv_electricity
Flexible
Reversed
0 energy_power_turbine_hydrogen
Flexible
Reversed
0 energy_power_turbine_network_gas
Flexible
Reversed
0 energy_power_ultra_supercritical_ccs_coal
Flexible
Reversed
42.76 B energy_power_ultra_supercritical_coal
Flexible
Reversed
6.32 B energy_power_ultra_supercritical_cofiring_coal
Flexible
Reversed
0 energy_power_ultra_supercritical_crude_oil
Flexible
Reversed
0 energy_power_ultra_supercritical_lignite
Flexible
Reversed
14.43 B energy_power_ultra_supercritical_network_gas
Flexible
Reversed
0 energy_power_ultra_supercritical_oxyfuel_ccs_lignite
Flexible
Reversed
10.53 B energy_power_wind_turbine_coastal
Flexible
Reversed
18.04 B energy_power_wind_turbine_inland
Flexible
Reversed
12.86 B energy_power_wind_turbine_offshore
Flexible
Reversed
0 energy_power_wood_pellets_ccs_dispatchable
Flexible
Reversed
0 energy_power_wood_pellets_ccs_must_run
Flexible
Reversed
0 energy_power_wood_pellets_dispatchable
Flexible
Reversed
0 energy_power_wood_pellets_must_run
Edges 365.91 B Outputs
Node MJ Type
energy_flexibility_curtailment_electricity 0 Flexible
energy_interconnector_10_exported_electricity 0 Share
energy_interconnector_11_exported_electricity 0 Share
energy_interconnector_12_exported_electricity 0 Share
energy_interconnector_1_exported_electricity 98.3 B Inversed flexible
energy_interconnector_2_exported_electricity 0 Share
energy_interconnector_3_exported_electricity 0 Share
energy_interconnector_4_exported_electricity 0 Share
energy_interconnector_5_exported_electricity 0 Share
energy_interconnector_6_exported_electricity 0 Share
energy_interconnector_7_exported_electricity 0 Share
energy_interconnector_8_exported_electricity 0 Share
energy_interconnector_9_exported_electricity 0 Share
energy_power_sector_own_use_electricity 12.56 B Constant
energy_power_transformer_mv_hv_electricity 236.84 B Flexible
95.02 %
Node MJ Type
energy_power_hv_network_loss 18.21 B Dependent
4.98 %
Inputs Edges 365.91 B
100.0 %
Type MJ Node
Share
Reversed
0 energy_battery_solar_electricity
Share
Reversed
0 energy_battery_wind_electricity
Flexible
Reversed
0 energy_chp_combined_cycle_ht_network_gas
Flexible
Reversed
0 energy_chp_combined_cycle_mt_network_gas
Flexible
Reversed
0 energy_chp_supercritical_ccs_ht_waste_mix
Flexible
Reversed
0 energy_chp_supercritical_ccs_mt_waste_mix
Flexible
Reversed
25.39 B energy_chp_supercritical_ht_waste_mix
Flexible
Reversed
0 energy_chp_supercritical_mt_waste_mix
Flexible
Reversed
0 energy_chp_ultra_supercritical_cofiring_ht_coal
Flexible
Reversed
0 energy_chp_ultra_supercritical_cofiring_mt_coal
Flexible
Reversed
2.95 B energy_chp_ultra_supercritical_ht_coal
Flexible
Reversed
0 energy_chp_ultra_supercritical_ht_lignite
Flexible
Reversed
0 energy_chp_ultra_supercritical_mt_coal
Flexible
Reversed
0 energy_chp_ultra_supercritical_mt_lignite
Flexible 0 energy_interconnector_10_imported_electricity
View .ad file Priority: 4 Max Demand: Infinity
Flexible 0 energy_interconnector_11_imported_electricity
View .ad file Priority: 3 Max Demand: Infinity
Flexible 0 energy_interconnector_12_imported_electricity
View .ad file Priority: 2 Max Demand: Infinity
Flexible 8.33 B energy_interconnector_1_imported_electricity
View .ad file Priority: 13 Max Demand: Infinity
Flexible 0 energy_interconnector_2_imported_electricity
View .ad file Priority: 12 Max Demand: Infinity
Flexible 0 energy_interconnector_3_imported_electricity
View .ad file Priority: 11 Max Demand: Infinity
Flexible 0 energy_interconnector_4_imported_electricity
View .ad file Priority: 10 Max Demand: Infinity
Flexible 0 energy_interconnector_5_imported_electricity
View .ad file Priority: 9 Max Demand: Infinity
Flexible 0 energy_interconnector_6_imported_electricity
View .ad file Priority: 8 Max Demand: Infinity
Flexible 0 energy_interconnector_7_imported_electricity
View .ad file Priority: 7 Max Demand: Infinity
Flexible 0 energy_interconnector_8_imported_electricity
View .ad file Priority: 6 Max Demand: Infinity
Flexible 0 energy_interconnector_9_imported_electricity
View .ad file Priority: 5 Max Demand: Infinity
Flexible
Reversed
0 energy_power_combined_cycle_ccs_coal
Flexible
Reversed
0 energy_power_combined_cycle_ccs_network_gas
Flexible
Reversed
0 energy_power_combined_cycle_coal
Flexible
Reversed
0 energy_power_combined_cycle_hydrogen
Flexible
Reversed
204.94 B energy_power_combined_cycle_network_gas
Flexible
Reversed
0 energy_power_engine_diesel
Flexible
Reversed
0 energy_power_engine_network_gas
Flexible
Reversed
0 energy_power_geothermal
Flexible 0 energy_power_hv_network_shortage
View .ad file Priority: 1 Max Demand: Infinity
Flexible
Reversed
0 energy_power_hybrid_from_offshore_network_electricity
Flexible
Reversed
0 energy_power_hydro_mountain
Flexible
Reversed
267.08 M energy_power_hydro_river
Flexible
Reversed
14.38 B energy_power_nuclear_gen2_uranium_oxide
Flexible
Reversed
0 energy_power_nuclear_gen3_uranium_oxide
Flexible
Reversed
0 energy_power_nuclear_small_modular_reactor_uranium_oxide
Flexible
Reversed
0 energy_power_solar_csp_solar_radiation
Flexible
Reversed
0 energy_power_solar_pv_offshore
Flexible
Reversed
2.12 B energy_power_solar_pv_solar_radiation
Flexible
Reversed
0 energy_power_supercritical_ccs_waste_mix
Flexible
Reversed
0 energy_power_supercritical_coal
Flexible
Reversed
0 energy_power_supercritical_waste_mix
Inversed flexible 0 energy_power_transformer_mv_hv_electricity
Flexible
Reversed
0 energy_power_turbine_hydrogen
Flexible
Reversed
0 energy_power_turbine_network_gas
Flexible
Reversed
0 energy_power_ultra_supercritical_ccs_coal
Flexible
Reversed
66.1 B energy_power_ultra_supercritical_coal
Flexible
Reversed
0 energy_power_ultra_supercritical_cofiring_coal
Flexible
Reversed
0 energy_power_ultra_supercritical_crude_oil
Flexible
Reversed
0 energy_power_ultra_supercritical_lignite
Flexible
Reversed
0 energy_power_ultra_supercritical_network_gas
Flexible
Reversed
0 energy_power_ultra_supercritical_oxyfuel_ccs_lignite
Flexible
Reversed
10.53 B energy_power_wind_turbine_coastal
Flexible
Reversed
18.04 B energy_power_wind_turbine_inland
Flexible
Reversed
12.86 B energy_power_wind_turbine_offshore
Flexible
Reversed
0 energy_power_wood_pellets_ccs_dispatchable
Flexible
Reversed
0 energy_power_wood_pellets_ccs_must_run
Flexible
Reversed
0 energy_power_wood_pellets_dispatchable
Flexible
Reversed
0 energy_power_wood_pellets_must_run
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 800 800 0% MWe
heat_output_capacity 0 0 MWth
hydrogen_output_capacity 0 0 MW
free_co2_factor 0 0
ccs_capture_rate - -
construction_time 0 0
electrical_efficiency_when_using_coal - -
electrical_efficiency_when_using_wood_pellets - -
full_load_hours 8,760 8,760 0%
households_supplied_per_unit - -
land_use_per_unit - -
takes_part_in_ets 0 0 yes=1 / no=0
technical_lifetime 40 40 0% year
typical_input_capacity - - MWinput
output_capacity - - MW
input_efficiency - -
output_efficiency - -
cost
initial_investment 0 0 euro / unit
ccs_investment 0 0 euro / unit
cost_of_installing 0 0 euro / unit
decommissioning_costs 0 0 euro / unit
fixed_operation_and_maintenance_costs_per_year 47.93 M 47.93 M 0% euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 0 0 euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 0 0 euro / full load hour
fixed_costs_per_mw_input_capacity - - euro / MWinput
costs_per_mj - -
wacc 0.03 0.03 0%
profitability - - profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity - - eur/MWh
marginal_costs 11.48 10.9 -5% euro / MWh
max_consumption_price 11.48 10.9 -5% euro / MWh
merit_order
merit_order_full_load_hours - -
merit_order_capacity_factor - -
merit_order_position - -
security_of_supply
availability 0 0
part_load_operating_point 0 0
part_load_efficiency_penalty 0 0
forecasting_error 0 0
misc
demand_expected_value 287.38 B 287.38 B 0%
excel_id - -
max_demand - -
Node Calculations Present Future Change Unit
demand
demand 287.38 B 365.91 B 27%
preset_demand - -
demand_of_sustainable 0 0
weighted_carrier_cost_per_mj 0.003 0.003 -3%
weighted_carrier_co2_per_mj 0 0
sustainability_share 0.211 0.159 -24%
final_demand 0 0
primary_demand 522.41 B 649.23 B 24%
primary_demand_of_fossil 412.25 B 545.94 B 32%
primary_demand_of_sustainable 110.17 B 103.29 B -6%
primary_demand_of_wood_pellets 17.58 B 0 -100%
primary_demand_of_biogas 1.06 B 1.57 B 48%
primary_demand_of_electricity 43.82 B 43.82 B 0%
primary_demand_of_coal 142.4 B 148.88 B 4%
primary_demand_of_lng 3.39 B 5.02 B 48%
primary_demand_of_natural_gas 229.15 B 339.81 B 48%
primary_demand_of_biogenic_waste 18.55 B 33.31 B 79%
primary_demand_of_non_biogenic_waste 16.45 B 29.54 B 79%
primary_demand_of_uranium_oxide 38.11 B 38.94 B 2%
primary_demand_of_imported_electricity 11.91 B 8.33 B -30%
technical
input_capacity 854.1 841.9 -1%
electric_based_input_capacity 854.1 841.9 -1% MWinput
heat_based_input_capacity - - MWinput
cooling_based_input_capacity - - MWinput
number_of_units 10.67 13.78 29%
costs_per_plant
total_costs_per(:plant) 128.37 M 124.3 M -3% euro / plant
fixed_costs_per(:plant) 47.93 M 47.93 M 0%
cost_of_capital_per(:plant) 0 0
depreciation_costs_per(:plant) 0 0
variable_costs_per(:plant) 80.44 M 76.37 M -5%
fuel_costs_per(:plant) 80.44 M 76.37 M -5%
co2_emissions_costs_per(:plant) 0 0
captured_biogenic_co2_costs_per(:plant) 0 0
fixed_operation_and_maintenance_costs_per(:plant) 47.93 M 47.93 M 0%
variable_operation_and_maintenance_costs_per(:plant) 0 0
total_initial_investment_per(:plant) 0 0
costs_per_node
total_costs_per(:node) 1.37 B 1.71 B 25%
fixed_costs_per(:node) 511.33 M 660.52 M 29%
cost_of_capital_per(:node) 0 0
depreciation_costs_per(:node) 0 0
variable_costs_per(:node) 858.21 M 1.05 B 22%
fuel_costs_per(:node) 858.21 M 1.05 B 22%
co2_emissions_costs_per(:node) 0 0
captured_biogenic_co2_costs_per(:node) 0 0
fixed_operation_and_maintenance_costs_per(:node) 511.33 M 660.52 M 29%
variable_operation_and_maintenance_costs_per(:node) 0 0
total_initial_investment_per(:node) 0 0
costs_per_mw_electricity
total_costs_per(:mw_electricity) 160 K 155 K -3%
fixed_costs_per(:mw_electricity) 59,908.2 59,908.2 0%
cost_of_capital_per(:mw_electricity) 0 0
depreciation_costs_per(:mw_electricity) 0 0
variable_costs_per(:mw_electricity) 101 K 95,465.6 -5%
fuel_costs_per(:mw_electricity) 101 K 95,465.6 -5%
co2_emissions_costs_per(:mw_electricity) 0 0
captured_biogenic_co2_costs_per(:mw_electricity) 0 0
fixed_operation_and_maintenance_costs_per(:mw_electricity) 59,908.2 59,908.2 0%
variable_operation_and_maintenance_costs_per(:mw_electricity) 0 0
total_initial_investment_per(:mw_electricity) 0 0
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 18.32 17.74 -3%
fixed_costs_per(:mwh_electricity) 6.84 6.84 0%
cost_of_capital_per(:mwh_electricity) 0 0
depreciation_costs_per(:mwh_electricity) 0 0
variable_costs_per(:mwh_electricity) 11.48 10.9 -5%
fuel_costs_per(:mwh_electricity) 11.48 10.9 -5%
co2_emissions_costs_per(:mwh_electricity) 0 0
captured_biogenic_co2_costs_per(:mwh_electricity) 0 0
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 6.84 6.84 0%
variable_operation_and_maintenance_costs_per(:mwh_electricity) 0 0
total_initial_investment_per(:mwh_electricity) 0 0
costs_per_mw_heat
total_costs_per(:mw_heat) 0 0
fixed_costs_per(:mw_heat) 0 0
cost_of_capital_per(:mw_heat) NaN NaN
depreciation_costs_per(:mw_heat) NaN NaN
variable_costs_per(:mw_heat) 0 0
fuel_costs_per(:mw_heat) 0 0
co2_emissions_costs_per(:mw_heat) NaN NaN
captured_biogenic_co2_costs_per(:mw_heat) NaN NaN
fixed_operation_and_maintenance_costs_per(:mw_heat) 0 0
variable_operation_and_maintenance_costs_per(:mw_heat) NaN NaN
total_initial_investment_per(:mw_heat) NaN NaN
costs_per_mwh_heat
total_costs_per(:mwh_heat) 0 0
fixed_costs_per(:mwh_heat) 0 0
cost_of_capital_per(:mwh_heat) NaN NaN
depreciation_costs_per(:mwh_heat) NaN NaN
variable_costs_per(:mwh_heat) 0 0
fuel_costs_per(:mwh_heat) 0 0
co2_emissions_costs_per(:mwh_heat) NaN NaN
captured_biogenic_co2_costs_per(:mwh_heat) NaN NaN
fixed_operation_and_maintenance_costs_per(:mwh_heat) 0 0
variable_operation_and_maintenance_costs_per(:mwh_heat) NaN NaN
total_initial_investment_per(:mwh_heat) NaN NaN