Present 27.79 B 27.79 B 27.79 B
Future 0 0 0
-100%
Edges 27.79 B Outputs
Node MJ Type
energy_power_hv_network_electricity 10.01 B Flexible
Reversed
36.0 %
64.0 %
Inputs Edges 27.79 B
100.0 %
Type MJ Node
Share 27.79 B energy_distribution_coal
0.0 %
Type MJ Node
Share 0 energy_distribution_torrefied_biomass_pellets
Edges 0 Outputs
Node MJ Type
energy_power_hv_network_electricity 0 Flexible
Reversed
36.0 %
64.0 %
Inputs Edges 0
100.0 %
Type MJ Node
Share 0 energy_distribution_coal
0.0 %
Type MJ Node
Share 0 energy_distribution_torrefied_biomass_pellets

Details

Sector energy
Use undefined
Merit Order
level
hv
subtype
dispatchable
type
producer
Node groups
  1. preset_demand
  2. central_production
  3. electricity_production
  4. dispatchable_production
  5. hv_net_supply
  6. wacc_proven_tech
  7. costs_production_power_plants
  8. sankey_conversion_group
Used in Gqueries
  1. coal_conv_capacity_in_power_plant_economic_performance_table
  2. coal_conv_capex_in_power_plant_economic_performance_table
  3. coal_conv_full_load_hours_in_power_plant_economic_performance_table
  4. coal_conv_opex_in_power_plant_economic_performance_table
  5. coal_conv_position_in_power_plant_economic_performance_table
  6. coal_conv_profit_in_power_plant_economic_performance_table
  7. coal_conv_revenue_in_power_plant_economic_performance_table
  8. costs_of_coal_conventional_in_overview_costs_of_electricity_production
  9. energy_power_supercritical_coal
  10. energy_power_supercritical_coal_delta_in_investment_cost_table
  11. energy_power_supercritical_coal_demand
  12. energy_power_supercritical_coal_future_in_investment_cost_table
  13. energy_power_supercritical_coal_present_in_investment_cost_table
  14. investment_for_coal_conventional_in_overview_costs_of_electricity_production
  15. merit_order_coal_conv_availability_in_merit_order_table
  16. merit_order_coal_conv_capacity_in_merit_order_table
  17. merit_order_coal_conv_full_load_hours_in_merit_order_table
  18. merit_order_coal_conv_load_factor_in_merit_order_table
  19. merit_order_coal_conv_operating_costs_in_merit_order_table
  20. merit_order_coal_conv_position_in_merit_order_table
  21. total_cost_of_energy_power_supercritical_coal
Used in Inputs
  1. capacity_of_energy_power_supercritical_coal
  2. co_firing_biocoal_share
  3. co_firing_coal_share
  4. efficiency_energy_power_supercritical_coal
  5. investment_costs_combustion_coal_plant
  6. om_costs_combustion_coal_plant
Method Label Present Future Unit
technical
electricity_output_capacity * number_of_units Installed electrical capacity 694.8 694.8 MW
electricity_output_conversion Electrical efficiency 36.0 36.0 %
full_load_hours Full load hours 4,000 0 hour / year
cost
total_investment_over_lifetime_per(:mw_electricity) Investment over lifetime per MW 987500 987500 EUR / MW
fixed_operation_and_maintenance_costs_per(:mw_electricity) Fixed operation and maintenance costs 24268 24268 EUR / MW / year
variable_operation_and_maintenance_costs_per_full_load_hour Variable operation and maintenance costs 1580 1580 EUR / full load hour
wacc Weighted average cost of capital 4.0 4.0 %
takes_part_in_ets Do emissions have to be paid through the ETS? true true boolean
other
technical_lifetime Technical lifetime 45 45 years
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 800800{class: "change"}MWe
heat_output_capacity 00{class: "change"}MWth
hydrogen_output_capacity 00{class: "change"}MW
free_co2_factor 00{class: "change"}
ccs_capture_rate --{class: "change"}
construction_time 44{class: "change"}
electrical_efficiency_when_using_coal --{class: "change"}
electrical_efficiency_when_using_wood_pellets --{class: "change"}
full_load_hours 4,0000{class: "change"}
households_supplied_per_unit --{class: "change"}
land_use_per_unit 0.30.3{class: "change"}
takes_part_in_ets 11{class: "change"}yes=1 / no=0
technical_lifetime 4545{class: "change"}year
typical_input_capacity --{class: "change"}MWinput
output_capacity --{class: "change"}MW
input_efficiency --{class: "change"}
output_efficiency --{class: "change"}
cost
initial_investment 790 M790 M{class: "change"}euro / unit
ccs_investment 00{class: "change"}euro / unit
cost_of_installing 00{class: "change"}euro / unit
decommissioning_costs 00{class: "change"}euro / unit
fixed_operation_and_maintenance_costs_per_year 19.41 M19.41 M{class: "change"}euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 1,5801,580{class: "change"}euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 00{class: "change"}euro / full load hour
fixed_costs_per_mw_input_capacity --{class: "change"}euro / MWinput
costs_per_mj --{class: "change"}
wacc 0.040.04{class: "change"}
profitability -unprofitable{class: "change"}profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity --{class: "change"}eur/MWh
marginal_costs 38.2838.28{class: "change"}euro / MWh
max_consumption_price 38.2838.28{class: "change"}euro / MWh
capital_expenditures 34.76 M34.76 M{class: "change"}euro / unit / year
operating_expenses 25.73 M19.41 M{class: "change"}euro / unit / year
operating_expenses_including_fuel 141.9 M19.41 M{class: "change"}euro / unit / year
revenue 00{class: "change"}euro / unit / year
merit_order
merit_order_full_load_hours --{class: "change"}
merit_order_capacity_factor --{class: "change"}
merit_order_position -9{class: "change"}
security_of_supply
availability 0.890.89{class: "change"}
part_load_operating_point --{class: "change"}
part_load_efficiency_penalty --{class: "change"}
forecasting_error --{class: "change"}
misc
demand_expected_value --{class: "change"}
excel_id --{class: "change"}
max_demand --{class: "change"}
Node Calculations Present Future Change Unit
demand
demand 27.79 B0{class: "change"}
preset_demand 27.79 B27.79 B{class: "change"}
demand_of_sustainable 00{class: "change"}
weighted_carrier_cost_per_mj 0.0020.002{class: "change"}
weighted_carrier_co2_per_mj 0.0950.095{class: "change"}
sustainability_share 00{class: "change"}
primary_demand 27.79 B0{class: "change"}
primary_demand_of_fossil 27.79 B0{class: "change"}
primary_demand_of_sustainable 00{class: "change"}
primary_demand_of_coal 27.79 B0{class: "change"}
technical
input_capacity 2,222.22,222.2{class: "change"}
electric_based_input_capacity 2,222.22,222.2{class: "change"}MWinput
heat_based_input_capacity --{class: "change"}MWinput
cooling_based_input_capacity --{class: "change"}MWinput
number_of_units 0.8690.869{class: "change"}
costs_per_plant
total_costs_per(:plant) 176.66 M54.17 M{class: "change"}euro / plant
fixed_costs_per(:plant) 54.17 M54.17 M{class: "change"}
cost_of_capital_per(:plant) 17.2 M17.2 M{class: "change"}
depreciation_costs_per(:plant) 17.56 M17.56 M{class: "change"}
variable_costs_per(:plant) 122.48 M0{class: "change"}
fuel_costs_per(:plant) 71.11 M0{class: "change"}
co2_emissions_costs_per(:plant) 45.05 M0{class: "change"}
captured_biogenic_co2_costs_per(:plant) 00{class: "change"}
fixed_operation_and_maintenance_costs_per(:plant) 19.41 M19.41 M{class: "change"}
variable_operation_and_maintenance_costs_per(:plant) 6,320 K0{class: "change"}
total_initial_investment_per(:plant) 790 M790 M{class: "change"}
costs_per_node
total_costs_per(:node) 153.43 M47.05 M{class: "change"}
fixed_costs_per(:node) 47.05 M47.05 M{class: "change"}
cost_of_capital_per(:node) 14.94 M14.94 M{class: "change"}
depreciation_costs_per(:node) 15.25 M15.25 M{class: "change"}
variable_costs_per(:node) 106.38 M0{class: "change"}
fuel_costs_per(:node) 61.76 M0{class: "change"}
co2_emissions_costs_per(:node) 39.13 M0{class: "change"}
captured_biogenic_co2_costs_per(:node) 00{class: "change"}
fixed_operation_and_maintenance_costs_per(:node) 16.86 M16.86 M{class: "change"}
variable_operation_and_maintenance_costs_per(:node) 5,489 K0{class: "change"}
total_initial_investment_per(:node) 686.14 M686.14 M{class: "change"}
costs_per_mw_electricity
total_costs_per(:mw_electricity) 221 K67,718{class: "change"}
fixed_costs_per(:mw_electricity) 67,71867,718{class: "change"}
cost_of_capital_per(:mw_electricity) 21,505.621,505.6{class: "change"}
depreciation_costs_per(:mw_electricity) 21,944.421,944.4{class: "change"}
variable_costs_per(:mw_electricity) 153 K0{class: "change"}
fuel_costs_per(:mw_electricity) 88,888.90{class: "change"}
co2_emissions_costs_per(:mw_electricity) 56,314.40{class: "change"}
captured_biogenic_co2_costs_per(:mw_electricity) 00{class: "change"}
fixed_operation_and_maintenance_costs_per(:mw_electricity) 24,26824,268{class: "change"}
variable_operation_and_maintenance_costs_per(:mw_electricity) 7,9000{class: "change"}
total_initial_investment_per(:mw_electricity) 988 K988 K{class: "change"}
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 55.210{class: "change"}
fixed_costs_per(:mwh_electricity) 16.930{class: "change"}
cost_of_capital_per(:mwh_electricity) 5.380{class: "change"}
depreciation_costs_per(:mwh_electricity) 5.490{class: "change"}
variable_costs_per(:mwh_electricity) 38.28NaN{class: "change"}
fuel_costs_per(:mwh_electricity) 22.22NaN{class: "change"}
co2_emissions_costs_per(:mwh_electricity) 14.08NaN{class: "change"}
captured_biogenic_co2_costs_per(:mwh_electricity) 0NaN{class: "change"}
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 6.070{class: "change"}
variable_operation_and_maintenance_costs_per(:mwh_electricity) 1.98NaN{class: "change"}
total_initial_investment_per(:mwh_electricity) 246.90{class: "change"}
costs_per_mw_heat
total_costs_per(:mw_heat) 00{class: "change"}
fixed_costs_per(:mw_heat) 00{class: "change"}
cost_of_capital_per(:mw_heat) 00{class: "change"}
depreciation_costs_per(:mw_heat) 00{class: "change"}
variable_costs_per(:mw_heat) 0NaN{class: "change"}
fuel_costs_per(:mw_heat) 0NaN{class: "change"}
co2_emissions_costs_per(:mw_heat) 0NaN{class: "change"}
captured_biogenic_co2_costs_per(:mw_heat) NaNNaN{class: "change"}
fixed_operation_and_maintenance_costs_per(:mw_heat) 00{class: "change"}
variable_operation_and_maintenance_costs_per(:mw_heat) 0NaN{class: "change"}
total_initial_investment_per(:mw_heat) 00{class: "change"}
costs_per_mwh_heat
total_costs_per(:mwh_heat) 00{class: "change"}
fixed_costs_per(:mwh_heat) 00{class: "change"}
cost_of_capital_per(:mwh_heat) 00{class: "change"}
depreciation_costs_per(:mwh_heat) 00{class: "change"}
variable_costs_per(:mwh_heat) 0NaN{class: "change"}
fuel_costs_per(:mwh_heat) 0NaN{class: "change"}
co2_emissions_costs_per(:mwh_heat) 0NaN{class: "change"}
captured_biogenic_co2_costs_per(:mwh_heat) NaNNaN{class: "change"}
fixed_operation_and_maintenance_costs_per(:mwh_heat) 00{class: "change"}
variable_operation_and_maintenance_costs_per(:mwh_heat) 0NaN{class: "change"}
total_initial_investment_per(:mwh_heat) 00{class: "change"}