Present 6.2 B 6.2 B 6.2 B
Future 7.02 B 7.02 B 7.02 B
13.17%
Edges 6.2 B Outputs
Node MJ Type
energy_greengas_production 6.17 B Flexible
99.5 %
0.5 %
Inputs Edges 6.2 B
100.0 %
Type MJ Node
Share 6.2 B energy_distribution_biogas
Edges 7.02 B Outputs
Node MJ Type
energy_greengas_production 6.98 B Flexible
99.5 %
0.5 %
Inputs Edges 7.02 B
100.0 %
Type MJ Node
Share 7.02 B energy_distribution_biogas
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 00{class: "change"}MWe
heat_output_capacity 00{class: "change"}MWth
hydrogen_output_capacity 00{class: "change"}MW
free_co2_factor 00{class: "change"}
ccs_capture_rate --{class: "change"}
construction_time 33{class: "change"}
electrical_efficiency_when_using_coal --{class: "change"}
electrical_efficiency_when_using_wood_pellets --{class: "change"}
full_load_hours 8,0008,000{class: "change"}
households_supplied_per_unit --{class: "change"}
land_use_per_unit 00{class: "change"}
takes_part_in_ets 00{class: "change"}yes=1 / no=0
technical_lifetime 1212{class: "change"}year
typical_input_capacity 4.744.74{class: "change"}MWinput
output_capacity --{class: "change"}MW
input_efficiency --{class: "change"}
output_efficiency --{class: "change"}
cost
initial_investment 1,500 K1,500 K{class: "change"}euro / unit
ccs_investment 00{class: "change"}euro / unit
cost_of_installing 00{class: "change"}euro / unit
decommissioning_costs 00{class: "change"}euro / unit
fixed_operation_and_maintenance_costs_per_year 310 K310 K{class: "change"}euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 00{class: "change"}euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 00{class: "change"}euro / full load hour
fixed_costs_per_mw_input_capacity --{class: "change"}euro / MWinput
costs_per_mj --{class: "change"}
wacc 0.040.04{class: "change"}
profitability --{class: "change"}profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity --{class: "change"}eur/MWh
marginal_costs --{class: "change"}euro / MWh
max_consumption_price --{class: "change"}euro / MWh
capital_expenditures 163 K163 K{class: "change"}euro / unit / year
operating_expenses 310 K310 K{class: "change"}euro / unit / year
operating_expenses_including_fuel 2,471 K2,471 K{class: "change"}euro / unit / year
revenue 2,399 K2,399 K{class: "change"}euro / unit / year
merit_order
merit_order_full_load_hours --{class: "change"}
merit_order_capacity_factor --{class: "change"}
merit_order_position --{class: "change"}
security_of_supply
availability 0.980.98{class: "change"}
part_load_operating_point --{class: "change"}
part_load_efficiency_penalty --{class: "change"}
forecasting_error --{class: "change"}
misc
demand_expected_value 6.2 B6.2 B{class: "change"}
excel_id --{class: "change"}
max_demand --{class: "change"}
Node Calculations Present Future Change Unit
demand
demand 6.2 B7.02 B{class: "change"}
preset_demand --{class: "change"}
demand_of_sustainable 00{class: "change"}
weighted_carrier_cost_per_mj 0.0160.016{class: "change"}
weighted_carrier_co2_per_mj 00{class: "change"}
sustainability_share 11{class: "change"}
primary_demand 11.48 B13 B{class: "change"}
primary_demand_of_fossil 00{class: "change"}
primary_demand_of_sustainable 11.48 B13 B{class: "change"}
primary_demand_of_wet_biomass 11.48 B13 B{class: "change"}
technical
input_capacity 4.744.74{class: "change"}
electric_based_input_capacity --{class: "change"}MWinput
heat_based_input_capacity --{class: "change"}MWinput
cooling_based_input_capacity --{class: "change"}MWinput
number_of_units 45.4351.41{class: "change"}
costs_per_plant
total_costs_per(:plant) 2,634 K2,634 K{class: "change"}euro / plant
fixed_costs_per(:plant) 473 K473 K{class: "change"}
cost_of_capital_per(:plant) 37,50037,500{class: "change"}
depreciation_costs_per(:plant) 125 K125 K{class: "change"}
variable_costs_per(:plant) 2,161 K2,161 K{class: "change"}
fuel_costs_per(:plant) 2,161 K2,161 K{class: "change"}
co2_emissions_costs_per(:plant) 00{class: "change"}
captured_biogenic_co2_costs_per(:plant) 00{class: "change"}
fixed_operation_and_maintenance_costs_per(:plant) 310 K310 K{class: "change"}
variable_operation_and_maintenance_costs_per(:plant) 00{class: "change"}
total_initial_investment_per(:plant) 1,500 K1,500 K{class: "change"}
costs_per_node
total_costs_per(:node) 119.65 M135.4 M{class: "change"}
fixed_costs_per(:node) 21.46 M24.29 M{class: "change"}
cost_of_capital_per(:node) 1,704 K1,928 K{class: "change"}
depreciation_costs_per(:node) 5,678 K6,426 K{class: "change"}
variable_costs_per(:node) 98.19 M111.11 M{class: "change"}
fuel_costs_per(:node) 98.19 M111.11 M{class: "change"}
co2_emissions_costs_per(:node) 00{class: "change"}
captured_biogenic_co2_costs_per(:node) 00{class: "change"}
fixed_operation_and_maintenance_costs_per(:node) 14.08 M15.94 M{class: "change"}
variable_operation_and_maintenance_costs_per(:node) 00{class: "change"}
total_initial_investment_per(:node) 68.14 M77.11 M{class: "change"}
costs_per_mw_electricity
total_costs_per(:mw_electricity) 00{class: "change"}
fixed_costs_per(:mw_electricity) 00{class: "change"}
cost_of_capital_per(:mw_electricity) 00{class: "change"}
depreciation_costs_per(:mw_electricity) 00{class: "change"}
variable_costs_per(:mw_electricity) 00{class: "change"}
fuel_costs_per(:mw_electricity) 00{class: "change"}
co2_emissions_costs_per(:mw_electricity) NaNNaN{class: "change"}
captured_biogenic_co2_costs_per(:mw_electricity) NaNNaN{class: "change"}
fixed_operation_and_maintenance_costs_per(:mw_electricity) 00{class: "change"}
variable_operation_and_maintenance_costs_per(:mw_electricity) NaNNaN{class: "change"}
total_initial_investment_per(:mw_electricity) 00{class: "change"}
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 00{class: "change"}
fixed_costs_per(:mwh_electricity) 00{class: "change"}
cost_of_capital_per(:mwh_electricity) 00{class: "change"}
depreciation_costs_per(:mwh_electricity) 00{class: "change"}
variable_costs_per(:mwh_electricity) 00{class: "change"}
fuel_costs_per(:mwh_electricity) 00{class: "change"}
co2_emissions_costs_per(:mwh_electricity) NaNNaN{class: "change"}
captured_biogenic_co2_costs_per(:mwh_electricity) NaNNaN{class: "change"}
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 00{class: "change"}
variable_operation_and_maintenance_costs_per(:mwh_electricity) NaNNaN{class: "change"}
total_initial_investment_per(:mwh_electricity) 00{class: "change"}
costs_per_mw_heat
total_costs_per(:mw_heat) 00{class: "change"}
fixed_costs_per(:mw_heat) 00{class: "change"}
cost_of_capital_per(:mw_heat) 00{class: "change"}
depreciation_costs_per(:mw_heat) 00{class: "change"}
variable_costs_per(:mw_heat) 00{class: "change"}
fuel_costs_per(:mw_heat) 00{class: "change"}
co2_emissions_costs_per(:mw_heat) NaNNaN{class: "change"}
captured_biogenic_co2_costs_per(:mw_heat) NaNNaN{class: "change"}
fixed_operation_and_maintenance_costs_per(:mw_heat) 00{class: "change"}
variable_operation_and_maintenance_costs_per(:mw_heat) NaNNaN{class: "change"}
total_initial_investment_per(:mw_heat) 00{class: "change"}
costs_per_mwh_heat
total_costs_per(:mwh_heat) 00{class: "change"}
fixed_costs_per(:mwh_heat) 00{class: "change"}
cost_of_capital_per(:mwh_heat) 00{class: "change"}
depreciation_costs_per(:mwh_heat) 00{class: "change"}
variable_costs_per(:mwh_heat) 00{class: "change"}
fuel_costs_per(:mwh_heat) 00{class: "change"}
co2_emissions_costs_per(:mwh_heat) NaNNaN{class: "change"}
captured_biogenic_co2_costs_per(:mwh_heat) NaNNaN{class: "change"}
fixed_operation_and_maintenance_costs_per(:mwh_heat) 00{class: "change"}
variable_operation_and_maintenance_costs_per(:mwh_heat) NaNNaN{class: "change"}
total_initial_investment_per(:mwh_heat) 00{class: "change"}