Present 5.28 B 5.28 B 5.28 B
Future 11.24 B 11.24 B 11.24 B
113.1%
Edges 5.28 B Outputs
Node MJ Type
energy_power_hv_network_electricity 2.43 B Flexible
Reversed
46.0 %
12.0 %
Node MJ Type
energy_transmission_ht_steam_hot_water 2.22 B Flexible
Reversed
42.0 %
Inputs Edges 5.28 B
100.0 %
Type MJ Node
Share 5.28 B energy_national_gas_network_natural_gas
Edges 11.24 B Outputs
Node MJ Type
energy_power_hv_network_electricity 5.17 B Flexible
Reversed
46.0 %
12.0 %
Node MJ Type
energy_transmission_ht_steam_hot_water 4.72 B Flexible
Reversed
42.0 %
Inputs Edges 11.24 B
100.0 %
Type MJ Node
Share 11.24 B energy_national_gas_network_natural_gas

Details

Sector energy
Use energetic
Heat network (HT)
group
self: electricity_output_curve
subtype
must_run
type
producer
Merit Order
level
hv
subtype
dispatchable
type
producer
Network Gas
profile
self: electricity_output_curve
type
consumer
Node groups
  1. preset_demand
  2. central_production
  3. electricity_production
  4. dispatchable_production
  5. heat_production
  6. hv_net_supply
  7. wacc_proven_tech
  8. primary_heat_infrastructure
  9. costs_production_chp_plants
  10. sankey_conversion_group
Used in Gqueries
  1. costs_of_gas_chp_central_in_overview_costs_of_electricity_production
  2. energy_chp_combined_cycle_ht_network_gas_capacity_in_chp_properties
  3. energy_chp_combined_cycle_ht_network_gas_electricity_production_in_chp_properties
  4. energy_chp_combined_cycle_ht_network_gas_heat_production_in_chp_properties
  5. energy_chp_combined_cycle_ht_network_gas_number_of_units_in_chp_properties
  6. energy_chp_combined_cycle_network_gas
  7. energy_chp_combined_cycle_network_gas_ht_steam_hot_water_output_curve
  8. factsheet_supply_heat_from_rest_and_geothermal
  9. investment_for_gas_chp_central_in_overview_costs_of_electricity_production
  10. merit_order_gas_chp_ccgt_ht_availability_in_merit_order_table
  11. merit_order_gas_chp_ccgt_ht_capacity_in_merit_order_table
  12. merit_order_gas_chp_ccgt_ht_full_load_hours_in_merit_order_table
  13. merit_order_gas_chp_ccgt_ht_load_factor_in_merit_order_table
  14. merit_order_gas_chp_ccgt_ht_operating_costs_in_merit_order_table
  15. merit_order_gas_chp_ccgt_ht_position_in_merit_order_table
Used in Inputs
  1. capacity_of_energy_chp_combined_cycle_network_gas
  2. efficiency_energy_chp_combined_cycle_network_gas_electricity
  3. efficiency_energy_chp_combined_cycle_network_gas_heat
  4. investment_costs_combustion_gas_plant
  5. om_costs_combustion_gas_plant
  6. share_of_energy_chp_combined_cycle_ht_network_gas
  7. share_of_energy_chp_combined_cycle_mt_network_gas
Method Label Present Future Unit
technical
electricity_output_capacity * number_of_units Installed electrical capacity 182.2 182.2 MW
electricity_output_conversion Electrical efficiency 46.0 46.0 %
heat_output_conversion Heat efficiency 42.0 42.0 %
full_load_hours Full load hours 3,700 7,884 hour / year
cost
total_investment_over_lifetime_per(:mw_electricity) Investment over lifetime per MW 958583 958583 EUR / MW
fixed_operation_and_maintenance_costs_per(:mw_electricity) Fixed operation and maintenance costs 9129 9129 EUR / MW / year
variable_operation_and_maintenance_costs_per_full_load_hour Variable operation and maintenance costs 328 328 EUR / full load hour
wacc Weighted average cost of capital 4.0 4.0 %
takes_part_in_ets Do emissions have to be paid through the ETS? true true boolean
other
technical_lifetime Technical lifetime 30 30 years
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 120 120 0% MWe
heat_output_capacity 109.6 109.6 0% MWth
hydrogen_output_capacity 0 0 MW
free_co2_factor 0 0
ccs_capture_rate - -
construction_time 2.5 2.5 0%
electrical_efficiency_when_using_coal - -
electrical_efficiency_when_using_wood_pellets - -
full_load_hours 3,700 7,884 113%
households_supplied_per_unit - -
land_use_per_unit - -
takes_part_in_ets 1 1 0% yes=1 / no=0
technical_lifetime 30 30 0% year
typical_input_capacity 260.9 260.9 0% MWinput
output_capacity - - MW
input_efficiency - -
output_efficiency - -
cost
initial_investment 115.04 M 115.04 M 0% euro / unit
ccs_investment 0 0 euro / unit
cost_of_installing 0 0 euro / unit
decommissioning_costs 0 0 euro / unit
fixed_operation_and_maintenance_costs_per_year 1,096 K 1,096 K 0% euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 328.7 328.7 0% euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 0 0 euro / full load hour
fixed_costs_per_mw_input_capacity - - euro / MWinput
costs_per_mj - -
wacc 0.04 0.04 0%
profitability - profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity - 1.78 eur/MWh
marginal_costs 23.93 23.93 0% euro / MWh
max_consumption_price 23.93 23.93 0% euro / MWh
merit_order
merit_order_full_load_hours - -
merit_order_capacity_factor - -
merit_order_position - 6
security_of_supply
availability 0.9 0.9 0%
part_load_operating_point - -
part_load_efficiency_penalty - -
forecasting_error - -
misc
demand_expected_value - -
excel_id - -
max_demand - -
Node Calculations Present Future Change Unit
demand
demand 5.28 B 11.24 B 113%
preset_demand 5.28 B 5.28 B 0%
demand_of_sustainable 0 0
weighted_carrier_cost_per_mj 0.005 0.005 0%
weighted_carrier_co2_per_mj 0.056 0.056 0%
sustainability_share 0.003 0.003 0%
final_demand 0 0
primary_demand 5.36 B 11.41 B 113%
primary_demand_of_fossil 5.34 B 11.37 B 113%
primary_demand_of_sustainable 18.68 M 39.81 M 113%
primary_demand_of_biogas 18.51 M 39.45 M 113%
primary_demand_of_lng 90.54 M 192.93 M 113%
primary_demand_of_natural_gas 5.25 B 11.18 B 113%
technical
input_capacity 260.9 260.9 0%
electric_based_input_capacity 260.9 260.9 0% MWinput
heat_based_input_capacity 260.9 260.9 0% MWinput
cooling_based_input_capacity - - MWinput
number_of_units 1.52 1.52 0%
costs_per_plant
total_costs_per(:plant) 26.64 M 48.37 M 81% euro / plant
fixed_costs_per(:plant) 7,423 K 7,423 K 0%
cost_of_capital_per(:plant) 2,493 K 2,493 K 0%
depreciation_costs_per(:plant) 3,835 K 3,835 K 0%
variable_costs_per(:plant) 19.21 M 40.94 M 113%
fuel_costs_per(:plant) 17.77 M 37.86 M 113%
co2_emissions_costs_per(:plant) 229 K 488 K 113%
captured_biogenic_co2_costs_per(:plant) 0 0
fixed_operation_and_maintenance_costs_per(:plant) 1,096 K 1,096 K 0%
variable_operation_and_maintenance_costs_per(:plant) 1,216 K 2,591 K 113%
total_initial_investment_per(:plant) 115.04 M 115.04 M 0%
costs_per_node
total_costs_per(:node) 40.44 M 73.42 M 81%
fixed_costs_per(:node) 11.27 M 11.27 M 0%
cost_of_capital_per(:node) 3,784 K 3,784 K 0%
depreciation_costs_per(:node) 5,822 K 5,822 K 0%
variable_costs_per(:node) 29.17 M 62.16 M 113%
fuel_costs_per(:node) 26.98 M 57.48 M 113%
co2_emissions_costs_per(:node) 348 K 741 K 113%
captured_biogenic_co2_costs_per(:node) 0 0
fixed_operation_and_maintenance_costs_per(:node) 1,663 K 1,663 K 0%
variable_operation_and_maintenance_costs_per(:node) 1,846 K 3,934 K 113%
total_initial_investment_per(:node) 174.65 M 174.65 M 0%
costs_per_mw_electricity
total_costs_per(:mw_electricity) 222 K 403 K 81%
fixed_costs_per(:mw_electricity) 61,851.5 61,851.5 0%
cost_of_capital_per(:mw_electricity) 20,769.3 20,769.3 0%
depreciation_costs_per(:mw_electricity) 31,952.8 31,952.8 0%
variable_costs_per(:mw_electricity) 160 K 341 K 113%
fuel_costs_per(:mw_electricity) 148 K 315 K 113%
co2_emissions_costs_per(:mw_electricity) 1,907.5 4,064.5 113%
captured_biogenic_co2_costs_per(:mw_electricity) 0 0
fixed_operation_and_maintenance_costs_per(:mw_electricity) 9,129.4 9,129.4 0%
variable_operation_and_maintenance_costs_per(:mw_electricity) 10,133.7 21,593.1 113%
total_initial_investment_per(:mw_electricity) 959 K 959 K 0%
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 59.99 51.12 -14%
fixed_costs_per(:mwh_electricity) 16.72 7.85 -53%
cost_of_capital_per(:mwh_electricity) 5.61 2.63 -53%
depreciation_costs_per(:mwh_electricity) 8.64 4.05 -53%
variable_costs_per(:mwh_electricity) 43.27 43.27 0%
fuel_costs_per(:mwh_electricity) 40.02 40.02 0%
co2_emissions_costs_per(:mwh_electricity) 0.516 0.516 0%
captured_biogenic_co2_costs_per(:mwh_electricity) 0 0
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 2.47 1.16 -53%
variable_operation_and_maintenance_costs_per(:mwh_electricity) 2.74 2.74 0%
total_initial_investment_per(:mwh_electricity) 259.1 121.6 -53%
costs_per_mw_heat
total_costs_per(:mw_heat) 243 K 441 K 81%
fixed_costs_per(:mw_heat) 67,742.1 67,749.8 0%
cost_of_capital_per(:mw_heat) 22,747.3 22,749.9 0%
depreciation_costs_per(:mw_heat) 34,995.9 34,999.9 0%
variable_costs_per(:mw_heat) 175 K 374 K 113%
fuel_costs_per(:mw_heat) 162 K 346 K 113%
co2_emissions_costs_per(:mw_heat) 2,089.2 4,452.1 113%
captured_biogenic_co2_costs_per(:mw_heat) 0 0
fixed_operation_and_maintenance_costs_per(:mw_heat) 9,998.8 10,000 0%
variable_operation_and_maintenance_costs_per(:mw_heat) 11,098.9 23,652.3 113%
total_initial_investment_per(:mw_heat) 1,050 K 1,050 K 0%
costs_per_mwh_heat
total_costs_per(:mwh_heat) 65.7 55.99 -14%
fixed_costs_per(:mwh_heat) 18.31 8.59 -53%
cost_of_capital_per(:mwh_heat) 6.15 2.89 -53%
depreciation_costs_per(:mwh_heat) 9.46 4.44 -53%
variable_costs_per(:mwh_heat) 47.39 47.4 0%
fuel_costs_per(:mwh_heat) 43.83 43.83 0%
co2_emissions_costs_per(:mwh_heat) 0.565 0.565 0%
captured_biogenic_co2_costs_per(:mwh_heat) 0 0
fixed_operation_and_maintenance_costs_per(:mwh_heat) 2.7 1.27 -53%
variable_operation_and_maintenance_costs_per(:mwh_heat) 3 3 0%
total_initial_investment_per(:mwh_heat) 283.8 133.2 -53%