energy_chp_combined_cycle_ht_network_gas
Present
5.28 B
5.28 B
5.28 B
Future
11.24 B
11.24 B
11.24 B
113.1%
|
|
|
|
Details
Node Summary
Method | Label | Present | Future | Unit |
---|---|---|---|---|
technical | ||||
electricity_output_capacity * number_of_units | Installed electrical capacity | 182.2 | 182.2 | MW |
electricity_output_conversion | Electrical efficiency | 46.0 | 46.0 | % |
heat_output_conversion | Heat efficiency | 42.0 | 42.0 | % |
full_load_hours | Full load hours | 3,700 | 7,884 | hour / year |
cost | ||||
total_investment_over_lifetime_per(:mw_electricity) | Investment over lifetime per MW | 958583 | 958583 | EUR / MW |
fixed_operation_and_maintenance_costs_per(:mw_electricity) | Fixed operation and maintenance costs | 9129 | 9129 | EUR / MW / year |
variable_operation_and_maintenance_costs_per_full_load_hour | Variable operation and maintenance costs | 328 | 328 | EUR / full load hour |
wacc | Weighted average cost of capital | 4.0 | 4.0 | % |
takes_part_in_ets | Do emissions have to be paid through the ETS? | true | true | boolean |
other | ||||
technical_lifetime | Technical lifetime | 30 | 30 | years |
All Attributes
Node Attributes | Present | Future | Change | Unit |
---|---|---|---|---|
operational | ||||
electricity_output_capacity | 120 | 120 | {:class=>"change"} | MWe |
heat_output_capacity | 109.6 | 109.6 | {:class=>"change"} | MWth |
hydrogen_output_capacity | 0 | 0 | {:class=>"change"} | MW |
free_co2_factor | 0 | 0 | {:class=>"change"} | |
ccs_capture_rate | - | - | {:class=>"change"} | |
construction_time | 2.5 | 2.5 | {:class=>"change"} | |
electrical_efficiency_when_using_coal | - | - | {:class=>"change"} | |
electrical_efficiency_when_using_wood_pellets | - | - | {:class=>"change"} | |
full_load_hours | 3,700 | 7,884 | {:class=>"change"} | |
households_supplied_per_unit | - | - | {:class=>"change"} | |
land_use_per_unit | - | - | {:class=>"change"} | |
takes_part_in_ets | 1 | 1 | {:class=>"change"} | yes=1 / no=0 |
technical_lifetime | 30 | 30 | {:class=>"change"} | year |
typical_input_capacity | 260.9 | 260.9 | {:class=>"change"} | MWinput |
output_capacity | - | - | {:class=>"change"} | MW |
input_efficiency | - | - | {:class=>"change"} | |
output_efficiency | - | - | {:class=>"change"} | |
cost | ||||
initial_investment | 115.04 M | 115.04 M | {:class=>"change"} | euro / unit |
ccs_investment | 0 | 0 | {:class=>"change"} | euro / unit |
cost_of_installing | 0 | 0 | {:class=>"change"} | euro / unit |
decommissioning_costs | 0 | 0 | {:class=>"change"} | euro / unit |
fixed_operation_and_maintenance_costs_per_year | 1,096 K | 1,096 K | {:class=>"change"} | euro / unit / year |
variable_operation_and_maintenance_costs_per_full_load_hour | 328.7 | 328.7 | {:class=>"change"} | euro / full load hour |
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour | 0 | 0 | {:class=>"change"} | euro / full load hour |
fixed_costs_per_mw_input_capacity | - | - | {:class=>"change"} | euro / MWinput |
costs_per_mj | - | - | {:class=>"change"} | |
wacc | 0.04 | 0.04 | {:class=>"change"} | |
profitability | - | profitable | {:class=>"change"} | profitable / unprofitable / conditionally_profitable |
profit_per_mwh_electricity | - | 1.78 | {:class=>"change"} | eur/MWh |
marginal_costs | 23.93 | 23.93 | {:class=>"change"} | euro / MWh |
max_consumption_price | 23.93 | 23.93 | {:class=>"change"} | euro / MWh |
merit_order | ||||
merit_order_full_load_hours | - | - | {:class=>"change"} | |
merit_order_capacity_factor | - | - | {:class=>"change"} | |
merit_order_position | - | 6 | {:class=>"change"} | |
security_of_supply | ||||
availability | 0.9 | 0.9 | {:class=>"change"} | |
part_load_operating_point | - | - | {:class=>"change"} | |
part_load_efficiency_penalty | - | - | {:class=>"change"} | |
forecasting_error | - | - | {:class=>"change"} | |
misc | ||||
demand_expected_value | - | - | {:class=>"change"} | |
excel_id | - | - | {:class=>"change"} | |
max_demand | - | - | {:class=>"change"} |
All Calculations
Node Calculations | Present | Future | Change | Unit |
---|---|---|---|---|
demand | ||||
demand | 5.28 B | 11.24 B | {:class=>"change"} | |
preset_demand | 5.28 B | 5.28 B | {:class=>"change"} | |
demand_of_sustainable | 0 | 0 | {:class=>"change"} | |
weighted_carrier_cost_per_mj | 0.005 | 0.005 | {:class=>"change"} | |
weighted_carrier_co2_per_mj | 0.056 | 0.056 | {:class=>"change"} | |
sustainability_share | 0.003 | 0.003 | {:class=>"change"} | |
final_demand | 0 | 0 | {:class=>"change"} | |
primary_demand | 5.36 B | 11.41 B | {:class=>"change"} | |
primary_demand_of_fossil | 5.34 B | 11.37 B | {:class=>"change"} | |
primary_demand_of_sustainable | 18.68 M | 39.81 M | {:class=>"change"} | |
primary_demand_of_biogas | 18.51 M | 39.45 M | {:class=>"change"} | |
primary_demand_of_lng | 90.54 M | 192.93 M | {:class=>"change"} | |
primary_demand_of_natural_gas | 5.25 B | 11.18 B | {:class=>"change"} | |
technical | ||||
input_capacity | 260.9 | 260.9 | {:class=>"change"} | |
electric_based_input_capacity | 260.9 | 260.9 | {:class=>"change"} | MWinput |
heat_based_input_capacity | 260.9 | 260.9 | {:class=>"change"} | MWinput |
cooling_based_input_capacity | - | - | {:class=>"change"} | MWinput |
number_of_units | 1.52 | 1.52 | {:class=>"change"} | |
costs_per_plant | ||||
total_costs_per(:plant) | 26.64 M | 48.37 M | {:class=>"change"} | euro / plant |
fixed_costs_per(:plant) | 7,423 K | 7,423 K | {:class=>"change"} | |
cost_of_capital_per(:plant) | 2,493 K | 2,493 K | {:class=>"change"} | |
depreciation_costs_per(:plant) | 3,835 K | 3,835 K | {:class=>"change"} | |
variable_costs_per(:plant) | 19.21 M | 40.94 M | {:class=>"change"} | |
fuel_costs_per(:plant) | 17.77 M | 37.86 M | {:class=>"change"} | |
co2_emissions_costs_per(:plant) | 229 K | 488 K | {:class=>"change"} | |
captured_biogenic_co2_costs_per(:plant) | 0 | 0 | {:class=>"change"} | |
fixed_operation_and_maintenance_costs_per(:plant) | 1,096 K | 1,096 K | {:class=>"change"} | |
variable_operation_and_maintenance_costs_per(:plant) | 1,216 K | 2,591 K | {:class=>"change"} | |
total_initial_investment_per(:plant) | 115.04 M | 115.04 M | {:class=>"change"} | |
costs_per_node | ||||
total_costs_per(:node) | 40.44 M | 73.42 M | {:class=>"change"} | |
fixed_costs_per(:node) | 11.27 M | 11.27 M | {:class=>"change"} | |
cost_of_capital_per(:node) | 3,784 K | 3,784 K | {:class=>"change"} | |
depreciation_costs_per(:node) | 5,822 K | 5,822 K | {:class=>"change"} | |
variable_costs_per(:node) | 29.17 M | 62.16 M | {:class=>"change"} | |
fuel_costs_per(:node) | 26.98 M | 57.48 M | {:class=>"change"} | |
co2_emissions_costs_per(:node) | 348 K | 741 K | {:class=>"change"} | |
captured_biogenic_co2_costs_per(:node) | 0 | 0 | {:class=>"change"} | |
fixed_operation_and_maintenance_costs_per(:node) | 1,663 K | 1,663 K | {:class=>"change"} | |
variable_operation_and_maintenance_costs_per(:node) | 1,846 K | 3,934 K | {:class=>"change"} | |
total_initial_investment_per(:node) | 174.65 M | 174.65 M | {:class=>"change"} | |
costs_per_mw_electricity | ||||
total_costs_per(:mw_electricity) | 222 K | 403 K | {:class=>"change"} | |
fixed_costs_per(:mw_electricity) | 61,851.5 | 61,851.5 | {:class=>"change"} | |
cost_of_capital_per(:mw_electricity) | 20,769.3 | 20,769.3 | {:class=>"change"} | |
depreciation_costs_per(:mw_electricity) | 31,952.8 | 31,952.8 | {:class=>"change"} | |
variable_costs_per(:mw_electricity) | 160 K | 341 K | {:class=>"change"} | |
fuel_costs_per(:mw_electricity) | 148 K | 315 K | {:class=>"change"} | |
co2_emissions_costs_per(:mw_electricity) | 1,907.5 | 4,064.5 | {:class=>"change"} | |
captured_biogenic_co2_costs_per(:mw_electricity) | 0 | 0 | {:class=>"change"} | |
fixed_operation_and_maintenance_costs_per(:mw_electricity) | 9,129.4 | 9,129.4 | {:class=>"change"} | |
variable_operation_and_maintenance_costs_per(:mw_electricity) | 10,133.7 | 21,593.1 | {:class=>"change"} | |
total_initial_investment_per(:mw_electricity) | 959 K | 959 K | {:class=>"change"} | |
costs_per_mwh_electricity | ||||
total_costs_per(:mwh_electricity) | 59.99 | 51.12 | {:class=>"change"} | |
fixed_costs_per(:mwh_electricity) | 16.72 | 7.85 | {:class=>"change"} | |
cost_of_capital_per(:mwh_electricity) | 5.61 | 2.63 | {:class=>"change"} | |
depreciation_costs_per(:mwh_electricity) | 8.64 | 4.05 | {:class=>"change"} | |
variable_costs_per(:mwh_electricity) | 43.27 | 43.27 | {:class=>"change"} | |
fuel_costs_per(:mwh_electricity) | 40.02 | 40.02 | {:class=>"change"} | |
co2_emissions_costs_per(:mwh_electricity) | 0.516 | 0.516 | {:class=>"change"} | |
captured_biogenic_co2_costs_per(:mwh_electricity) | 0 | 0 | {:class=>"change"} | |
fixed_operation_and_maintenance_costs_per(:mwh_electricity) | 2.47 | 1.16 | {:class=>"change"} | |
variable_operation_and_maintenance_costs_per(:mwh_electricity) | 2.74 | 2.74 | {:class=>"change"} | |
total_initial_investment_per(:mwh_electricity) | 259.1 | 121.6 | {:class=>"change"} | |
costs_per_mw_heat | ||||
total_costs_per(:mw_heat) | 243 K | 441 K | {:class=>"change"} | |
fixed_costs_per(:mw_heat) | 67,742.1 | 67,749.8 | {:class=>"change"} | |
cost_of_capital_per(:mw_heat) | 22,747.3 | 22,749.9 | {:class=>"change"} | |
depreciation_costs_per(:mw_heat) | 34,995.9 | 34,999.9 | {:class=>"change"} | |
variable_costs_per(:mw_heat) | 175 K | 374 K | {:class=>"change"} | |
fuel_costs_per(:mw_heat) | 162 K | 346 K | {:class=>"change"} | |
co2_emissions_costs_per(:mw_heat) | 2,089.2 | 4,452.1 | {:class=>"change"} | |
captured_biogenic_co2_costs_per(:mw_heat) | 0 | 0 | {:class=>"change"} | |
fixed_operation_and_maintenance_costs_per(:mw_heat) | 9,998.8 | 10,000 | {:class=>"change"} | |
variable_operation_and_maintenance_costs_per(:mw_heat) | 11,098.9 | 23,652.3 | {:class=>"change"} | |
total_initial_investment_per(:mw_heat) | 1,050 K | 1,050 K | {:class=>"change"} | |
costs_per_mwh_heat | ||||
total_costs_per(:mwh_heat) | 65.7 | 55.99 | {:class=>"change"} | |
fixed_costs_per(:mwh_heat) | 18.31 | 8.59 | {:class=>"change"} | |
cost_of_capital_per(:mwh_heat) | 6.15 | 2.89 | {:class=>"change"} | |
depreciation_costs_per(:mwh_heat) | 9.46 | 4.44 | {:class=>"change"} | |
variable_costs_per(:mwh_heat) | 47.39 | 47.4 | {:class=>"change"} | |
fuel_costs_per(:mwh_heat) | 43.83 | 43.83 | {:class=>"change"} | |
co2_emissions_costs_per(:mwh_heat) | 0.565 | 0.565 | {:class=>"change"} | |
captured_biogenic_co2_costs_per(:mwh_heat) | 0 | 0 | {:class=>"change"} | |
fixed_operation_and_maintenance_costs_per(:mwh_heat) | 2.7 | 1.27 | {:class=>"change"} | |
variable_operation_and_maintenance_costs_per(:mwh_heat) | 3 | 3 | {:class=>"change"} | |
total_initial_investment_per(:mwh_heat) | 283.8 | 133.2 | {:class=>"change"} |