Present 301.48 B 301.48 B 301.48 B
Future 411.14 B 411.14 B 411.14 B
36.37%
Edges 301.48 B Outputs
Node MJ Type
energy_flexibility_curtailment_electricity 0 Flexible
energy_interconnector_10_exported_electricity 0 Share
energy_interconnector_11_exported_electricity 0 Share
energy_interconnector_12_exported_electricity 0 Share
energy_interconnector_1_exported_electricity 0 Inversed flexible
energy_interconnector_2_exported_electricity 0 Share
energy_interconnector_3_exported_electricity 0 Share
energy_interconnector_4_exported_electricity 0 Share
energy_interconnector_5_exported_electricity 0 Share
energy_interconnector_6_exported_electricity 0 Share
energy_interconnector_7_exported_electricity 0 Share
energy_interconnector_8_exported_electricity 0 Share
energy_interconnector_9_exported_electricity 0 Share
energy_power_sector_own_use_electricity 17.95 B Constant
energy_power_transformer_mv_hv_electricity 264.58 B Flexible
93.71 %
Node MJ Type
energy_power_hv_network_loss 18.95 B Dependent
6.29 %
Inputs Edges 301.48 B
100.0 %
Type MJ Node
Share
Reversed
0 energy_battery_solar_electricity
Share
Reversed
0 energy_battery_wind_electricity
Flexible
Reversed
2.43 B energy_chp_combined_cycle_ht_network_gas
Flexible
Reversed
0 energy_chp_combined_cycle_mt_network_gas
Flexible
Reversed
0 energy_chp_supercritical_ccs_ht_waste_mix
Flexible
Reversed
0 energy_chp_supercritical_ccs_mt_waste_mix
Flexible
Reversed
13.07 B energy_chp_supercritical_ht_waste_mix
Flexible
Reversed
0 energy_chp_supercritical_mt_waste_mix
Flexible
Reversed
561.6 M energy_chp_ultra_supercritical_cofiring_ht_coal
Flexible
Reversed
0 energy_chp_ultra_supercritical_cofiring_mt_coal
Flexible
Reversed
38.94 B energy_chp_ultra_supercritical_ht_coal
Flexible
Reversed
0 energy_chp_ultra_supercritical_ht_lignite
Flexible
Reversed
0 energy_chp_ultra_supercritical_mt_coal
Flexible
Reversed
0 energy_chp_ultra_supercritical_mt_lignite
Flexible 0 energy_interconnector_10_imported_electricity
View .ad file Priority: 4 Max Demand: Infinity
Flexible 0 energy_interconnector_11_imported_electricity
View .ad file Priority: 3 Max Demand: Infinity
Flexible 0 energy_interconnector_12_imported_electricity
View .ad file Priority: 2 Max Demand: Infinity
Flexible 29.81 B energy_interconnector_1_imported_electricity
View .ad file Priority: 13 Max Demand: Infinity
Flexible 0 energy_interconnector_2_imported_electricity
View .ad file Priority: 12 Max Demand: Infinity
Flexible 0 energy_interconnector_3_imported_electricity
View .ad file Priority: 11 Max Demand: Infinity
Flexible 0 energy_interconnector_4_imported_electricity
View .ad file Priority: 10 Max Demand: Infinity
Flexible 0 energy_interconnector_5_imported_electricity
View .ad file Priority: 9 Max Demand: Infinity
Flexible 0 energy_interconnector_6_imported_electricity
View .ad file Priority: 8 Max Demand: Infinity
Flexible 0 energy_interconnector_7_imported_electricity
View .ad file Priority: 7 Max Demand: Infinity
Flexible 0 energy_interconnector_8_imported_electricity
View .ad file Priority: 6 Max Demand: Infinity
Flexible 0 energy_interconnector_9_imported_electricity
View .ad file Priority: 5 Max Demand: Infinity
Flexible
Reversed
0 energy_power_combined_cycle_ccs_coal
Flexible
Reversed
0 energy_power_combined_cycle_ccs_network_gas
Flexible
Reversed
0 energy_power_combined_cycle_coal
Flexible
Reversed
0 energy_power_combined_cycle_hydrogen
Flexible
Reversed
58.03 B energy_power_combined_cycle_network_gas
Flexible
Reversed
0 energy_power_engine_diesel
Flexible
Reversed
0 energy_power_engine_network_gas
Flexible
Reversed
0 energy_power_geothermal
Flexible 0 energy_power_hv_network_shortage
View .ad file Priority: 1 Max Demand: Infinity
Flexible
Reversed
0 energy_power_hybrid_from_offshore_network_electricity
Flexible
Reversed
0 energy_power_hydro_mountain
Flexible
Reversed
334.8 M energy_power_hydro_river
Flexible
Reversed
14.68 B energy_power_nuclear_gen2_uranium_oxide
Flexible
Reversed
0 energy_power_nuclear_gen3_uranium_oxide
Flexible
Reversed
0 energy_power_nuclear_small_modular_reactor_uranium_oxide
Flexible
Reversed
0 energy_power_solar_csp_solar_radiation
Flexible
Reversed
0 energy_power_solar_pv_offshore
Flexible
Reversed
108 M energy_power_solar_pv_solar_radiation
Flexible
Reversed
0 energy_power_supercritical_ccs_waste_mix
Flexible
Reversed
38.68 B energy_power_supercritical_coal
Flexible
Reversed
0 energy_power_supercritical_waste_mix
Inversed flexible 0 energy_power_transformer_mv_hv_electricity
Flexible
Reversed
0 energy_power_turbine_hydrogen
Flexible
Reversed
0 energy_power_turbine_network_gas
Flexible
Reversed
0 energy_power_ultra_supercritical_ccs_coal
Flexible
Reversed
58.79 B energy_power_ultra_supercritical_coal
Flexible
Reversed
12.42 B energy_power_ultra_supercritical_cofiring_coal
Flexible
Reversed
0 energy_power_ultra_supercritical_crude_oil
Flexible
Reversed
0 energy_power_ultra_supercritical_lignite
Flexible
Reversed
6.45 B energy_power_ultra_supercritical_network_gas
Flexible
Reversed
0 energy_power_ultra_supercritical_oxyfuel_ccs_lignite
Flexible
Reversed
8.72 B energy_power_wind_turbine_coastal
Flexible
Reversed
14.38 B energy_power_wind_turbine_inland
Flexible
Reversed
4.08 B energy_power_wind_turbine_offshore
Flexible
Reversed
0 energy_power_wood_pellets_ccs_dispatchable
Flexible
Reversed
0 energy_power_wood_pellets_ccs_must_run
Flexible
Reversed
0 energy_power_wood_pellets_dispatchable
Flexible
Reversed
0 energy_power_wood_pellets_must_run
Edges 411.14 B Outputs
Node MJ Type
energy_flexibility_curtailment_electricity 0 Flexible
energy_interconnector_10_exported_electricity 0 Share
energy_interconnector_11_exported_electricity 0 Share
energy_interconnector_12_exported_electricity 0 Share
energy_interconnector_1_exported_electricity 158.11 B Inversed flexible
energy_interconnector_2_exported_electricity 0 Share
energy_interconnector_3_exported_electricity 0 Share
energy_interconnector_4_exported_electricity 0 Share
energy_interconnector_5_exported_electricity 0 Share
energy_interconnector_6_exported_electricity 0 Share
energy_interconnector_7_exported_electricity 0 Share
energy_interconnector_8_exported_electricity 0 Share
energy_interconnector_9_exported_electricity 0 Share
energy_power_sector_own_use_electricity 17.95 B Constant
energy_power_transformer_mv_hv_electricity 216.13 B Flexible
95.39 %
Node MJ Type
energy_power_hv_network_loss 18.95 B Dependent
4.61 %
Inputs Edges 411.14 B
100.0 %
Type MJ Node
Share
Reversed
0 energy_battery_solar_electricity
Share
Reversed
0 energy_battery_wind_electricity
Flexible
Reversed
5.17 B energy_chp_combined_cycle_ht_network_gas
Flexible
Reversed
0 energy_chp_combined_cycle_mt_network_gas
Flexible
Reversed
0 energy_chp_supercritical_ccs_ht_waste_mix
Flexible
Reversed
0 energy_chp_supercritical_ccs_mt_waste_mix
Flexible
Reversed
20.61 B energy_chp_supercritical_ht_waste_mix
Flexible
Reversed
0 energy_chp_supercritical_mt_waste_mix
Flexible
Reversed
0 energy_chp_ultra_supercritical_cofiring_ht_coal
Flexible
Reversed
0 energy_chp_ultra_supercritical_cofiring_mt_coal
Flexible
Reversed
38.38 B energy_chp_ultra_supercritical_ht_coal
Flexible
Reversed
0 energy_chp_ultra_supercritical_ht_lignite
Flexible
Reversed
0 energy_chp_ultra_supercritical_mt_coal
Flexible
Reversed
0 energy_chp_ultra_supercritical_mt_lignite
Flexible 0 energy_interconnector_10_imported_electricity
View .ad file Priority: 4 Max Demand: Infinity
Flexible 0 energy_interconnector_11_imported_electricity
View .ad file Priority: 3 Max Demand: Infinity
Flexible 0 energy_interconnector_12_imported_electricity
View .ad file Priority: 2 Max Demand: Infinity
Flexible 38.95 M energy_interconnector_1_imported_electricity
View .ad file Priority: 13 Max Demand: Infinity
Flexible 0 energy_interconnector_2_imported_electricity
View .ad file Priority: 12 Max Demand: Infinity
Flexible 0 energy_interconnector_3_imported_electricity
View .ad file Priority: 11 Max Demand: Infinity
Flexible 0 energy_interconnector_4_imported_electricity
View .ad file Priority: 10 Max Demand: Infinity
Flexible 0 energy_interconnector_5_imported_electricity
View .ad file Priority: 9 Max Demand: Infinity
Flexible 0 energy_interconnector_6_imported_electricity
View .ad file Priority: 8 Max Demand: Infinity
Flexible 0 energy_interconnector_7_imported_electricity
View .ad file Priority: 7 Max Demand: Infinity
Flexible 0 energy_interconnector_8_imported_electricity
View .ad file Priority: 6 Max Demand: Infinity
Flexible 0 energy_interconnector_9_imported_electricity
View .ad file Priority: 5 Max Demand: Infinity
Flexible
Reversed
0 energy_power_combined_cycle_ccs_coal
Flexible
Reversed
0 energy_power_combined_cycle_ccs_network_gas
Flexible
Reversed
0 energy_power_combined_cycle_coal
Flexible
Reversed
0 energy_power_combined_cycle_hydrogen
Flexible
Reversed
184.9 B energy_power_combined_cycle_network_gas
Flexible
Reversed
0 energy_power_engine_diesel
Flexible
Reversed
0 energy_power_engine_network_gas
Flexible
Reversed
0 energy_power_geothermal
Flexible 0 energy_power_hv_network_shortage
View .ad file Priority: 1 Max Demand: Infinity
Flexible
Reversed
0 energy_power_hybrid_from_offshore_network_electricity
Flexible
Reversed
0 energy_power_hydro_mountain
Flexible
Reversed
334.8 M energy_power_hydro_river
Flexible
Reversed
14.3 B energy_power_nuclear_gen2_uranium_oxide
Flexible
Reversed
0 energy_power_nuclear_gen3_uranium_oxide
Flexible
Reversed
0 energy_power_nuclear_small_modular_reactor_uranium_oxide
Flexible
Reversed
0 energy_power_solar_csp_solar_radiation
Flexible
Reversed
0 energy_power_solar_pv_offshore
Flexible
Reversed
108 M energy_power_solar_pv_solar_radiation
Flexible
Reversed
0 energy_power_supercritical_ccs_waste_mix
Flexible
Reversed
54.83 B energy_power_supercritical_coal
Flexible
Reversed
0 energy_power_supercritical_waste_mix
Inversed flexible 0 energy_power_transformer_mv_hv_electricity
Flexible
Reversed
0 energy_power_turbine_hydrogen
Flexible
Reversed
0 energy_power_turbine_network_gas
Flexible
Reversed
0 energy_power_ultra_supercritical_ccs_coal
Flexible
Reversed
65.29 B energy_power_ultra_supercritical_coal
Flexible
Reversed
0 energy_power_ultra_supercritical_cofiring_coal
Flexible
Reversed
0 energy_power_ultra_supercritical_crude_oil
Flexible
Reversed
0 energy_power_ultra_supercritical_lignite
Flexible
Reversed
0 energy_power_ultra_supercritical_network_gas
Flexible
Reversed
0 energy_power_ultra_supercritical_oxyfuel_ccs_lignite
Flexible
Reversed
8.72 B energy_power_wind_turbine_coastal
Flexible
Reversed
14.38 B energy_power_wind_turbine_inland
Flexible
Reversed
4.08 B energy_power_wind_turbine_offshore
Flexible
Reversed
0 energy_power_wood_pellets_ccs_dispatchable
Flexible
Reversed
0 energy_power_wood_pellets_ccs_must_run
Flexible
Reversed
0 energy_power_wood_pellets_dispatchable
Flexible
Reversed
0 energy_power_wood_pellets_must_run
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 800 800 0% MWe
heat_output_capacity 0 0 MWth
hydrogen_output_capacity 0 0 MW
free_co2_factor 0 0
ccs_capture_rate - -
construction_time 0 0
electrical_efficiency_when_using_coal - -
electrical_efficiency_when_using_wood_pellets - -
full_load_hours 8,760 8,760 0%
households_supplied_per_unit - -
land_use_per_unit - -
takes_part_in_ets 0 0 yes=1 / no=0
technical_lifetime 40 40 0% year
typical_input_capacity - - MWinput
output_capacity - - MW
input_efficiency - -
output_efficiency - -
cost
initial_investment 0 0 euro / unit
ccs_investment 0 0 euro / unit
cost_of_installing 0 0 euro / unit
decommissioning_costs 0 0 euro / unit
fixed_operation_and_maintenance_costs_per_year 47.93 M 47.93 M 0% euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 0 0 euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 0 0 euro / full load hour
fixed_costs_per_mw_input_capacity - - euro / MWinput
costs_per_mj - -
wacc 0.03 0.03 0%
profitability - - profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity - - eur/MWh
marginal_costs 13.67 12.86 -5% euro / MWh
max_consumption_price 13.67 12.86 -5% euro / MWh
merit_order
merit_order_full_load_hours - -
merit_order_capacity_factor - -
merit_order_position - -
security_of_supply
availability 0 0
part_load_operating_point 0 0
part_load_efficiency_penalty 0 0
forecasting_error 0 0
misc
demand_expected_value 301.48 B 301.48 B 0%
excel_id - -
max_demand - -
Node Calculations Present Future Change Unit
demand
demand 301.48 B 411.14 B 36%
preset_demand - -
demand_of_sustainable 0 0
weighted_carrier_cost_per_mj 0.004 0.003 -4%
weighted_carrier_co2_per_mj 0 0
sustainability_share 0.138 0.096 -30%
final_demand 0 0
primary_demand 588.48 B 804.29 B 36%
primary_demand_of_fossil 507.41 B 726.78 B 43%
primary_demand_of_sustainable 81.08 B 77.51 B -4%
primary_demand_of_wood_pellets 15.33 B 0 -100%
primary_demand_of_biogas 405.62 M 1.1 B 171%
primary_demand_of_electricity 27.62 B 27.62 B 0%
primary_demand_of_coal 321.38 B 364.01 B 13%
primary_demand_of_lng 1.98 B 5.39 B 171%
primary_demand_of_natural_gas 114.96 B 312.35 B 171%
primary_demand_of_biogenic_waste 17.12 B 26.99 B 57%
primary_demand_of_non_biogenic_waste 14.01 B 22.09 B 57%
primary_demand_of_uranium_oxide 45.87 B 44.7 B -2%
primary_demand_of_imported_electricity 29.81 B 38.95 M -99%
technical
input_capacity 853.7 838.7 -1%
electric_based_input_capacity 853.7 838.7 -1% MWinput
heat_based_input_capacity - - MWinput
cooling_based_input_capacity - - MWinput
number_of_units 11.2 15.55 38%
costs_per_plant
total_costs_per(:plant) 143.7 M 138.03 M -3% euro / plant
fixed_costs_per(:plant) 47.93 M 47.93 M 0%
cost_of_capital_per(:plant) 0 0
depreciation_costs_per(:plant) 0 0
variable_costs_per(:plant) 95.77 M 90.1 M -5%
fuel_costs_per(:plant) 95.77 M 90.1 M -5%
co2_emissions_costs_per(:plant) 0 0
captured_biogenic_co2_costs_per(:plant) 0 0
fixed_operation_and_maintenance_costs_per(:plant) 47.93 M 47.93 M 0%
variable_operation_and_maintenance_costs_per(:plant) 0 0
total_initial_investment_per(:plant) 0 0
costs_per_node
total_costs_per(:node) 1.61 B 2.15 B 33%
fixed_costs_per(:node) 536.71 M 745.03 M 38%
cost_of_capital_per(:node) 0 0
depreciation_costs_per(:node) 0 0
variable_costs_per(:node) 1.07 B 1.4 B 30%
fuel_costs_per(:node) 1.07 B 1.4 B 30%
co2_emissions_costs_per(:node) 0 0
captured_biogenic_co2_costs_per(:node) 0 0
fixed_operation_and_maintenance_costs_per(:node) 536.71 M 745.03 M 38%
variable_operation_and_maintenance_costs_per(:node) 0 0
total_initial_investment_per(:node) 0 0
costs_per_mw_electricity
total_costs_per(:mw_electricity) 180 K 173 K -3%
fixed_costs_per(:mw_electricity) 59,908.2 59,908.2 0%
cost_of_capital_per(:mw_electricity) 0 0
depreciation_costs_per(:mw_electricity) 0 0
variable_costs_per(:mw_electricity) 120 K 113 K -5%
fuel_costs_per(:mw_electricity) 120 K 113 K -5%
co2_emissions_costs_per(:mw_electricity) 0 0
captured_biogenic_co2_costs_per(:mw_electricity) 0 0
fixed_operation_and_maintenance_costs_per(:mw_electricity) 59,908.2 59,908.2 0%
variable_operation_and_maintenance_costs_per(:mw_electricity) 0 0
total_initial_investment_per(:mw_electricity) 0 0
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 20.5 19.7 -3%
fixed_costs_per(:mwh_electricity) 6.84 6.84 0%
cost_of_capital_per(:mwh_electricity) 0 0
depreciation_costs_per(:mwh_electricity) 0 0
variable_costs_per(:mwh_electricity) 13.67 12.86 -5%
fuel_costs_per(:mwh_electricity) 13.67 12.86 -5%
co2_emissions_costs_per(:mwh_electricity) 0 0
captured_biogenic_co2_costs_per(:mwh_electricity) 0 0
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 6.84 6.84 0%
variable_operation_and_maintenance_costs_per(:mwh_electricity) 0 0
total_initial_investment_per(:mwh_electricity) 0 0
costs_per_mw_heat
total_costs_per(:mw_heat) 0 0
fixed_costs_per(:mw_heat) 0 0
cost_of_capital_per(:mw_heat) NaN NaN
depreciation_costs_per(:mw_heat) NaN NaN
variable_costs_per(:mw_heat) 0 0
fuel_costs_per(:mw_heat) 0 0
co2_emissions_costs_per(:mw_heat) NaN NaN
captured_biogenic_co2_costs_per(:mw_heat) NaN NaN
fixed_operation_and_maintenance_costs_per(:mw_heat) 0 0
variable_operation_and_maintenance_costs_per(:mw_heat) NaN NaN
total_initial_investment_per(:mw_heat) NaN NaN
costs_per_mwh_heat
total_costs_per(:mwh_heat) 0 0
fixed_costs_per(:mwh_heat) 0 0
cost_of_capital_per(:mwh_heat) NaN NaN
depreciation_costs_per(:mwh_heat) NaN NaN
variable_costs_per(:mwh_heat) 0 0
fuel_costs_per(:mwh_heat) 0 0
co2_emissions_costs_per(:mwh_heat) NaN NaN
captured_biogenic_co2_costs_per(:mwh_heat) NaN NaN
fixed_operation_and_maintenance_costs_per(:mwh_heat) 0 0
variable_operation_and_maintenance_costs_per(:mwh_heat) NaN NaN
total_initial_investment_per(:mwh_heat) NaN NaN