Present 48.41 B 48.41 B 48.41 B
Future 76.34 B 76.34 B 76.34 B
57.68%
Edges 48.41 B Outputs
Node MJ Type
energy_power_hv_network_electricity 13.07 B Flexible
Reversed
27.0 %
58.0 %
Node MJ Type
energy_transmission_ht_steam_hot_water 7.26 B Flexible
Reversed
15.0 %
Inputs Edges 48.41 B
100.0 %
Type MJ Node
Share 48.41 B energy_distribution_waste_mix
Edges 76.34 B Outputs
Node MJ Type
energy_power_hv_network_electricity 20.61 B Flexible
Reversed
27.0 %
58.0 %
Node MJ Type
energy_transmission_ht_steam_hot_water 11.45 B Flexible
Reversed
15.0 %
Inputs Edges 76.34 B
100.0 %
Type MJ Node
Share 76.34 B energy_distribution_waste_mix

Details

Sector energy
Use energetic
Heat network (HT)
group
self: electricity_output_curve
subtype
must_run
type
producer
Merit Order
level
hv
subtype
dispatchable
type
producer
Node groups
  1. preset_demand
  2. central_production
  3. electricity_production
  4. ccs_technology_pair
  5. dispatchable_production
  6. heat_production
  7. hv_net_supply
  8. wacc_proven_tech
  9. primary_heat_infrastructure
  10. costs_production_chp_plants
  11. sankey_conversion_group
Used in Gqueries
  1. costs_of_waste_chp_in_overview_costs_of_electricity_production
  2. energy_chp_supercritical_ht_waste_mix_capacity_in_chp_properties
  3. energy_chp_supercritical_ht_waste_mix_electricity_production_in_chp_properties
  4. energy_chp_supercritical_ht_waste_mix_heat_production_in_chp_properties
  5. energy_chp_supercritical_ht_waste_mix_number_of_units_in_chp_properties
  6. energy_chp_supercritical_waste_mix
  7. energy_chp_supercritical_waste_mix_ht_steam_hot_water_output_curve
  8. factsheet_supply_heat_from_rest_and_geothermal
  9. investment_for_waste_chp_in_overview_costs_of_electricity_production
  10. merit_order_waste_chp_ht_availability_in_merit_order_table
  11. merit_order_waste_chp_ht_capacity_in_merit_order_table
  12. merit_order_waste_chp_ht_full_load_hours_in_merit_order_table
  13. merit_order_waste_chp_ht_load_factor_in_merit_order_table
  14. merit_order_waste_chp_ht_operating_costs_in_merit_order_table
  15. merit_order_waste_chp_ht_position_in_merit_order_table
Used in Inputs
  1. capacity_of_energy_chp_supercritical_waste_mix
  2. efficiency_energy_chp_supercritical_waste_mix_electricity
  3. efficiency_energy_chp_supercritical_waste_mix_heat
  4. external_coupling_energy_chp_supercritical_ccs_waste_mix_captured_co2
  5. external_coupling_energy_chp_supercritical_waste_mix_capacity
  6. external_coupling_energy_chp_supercritical_waste_mix_electrical_efficiency
  7. external_coupling_energy_chp_supercritical_waste_mix_heat_efficiency
  8. investment_costs_combustion_waste_incinerator
  9. om_costs_combustion_waste_incinerator
  10. share_of_energy_chp_supercritical_ccs_ht_waste_mix
  11. share_of_energy_chp_supercritical_ht_waste_mix
  12. share_of_energy_chp_supercritical_mt_waste_mix
Method Label Present Future Unit
technical
electricity_output_capacity * number_of_units Installed electrical capacity 726.2 726.2 MW
electricity_output_conversion Electrical efficiency 27.0 27.0 %
heat_output_conversion Heat efficiency 15.0 15.0 %
full_load_hours Full load hours 5,000 7,884 hour / year
cost
total_investment_over_lifetime_per(:mw_electricity) Investment over lifetime per MW 2700270 2700270 EUR / MW
fixed_operation_and_maintenance_costs_per(:mw_electricity) Fixed operation and maintenance costs 80008 80008 EUR / MW / year
variable_operation_and_maintenance_costs_per_full_load_hour Variable operation and maintenance costs 0 0 EUR / full load hour
wacc Weighted average cost of capital 4.0 4.0 %
takes_part_in_ets Do emissions have to be paid through the ETS? true true boolean
other
technical_lifetime Technical lifetime 30 30 years
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 59.99 59.99 0% MWe
heat_output_capacity 33.33 33.33 0% MWth
hydrogen_output_capacity 0 0 MW
free_co2_factor 0 0
ccs_capture_rate - -
construction_time 3.5 3.5 0%
electrical_efficiency_when_using_coal - -
electrical_efficiency_when_using_wood_pellets - -
full_load_hours 5,000 7,884 57%
households_supplied_per_unit - -
land_use_per_unit - -
takes_part_in_ets 1 1 0% yes=1 / no=0
technical_lifetime 30 30 0% year
typical_input_capacity 222.2 222.2 0% MWinput
output_capacity - - MW
input_efficiency - -
output_efficiency - -
cost
initial_investment 162 M 162 M 0% euro / unit
ccs_investment 0 0 euro / unit
cost_of_installing 0 0 euro / unit
decommissioning_costs 0 0 euro / unit
fixed_operation_and_maintenance_costs_per_year 4,800 K 4,800 K 0% euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 0 0 euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 0 0 euro / full load hour
fixed_costs_per_mw_input_capacity - - euro / MWinput
costs_per_mj - -
wacc 0.04 0.04 0%
profitability - profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity - 3.86 eur/MWh
marginal_costs 0.475 0.475 0% euro / MWh
max_consumption_price 0.475 0.475 0% euro / MWh
merit_order
merit_order_full_load_hours - -
merit_order_capacity_factor - -
merit_order_position - 1
security_of_supply
availability 0.9 0.9 0%
part_load_operating_point - -
part_load_efficiency_penalty - -
forecasting_error - -
misc
demand_expected_value - -
excel_id - -
max_demand - -
Node Calculations Present Future Change Unit
demand
demand 48.41 B 76.34 B 57%
preset_demand 48.41 B 48.41 B 0%
demand_of_sustainable 0 0
weighted_carrier_cost_per_mj 0 0
weighted_carrier_co2_per_mj 0.047 0.047 0%
sustainability_share 0.55 0.55 0%
final_demand 0 0
primary_demand 48.41 B 76.34 B 57%
primary_demand_of_fossil 21.79 B 34.35 B 57%
primary_demand_of_sustainable 26.63 B 41.98 B 57%
primary_demand_of_biogenic_waste 26.63 B 41.98 B 57%
primary_demand_of_non_biogenic_waste 21.79 B 34.35 B 57%
technical
input_capacity 222.2 222.2 0%
electric_based_input_capacity 222.2 222.2 0% MWinput
heat_based_input_capacity 222.2 222.2 0% MWinput
cooling_based_input_capacity - - MWinput
number_of_units 12.1 12.1 0%
costs_per_plant
total_costs_per(:plant) 14.04 M 14.17 M 0% euro / plant
fixed_costs_per(:plant) 13.82 M 13.82 M 0%
cost_of_capital_per(:plant) 3,618 K 3,618 K 0%
depreciation_costs_per(:plant) 5,400 K 5,400 K 0%
variable_costs_per(:plant) 222 K 349 K 57%
fuel_costs_per(:plant) 0 0
co2_emissions_costs_per(:plant) 222 K 349 K 57%
captured_biogenic_co2_costs_per(:plant) 0 0
fixed_operation_and_maintenance_costs_per(:plant) 4,800 K 4,800 K 0%
variable_operation_and_maintenance_costs_per(:plant) 0 0
total_initial_investment_per(:plant) 162 M 162 M 0%
costs_per_node
total_costs_per(:node) 169.94 M 171.49 M 0%
fixed_costs_per(:node) 167.26 M 167.26 M 0%
cost_of_capital_per(:node) 43.79 M 43.79 M 0%
depreciation_costs_per(:node) 65.36 M 65.36 M 0%
variable_costs_per(:node) 2,682 K 4,228 K 57%
fuel_costs_per(:node) 0 0
co2_emissions_costs_per(:node) 2,682 K 4,228 K 57%
captured_biogenic_co2_costs_per(:node) 0 0
fixed_operation_and_maintenance_costs_per(:node) 58.1 M 58.1 M 0%
variable_operation_and_maintenance_costs_per(:node) 0 0
total_initial_investment_per(:node) 1.96 B 1.96 B 0%
costs_per_mw_electricity
total_costs_per(:mw_electricity) 234 K 236 K 0%
fixed_costs_per(:mw_electricity) 230 K 230 K 0%
cost_of_capital_per(:mw_electricity) 60,306 60,306 0%
depreciation_costs_per(:mw_electricity) 90,009 90,009 0%
variable_costs_per(:mw_electricity) 3,692.6 5,822.5 57%
fuel_costs_per(:mw_electricity) 0 0
co2_emissions_costs_per(:mw_electricity) 3,692.6 5,822.5 57%
captured_biogenic_co2_costs_per(:mw_electricity) 0 0
fixed_operation_and_maintenance_costs_per(:mw_electricity) 80,008 80,008 0%
variable_operation_and_maintenance_costs_per(:mw_electricity) 0 0
total_initial_investment_per(:mw_electricity) 2,700 K 2,700 K 0%
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 46.8 29.95 -36%
fixed_costs_per(:mwh_electricity) 46.06 29.21 -36%
cost_of_capital_per(:mwh_electricity) 12.06 7.65 -36%
depreciation_costs_per(:mwh_electricity) 18 11.42 -36%
variable_costs_per(:mwh_electricity) 0.739 0.739 0%
fuel_costs_per(:mwh_electricity) 0 0
co2_emissions_costs_per(:mwh_electricity) 0.739 0.739 0%
captured_biogenic_co2_costs_per(:mwh_electricity) 0 0
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 16 10.15 -36%
variable_operation_and_maintenance_costs_per(:mwh_electricity) 0 0
total_initial_investment_per(:mwh_electricity) 540.1 342.5 -36%
costs_per_mw_heat
total_costs_per(:mw_heat) 421 K 425 K 0%
fixed_costs_per(:mw_heat) 415 K 415 K 0%
cost_of_capital_per(:mw_heat) 109 K 109 K 0%
depreciation_costs_per(:mw_heat) 162 K 162 K 0%
variable_costs_per(:mw_heat) 6,646.7 10,481.8 57%
fuel_costs_per(:mw_heat) 0 0
co2_emissions_costs_per(:mw_heat) 6,646.7 10,481.8 57%
captured_biogenic_co2_costs_per(:mw_heat) 0 0
fixed_operation_and_maintenance_costs_per(:mw_heat) 144 K 144 K 0%
variable_operation_and_maintenance_costs_per(:mw_heat) 0 0
total_initial_investment_per(:mw_heat) 4,860 K 4,861 K 0%
costs_per_mwh_heat
total_costs_per(:mwh_heat) 84.25 53.92 -35%
fixed_costs_per(:mwh_heat) 82.92 52.59 -36%
cost_of_capital_per(:mwh_heat) 21.71 13.77 -36%
depreciation_costs_per(:mwh_heat) 32.4 20.55 -36%
variable_costs_per(:mwh_heat) 1.33 1.33 0%
fuel_costs_per(:mwh_heat) 0 0
co2_emissions_costs_per(:mwh_heat) 1.33 1.33 0%
captured_biogenic_co2_costs_per(:mwh_heat) 0 0
fixed_operation_and_maintenance_costs_per(:mwh_heat) 28.8 18.27 -36%
variable_operation_and_maintenance_costs_per(:mwh_heat) 0 0
total_initial_investment_per(:mwh_heat) 972.1 616.6 -36%