Present 48.41 B 48.41 B 48.41 B
Future 76.34 B 76.34 B 76.34 B
57.68%
Edges 48.41 B Outputs
Node MJ Type
energy_power_hv_network_electricity 13.07 B Flexible
Reversed
27.0 %
58.0 %
Node MJ Type
energy_transmission_ht_steam_hot_water 7.26 B Flexible
Reversed
15.0 %
Inputs Edges 48.41 B
100.0 %
Type MJ Node
Share 48.41 B energy_distribution_waste_mix
Edges 76.34 B Outputs
Node MJ Type
energy_power_hv_network_electricity 20.61 B Flexible
Reversed
27.0 %
58.0 %
Node MJ Type
energy_transmission_ht_steam_hot_water 11.45 B Flexible
Reversed
15.0 %
Inputs Edges 76.34 B
100.0 %
Type MJ Node
Share 76.34 B energy_distribution_waste_mix

Details

Sector energy
Use energetic
Heat network (HT)
group
self: electricity_output_curve
subtype
must_run
type
producer
Merit Order
level
hv
subtype
dispatchable
type
producer
Node groups
  1. preset_demand
  2. central_production
  3. electricity_production
  4. ccs_technology_pair
  5. dispatchable_production
  6. heat_production
  7. hv_net_supply
  8. wacc_proven_tech
  9. primary_heat_infrastructure
  10. costs_production_chp_plants
  11. sankey_conversion_group
Used in Gqueries
  1. costs_of_waste_chp_in_overview_costs_of_electricity_production
  2. energy_chp_supercritical_ht_waste_mix_capacity_in_chp_properties
  3. energy_chp_supercritical_ht_waste_mix_electricity_production_in_chp_properties
  4. energy_chp_supercritical_ht_waste_mix_heat_production_in_chp_properties
  5. energy_chp_supercritical_ht_waste_mix_number_of_units_in_chp_properties
  6. energy_chp_supercritical_ht_waste_mix_output_of_steam_hot_water
  7. energy_chp_supercritical_waste_mix
  8. energy_chp_supercritical_waste_mix_ht_steam_hot_water_output_curve
  9. factsheet_supply_heat_from_rest_and_geothermal
  10. investment_for_waste_chp_in_overview_costs_of_electricity_production
  11. merit_order_waste_chp_ht_availability_in_merit_order_table
  12. merit_order_waste_chp_ht_capacity_in_merit_order_table
  13. merit_order_waste_chp_ht_full_load_hours_in_merit_order_table
  14. merit_order_waste_chp_ht_load_factor_in_merit_order_table
  15. merit_order_waste_chp_ht_operating_costs_in_merit_order_table
  16. merit_order_waste_chp_ht_position_in_merit_order_table
  17. waste_chp_ht_capacity_in_power_plant_economic_performance_table
  18. waste_chp_ht_capex_in_power_plant_economic_performance_table
  19. waste_chp_ht_full_load_hours_in_power_plant_economic_performance_table
  20. waste_chp_ht_opex_in_power_plant_economic_performance_table
  21. waste_chp_ht_position_in_power_plant_economic_performance_table
  22. waste_chp_ht_profit_in_power_plant_economic_performance_table
  23. waste_chp_ht_revenue_in_power_plant_economic_performance_table
Used in Inputs
  1. capacity_of_energy_chp_supercritical_waste_mix
  2. efficiency_energy_chp_supercritical_waste_mix_electricity
  3. efficiency_energy_chp_supercritical_waste_mix_heat
  4. external_coupling_energy_chp_supercritical_ccs_waste_mix_captured_co2
  5. external_coupling_energy_chp_supercritical_waste_mix_capacity
  6. external_coupling_energy_chp_supercritical_waste_mix_electrical_efficiency
  7. external_coupling_energy_chp_supercritical_waste_mix_heat_efficiency
  8. investment_costs_combustion_waste_incinerator
  9. om_costs_combustion_waste_incinerator
  10. share_of_energy_chp_supercritical_ccs_ht_waste_mix
  11. share_of_energy_chp_supercritical_ht_waste_mix
  12. share_of_energy_chp_supercritical_mt_waste_mix
Method Label Present Future Unit
technical
electricity_output_capacity * number_of_units Installed electrical capacity 726.2 726.2 MW
electricity_output_conversion Electrical efficiency 27.0 27.0 %
heat_output_conversion Heat efficiency 15.0 15.0 %
full_load_hours Full load hours 5,000 7,884 hour / year
cost
total_investment_over_lifetime_per(:mw_electricity) Investment over lifetime per MW 2700270 2700270 EUR / MW
fixed_operation_and_maintenance_costs_per(:mw_electricity) Fixed operation and maintenance costs 80008 80008 EUR / MW / year
variable_operation_and_maintenance_costs_per_full_load_hour Variable operation and maintenance costs 0 0 EUR / full load hour
wacc Weighted average cost of capital 4.0 4.0 %
takes_part_in_ets Do emissions have to be paid through the ETS? true true boolean
other
technical_lifetime Technical lifetime 30 30 years
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 59.9959.99{:class=>"change"}MWe
heat_output_capacity 33.3333.33{:class=>"change"}MWth
hydrogen_output_capacity 00{:class=>"change"}MW
free_co2_factor 00{:class=>"change"}
ccs_capture_rate --{:class=>"change"}
construction_time 3.53.5{:class=>"change"}
electrical_efficiency_when_using_coal --{:class=>"change"}
electrical_efficiency_when_using_wood_pellets --{:class=>"change"}
full_load_hours 5,0007,884{:class=>"change"}
households_supplied_per_unit --{:class=>"change"}
land_use_per_unit --{:class=>"change"}
takes_part_in_ets 11{:class=>"change"}yes=1 / no=0
technical_lifetime 3030{:class=>"change"}year
typical_input_capacity 222.2222.2{:class=>"change"}MWinput
output_capacity --{:class=>"change"}MW
input_efficiency --{:class=>"change"}
output_efficiency --{:class=>"change"}
cost
initial_investment 162 M162 M{:class=>"change"}euro / unit
ccs_investment 00{:class=>"change"}euro / unit
cost_of_installing 00{:class=>"change"}euro / unit
decommissioning_costs 00{:class=>"change"}euro / unit
fixed_operation_and_maintenance_costs_per_year 4,800 K4,800 K{:class=>"change"}euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 00{:class=>"change"}euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 00{:class=>"change"}euro / full load hour
fixed_costs_per_mw_input_capacity --{:class=>"change"}euro / MWinput
costs_per_mj --{:class=>"change"}
wacc 0.040.04{:class=>"change"}
profitability -profitable{:class=>"change"}profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity -3.86{:class=>"change"}eur/MWh
marginal_costs 0.4750.475{:class=>"change"}euro / MWh
max_consumption_price 0.4750.475{:class=>"change"}euro / MWh
capital_expenditures 9,018 K9,018 K{:class=>"change"}euro / unit / year
operating_expenses 4,800 K4,800 K{:class=>"change"}euro / unit / year
operating_expenses_including_fuel 4,942 K5,025 K{:class=>"change"}euro / unit / year
revenue 015.87 M{:class=>"change"}euro / unit / year
merit_order
merit_order_full_load_hours --{:class=>"change"}
merit_order_capacity_factor --{:class=>"change"}
merit_order_position -1{:class=>"change"}
security_of_supply
availability 0.90.9{:class=>"change"}
part_load_operating_point --{:class=>"change"}
part_load_efficiency_penalty --{:class=>"change"}
forecasting_error --{:class=>"change"}
misc
demand_expected_value --{:class=>"change"}
excel_id --{:class=>"change"}
max_demand --{:class=>"change"}
Node Calculations Present Future Change Unit
demand
demand 48.41 B76.34 B{:class=>"change"}
preset_demand 48.41 B48.41 B{:class=>"change"}
demand_of_sustainable 00{:class=>"change"}
weighted_carrier_cost_per_mj 00{:class=>"change"}
weighted_carrier_co2_per_mj 0.0470.047{:class=>"change"}
sustainability_share 0.550.55{:class=>"change"}
final_demand 00{:class=>"change"}
primary_demand 48.41 B76.34 B{:class=>"change"}
primary_demand_of_fossil 21.79 B34.35 B{:class=>"change"}
primary_demand_of_sustainable 26.63 B41.98 B{:class=>"change"}
primary_demand_of_biogenic_waste 26.63 B41.98 B{:class=>"change"}
primary_demand_of_non_biogenic_waste 21.79 B34.35 B{:class=>"change"}
technical
input_capacity 222.2222.2{:class=>"change"}
electric_based_input_capacity 222.2222.2{:class=>"change"}MWinput
heat_based_input_capacity 222.2222.2{:class=>"change"}MWinput
cooling_based_input_capacity --{:class=>"change"}MWinput
number_of_units 12.112.1{:class=>"change"}
costs_per_plant
total_costs_per(:plant) 14.04 M14.17 M{:class=>"change"}euro / plant
fixed_costs_per(:plant) 13.82 M13.82 M{:class=>"change"}
cost_of_capital_per(:plant) 3,618 K3,618 K{:class=>"change"}
depreciation_costs_per(:plant) 5,400 K5,400 K{:class=>"change"}
variable_costs_per(:plant) 222 K349 K{:class=>"change"}
fuel_costs_per(:plant) 00{:class=>"change"}
co2_emissions_costs_per(:plant) 222 K349 K{:class=>"change"}
captured_biogenic_co2_costs_per(:plant) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:plant) 4,800 K4,800 K{:class=>"change"}
variable_operation_and_maintenance_costs_per(:plant) 00{:class=>"change"}
total_initial_investment_per(:plant) 162 M162 M{:class=>"change"}
costs_per_node
total_costs_per(:node) 169.94 M171.49 M{:class=>"change"}
fixed_costs_per(:node) 167.26 M167.26 M{:class=>"change"}
cost_of_capital_per(:node) 43.79 M43.79 M{:class=>"change"}
depreciation_costs_per(:node) 65.36 M65.36 M{:class=>"change"}
variable_costs_per(:node) 2,682 K4,228 K{:class=>"change"}
fuel_costs_per(:node) 00{:class=>"change"}
co2_emissions_costs_per(:node) 2,682 K4,228 K{:class=>"change"}
captured_biogenic_co2_costs_per(:node) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:node) 58.1 M58.1 M{:class=>"change"}
variable_operation_and_maintenance_costs_per(:node) 00{:class=>"change"}
total_initial_investment_per(:node) 1.96 B1.96 B{:class=>"change"}
costs_per_mw_electricity
total_costs_per(:mw_electricity) 234 K236 K{:class=>"change"}
fixed_costs_per(:mw_electricity) 230 K230 K{:class=>"change"}
cost_of_capital_per(:mw_electricity) 60,30660,306{:class=>"change"}
depreciation_costs_per(:mw_electricity) 90,00990,009{:class=>"change"}
variable_costs_per(:mw_electricity) 3,692.65,822.5{:class=>"change"}
fuel_costs_per(:mw_electricity) 00{:class=>"change"}
co2_emissions_costs_per(:mw_electricity) 3,692.65,822.5{:class=>"change"}
captured_biogenic_co2_costs_per(:mw_electricity) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mw_electricity) 80,00880,008{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mw_electricity) 00{:class=>"change"}
total_initial_investment_per(:mw_electricity) 2,700 K2,700 K{:class=>"change"}
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 46.829.95{:class=>"change"}
fixed_costs_per(:mwh_electricity) 46.0629.21{:class=>"change"}
cost_of_capital_per(:mwh_electricity) 12.067.65{:class=>"change"}
depreciation_costs_per(:mwh_electricity) 1811.42{:class=>"change"}
variable_costs_per(:mwh_electricity) 0.7390.739{:class=>"change"}
fuel_costs_per(:mwh_electricity) 00{:class=>"change"}
co2_emissions_costs_per(:mwh_electricity) 0.7390.739{:class=>"change"}
captured_biogenic_co2_costs_per(:mwh_electricity) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 1610.15{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mwh_electricity) 00{:class=>"change"}
total_initial_investment_per(:mwh_electricity) 540.1342.5{:class=>"change"}
costs_per_mw_heat
total_costs_per(:mw_heat) 421 K425 K{:class=>"change"}
fixed_costs_per(:mw_heat) 415 K415 K{:class=>"change"}
cost_of_capital_per(:mw_heat) 109 K109 K{:class=>"change"}
depreciation_costs_per(:mw_heat) 162 K162 K{:class=>"change"}
variable_costs_per(:mw_heat) 6,646.710,481.8{:class=>"change"}
fuel_costs_per(:mw_heat) 00{:class=>"change"}
co2_emissions_costs_per(:mw_heat) 6,646.710,481.8{:class=>"change"}
captured_biogenic_co2_costs_per(:mw_heat) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mw_heat) 144 K144 K{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mw_heat) 00{:class=>"change"}
total_initial_investment_per(:mw_heat) 4,860 K4,861 K{:class=>"change"}
costs_per_mwh_heat
total_costs_per(:mwh_heat) 84.2553.92{:class=>"change"}
fixed_costs_per(:mwh_heat) 82.9252.59{:class=>"change"}
cost_of_capital_per(:mwh_heat) 21.7113.77{:class=>"change"}
depreciation_costs_per(:mwh_heat) 32.420.55{:class=>"change"}
variable_costs_per(:mwh_heat) 1.331.33{:class=>"change"}
fuel_costs_per(:mwh_heat) 00{:class=>"change"}
co2_emissions_costs_per(:mwh_heat) 1.331.33{:class=>"change"}
captured_biogenic_co2_costs_per(:mwh_heat) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mwh_heat) 28.818.27{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mwh_heat) 00{:class=>"change"}
total_initial_investment_per(:mwh_heat) 972.1616.6{:class=>"change"}