Present 1.29 B 1.16 B 1.16 B
Future 1.71 B 1.54 B 1.54 B
32.86%
Edges 1.29 B Outputs
Node MJ Type
energy_power_mv_distribution_network_electricity 334.74 M Flexible
Reversed
28.9 %
0.0 %
Node MJ Type
energy_production_aggregator_ht_steam_hot_water 950.94 M Flexible
Reversed
82.1 %
Inputs Edges 1.16 B
100.0 %
Type MJ Node
Share 1.16 B energy_distribution_wood_pellets
Edges 1.71 B Outputs
Node MJ Type
energy_power_mv_distribution_network_electricity 444.74 M Flexible
Reversed
28.9 %
0.0 %
Node MJ Type
energy_production_aggregator_ht_steam_hot_water 1.26 B Flexible
Reversed
82.09 %
Inputs Edges 1.54 B
100.0 %
Type MJ Node
Share 1.54 B energy_distribution_wood_pellets

Details

Sector energy
Use energetic
Heat network (HT)
group
self: electricity_output_curve
subtype
must_run
type
producer
Merit Order
level
mv
subtype
dispatchable
type
producer
Node groups
  1. preset_demand
  2. electricity_production
  3. ccs_technology_pair
  4. heat_production
  5. dispatchable_production
  6. wacc_proven_tech
  7. costs_production_chp_plants
  8. sankey_conversion_group
Used in Gqueries
  1. costs_of_biomass_chp_dispatchable_in_overview_costs_of_electricity_production
  2. energy_biomass_total_in_co2_sankey
  3. energy_chp_local_ht_wood_pellets_dispatchable_capacity_in_chp_properties
  4. energy_chp_local_ht_wood_pellets_dispatchable_electricity_production_in_chp_properties
  5. energy_chp_local_ht_wood_pellets_dispatchable_heat_production_in_chp_properties
  6. energy_chp_local_ht_wood_pellets_dispatchable_number_of_units_in_chp_properties
  7. energy_chp_local_wood_pellets_dispatchable
  8. energy_chp_local_wood_pellets_ht_dispatchable_steam_hot_water_output_curve
  9. factsheet_demand_of_biomass_other
  10. factsheet_supply_heat_from_rest_and_geothermal
  11. investment_for_biomass_chp_dispatchable_in_overview_costs_of_electricity_production
  12. merit_order_wood_pellets_chp_ht_dispatchable_availability_in_merit_order_table
  13. merit_order_wood_pellets_chp_ht_dispatchable_capacity_in_merit_order_table
  14. merit_order_wood_pellets_chp_ht_dispatchable_full_load_hours_in_merit_order_table
  15. merit_order_wood_pellets_chp_ht_dispatchable_load_factor_in_merit_order_table
  16. merit_order_wood_pellets_chp_ht_dispatchable_operating_costs_in_merit_order_table
  17. merit_order_wood_pellets_chp_ht_dispatchable_position_in_merit_order_table
Used in Inputs
  1. capacity_of_energy_chp_local_wood_pellets_dispatchable
  2. efficiency_energy_chp_local_wood_pellets_electricity
  3. efficiency_energy_chp_local_wood_pellets_heat
  4. investment_costs_combustion_biomass_plants
  5. om_costs_combustion_biomass_plant
  6. share_of_energy_chp_local_engine_mt_network_gas
  7. share_of_energy_chp_local_ht_wood_pellets_ccs_dispatchable
  8. share_of_energy_chp_local_ht_wood_pellets_dispatchable
  9. share_of_energy_chp_local_mt_wood_pellets_dispatchable
Method Label Present Future Unit
technical
electricity_output_capacity * number_of_units Installed electrical capacity 15.5 15.5 MW
electricity_output_conversion Electrical efficiency 28.9 28.9 %
heat_output_conversion Heat efficiency 82.1 82.1 %
full_load_hours Full load hours 6,000 7,971.6 hour / year
cost
total_investment_over_lifetime_per(:mw_electricity) Investment over lifetime per MW 3600000 3600000 EUR / MW
fixed_operation_and_maintenance_costs_per(:mw_electricity) Fixed operation and maintenance costs 44369 44369 EUR / MW / year
variable_operation_and_maintenance_costs_per_full_load_hour Variable operation and maintenance costs 0 0 EUR / full load hour
wacc Weighted average cost of capital 4.0 4.0 %
takes_part_in_ets Do emissions have to be paid through the ETS? false false boolean
other
technical_lifetime Technical lifetime 25 25 years
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 23.12 23.12 0% MWe
heat_output_capacity 65.68 65.67 0% MWth
hydrogen_output_capacity 0 0 MW
free_co2_factor 0 0
ccs_capture_rate - -
construction_time 2.5 2.5 0%
electrical_efficiency_when_using_coal - -
electrical_efficiency_when_using_wood_pellets - -
full_load_hours 6,000 7,971.6 32%
households_supplied_per_unit - -
land_use_per_unit - -
takes_part_in_ets 0 0 yes=1 / no=0
technical_lifetime 25 25 0% year
typical_input_capacity 80 80 0% MWinput
output_capacity - - MW
input_efficiency - -
output_efficiency - -
cost
initial_investment 83.23 M 83.23 M 0% euro / unit
ccs_investment 0 0 euro / unit
cost_of_installing 0 0 euro / unit
decommissioning_costs 0 0 euro / unit
fixed_operation_and_maintenance_costs_per_year 1,026 K 1,026 K 0% euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 0 0 euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 0 0 euro / full load hour
fixed_costs_per_mw_input_capacity - - euro / MWinput
costs_per_mj - -
wacc 0.04 0.04 0%
profitability - profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity - -29.97 eur/MWh
marginal_costs 29.96 29.96 0% euro / MWh
max_consumption_price 29.96 29.96 0% euro / MWh
merit_order
merit_order_full_load_hours - -
merit_order_capacity_factor - -
merit_order_position - 8
security_of_supply
availability 0.91 0.91 0%
part_load_operating_point - -
part_load_efficiency_penalty - -
forecasting_error - -
misc
demand_expected_value - -
excel_id - -
max_demand - -
Node Calculations Present Future Change Unit
demand
demand 1.16 B 1.54 B 32%
preset_demand 1.16 B 1.16 B 0%
demand_of_sustainable 0 0
weighted_carrier_cost_per_mj 0.008 0.008 0%
weighted_carrier_co2_per_mj 0 0
sustainability_share 1 1 0%
final_demand 0 0
primary_demand 1.16 B 1.54 B 32%
primary_demand_of_fossil 0 0
primary_demand_of_sustainable 1.16 B 1.54 B 32%
primary_demand_of_wood_pellets 1.16 B 1.54 B 32%
technical
input_capacity 80 80 0%
electric_based_input_capacity 80 80 0% MWinput
heat_based_input_capacity 80 80 0% MWinput
cooling_based_input_capacity - - MWinput
number_of_units 0.67 0.67 0%
costs_per_plant
total_costs_per(:plant) 20.57 M 25.29 M 22% euro / plant
fixed_costs_per(:plant) 6,186 K 6,186 K 0%
cost_of_capital_per(:plant) 1,831 K 1,831 K 0%
depreciation_costs_per(:plant) 3,329 K 3,329 K 0%
variable_costs_per(:plant) 14.38 M 19.1 M 32%
fuel_costs_per(:plant) 14.38 M 19.1 M 32%
co2_emissions_costs_per(:plant) 0 0
captured_biogenic_co2_costs_per(:plant) 0 0
fixed_operation_and_maintenance_costs_per(:plant) 1,026 K 1,026 K 0%
variable_operation_and_maintenance_costs_per(:plant) 0 0
total_initial_investment_per(:plant) 83.23 M 83.23 M 0%
costs_per_node
total_costs_per(:node) 13.78 M 16.95 M 22%
fixed_costs_per(:node) 4,147 K 4,147 K 0%
cost_of_capital_per(:node) 1,227 K 1,227 K 0%
depreciation_costs_per(:node) 2,232 K 2,232 K 0%
variable_costs_per(:node) 9,638 K 12.81 M 32%
fuel_costs_per(:node) 9,638 K 12.81 M 32%
co2_emissions_costs_per(:node) 0 0
captured_biogenic_co2_costs_per(:node) 0 0
fixed_operation_and_maintenance_costs_per(:node) 688 K 688 K 0%
variable_operation_and_maintenance_costs_per(:node) 0 0
total_initial_investment_per(:node) 55.79 M 55.79 M 0%
costs_per_mw_electricity
total_costs_per(:mw_electricity) 889 K 1,094 K 22%
fixed_costs_per(:mw_electricity) 268 K 268 K 0%
cost_of_capital_per(:mw_electricity) 79,200 79,200 0%
depreciation_costs_per(:mw_electricity) 144 K 144 K 0%
variable_costs_per(:mw_electricity) 622 K 826 K 32%
fuel_costs_per(:mw_electricity) 622 K 826 K 32%
co2_emissions_costs_per(:mw_electricity) 0 0
captured_biogenic_co2_costs_per(:mw_electricity) 0 0
fixed_operation_and_maintenance_costs_per(:mw_electricity) 44,369 44,369 0%
variable_operation_and_maintenance_costs_per(:mw_electricity) 0 0
total_initial_investment_per(:mw_electricity) 3,600 K 3,600 K 0%
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 148.2 137.2 -7%
fixed_costs_per(:mwh_electricity) 44.59 33.57 -24%
cost_of_capital_per(:mwh_electricity) 13.2 9.94 -24%
depreciation_costs_per(:mwh_electricity) 24 18.06 -24%
variable_costs_per(:mwh_electricity) 103.7 103.7 0%
fuel_costs_per(:mwh_electricity) 103.7 103.7 0%
co2_emissions_costs_per(:mwh_electricity) 0 0
captured_biogenic_co2_costs_per(:mwh_electricity) 0 0
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 7.39 5.57 -24%
variable_operation_and_maintenance_costs_per(:mwh_electricity) 0 0
total_initial_investment_per(:mwh_electricity) 600 451.6 -24%
costs_per_mw_heat
total_costs_per(:mw_heat) 313 K 385 K 22%
fixed_costs_per(:mw_heat) 94,186.9 94,197.6 0%
cost_of_capital_per(:mw_heat) 27,879.2 27,882.4 0%
depreciation_costs_per(:mw_heat) 50,689.4 50,695.2 0%
variable_costs_per(:mw_heat) 219 K 291 K 32%
fuel_costs_per(:mw_heat) 219 K 291 K 32%
co2_emissions_costs_per(:mw_heat) 0 0
captured_biogenic_co2_costs_per(:mw_heat) 0 0
fixed_operation_and_maintenance_costs_per(:mw_heat) 15,618.3 15,620.1 0%
variable_operation_and_maintenance_costs_per(:mw_heat) 0 0
total_initial_investment_per(:mw_heat) 1,267 K 1,267 K 0%
costs_per_mwh_heat
total_costs_per(:mwh_heat) 52.19 48.31 -7%
fixed_costs_per(:mwh_heat) 15.7 11.82 -24%
cost_of_capital_per(:mwh_heat) 4.65 3.5 -24%
depreciation_costs_per(:mwh_heat) 8.45 6.36 -24%
variable_costs_per(:mwh_heat) 36.49 36.49 0%
fuel_costs_per(:mwh_heat) 36.49 36.49 0%
co2_emissions_costs_per(:mwh_heat) 0 0
captured_biogenic_co2_costs_per(:mwh_heat) 0 0
fixed_operation_and_maintenance_costs_per(:mwh_heat) 2.6 1.96 -24%
variable_operation_and_maintenance_costs_per(:mwh_heat) 0 0
total_initial_investment_per(:mwh_heat) 211.2 159 -24%