Present 1.29 B 1.16 B 1.16 B
Future 1.71 B 1.54 B 1.54 B
32.86%
Edges 1.29 B Outputs
Node MJ Type
energy_power_mv_distribution_network_electricity 334.74 M Flexible
Reversed
28.9 %
0.0 %
Node MJ Type
energy_production_aggregator_ht_steam_hot_water 950.94 M Flexible
Reversed
82.1 %
Inputs Edges 1.16 B
100.0 %
Type MJ Node
Share 1.16 B energy_distribution_wood_pellets
Edges 1.71 B Outputs
Node MJ Type
energy_power_mv_distribution_network_electricity 444.74 M Flexible
Reversed
28.9 %
0.0 %
Node MJ Type
energy_production_aggregator_ht_steam_hot_water 1.26 B Flexible
Reversed
82.09 %
Inputs Edges 1.54 B
100.0 %
Type MJ Node
Share 1.54 B energy_distribution_wood_pellets

Details

Sector energy
Use energetic
Heat network (HT)
group
self: electricity_output_curve
subtype
must_run
type
producer
Merit Order
level
mv
subtype
dispatchable
type
producer
Node groups
  1. preset_demand
  2. electricity_production
  3. ccs_technology_pair
  4. heat_production
  5. dispatchable_production
  6. wacc_proven_tech
  7. costs_production_chp_plants
  8. sankey_conversion_group
Used in Gqueries
  1. costs_of_biomass_chp_dispatchable_in_overview_costs_of_electricity_production
  2. energy_biomass_total_in_co2_sankey
  3. energy_chp_local_ht_wood_pellets_dispatchable_capacity_in_chp_properties
  4. energy_chp_local_ht_wood_pellets_dispatchable_electricity_production_in_chp_properties
  5. energy_chp_local_ht_wood_pellets_dispatchable_heat_production_in_chp_properties
  6. energy_chp_local_ht_wood_pellets_dispatchable_number_of_units_in_chp_properties
  7. energy_chp_local_ht_wood_pellets_dispatchable_output_of_steam_hot_water
  8. energy_chp_local_wood_pellets_dispatchable
  9. energy_chp_local_wood_pellets_ht_dispatchable_steam_hot_water_output_curve
  10. factsheet_demand_of_biomass_other
  11. factsheet_supply_heat_from_rest_and_geothermal
  12. investment_for_biomass_chp_dispatchable_in_overview_costs_of_electricity_production
  13. merit_order_wood_pellets_chp_ht_dispatchable_availability_in_merit_order_table
  14. merit_order_wood_pellets_chp_ht_dispatchable_capacity_in_merit_order_table
  15. merit_order_wood_pellets_chp_ht_dispatchable_full_load_hours_in_merit_order_table
  16. merit_order_wood_pellets_chp_ht_dispatchable_load_factor_in_merit_order_table
  17. merit_order_wood_pellets_chp_ht_dispatchable_operating_costs_in_merit_order_table
  18. merit_order_wood_pellets_chp_ht_dispatchable_position_in_merit_order_table
Used in Inputs
  1. capacity_of_energy_chp_local_wood_pellets_dispatchable
  2. efficiency_energy_chp_local_wood_pellets_electricity
  3. efficiency_energy_chp_local_wood_pellets_heat
  4. investment_costs_combustion_biomass_plants
  5. om_costs_combustion_biomass_plant
  6. share_of_energy_chp_local_engine_mt_network_gas
  7. share_of_energy_chp_local_ht_wood_pellets_ccs_dispatchable
  8. share_of_energy_chp_local_ht_wood_pellets_dispatchable
  9. share_of_energy_chp_local_mt_wood_pellets_dispatchable
Method Label Present Future Unit
technical
electricity_output_capacity * number_of_units Installed electrical capacity 15.5 15.5 MW
electricity_output_conversion Electrical efficiency 28.9 28.9 %
heat_output_conversion Heat efficiency 82.1 82.1 %
full_load_hours Full load hours 6,000 7,971.6 hour / year
cost
total_investment_over_lifetime_per(:mw_electricity) Investment over lifetime per MW 3600000 3600000 EUR / MW
fixed_operation_and_maintenance_costs_per(:mw_electricity) Fixed operation and maintenance costs 44369 44369 EUR / MW / year
variable_operation_and_maintenance_costs_per_full_load_hour Variable operation and maintenance costs 0 0 EUR / full load hour
wacc Weighted average cost of capital 4.0 4.0 %
takes_part_in_ets Do emissions have to be paid through the ETS? false false boolean
other
technical_lifetime Technical lifetime 25 25 years
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 23.1223.12{:class=>"change"}MWe
heat_output_capacity 65.6865.67{:class=>"change"}MWth
hydrogen_output_capacity 00{:class=>"change"}MW
free_co2_factor 00{:class=>"change"}
ccs_capture_rate --{:class=>"change"}
construction_time 2.52.5{:class=>"change"}
electrical_efficiency_when_using_coal --{:class=>"change"}
electrical_efficiency_when_using_wood_pellets --{:class=>"change"}
full_load_hours 6,0007,971.6{:class=>"change"}
households_supplied_per_unit --{:class=>"change"}
land_use_per_unit --{:class=>"change"}
takes_part_in_ets 00{:class=>"change"}yes=1 / no=0
technical_lifetime 2525{:class=>"change"}year
typical_input_capacity 8080{:class=>"change"}MWinput
output_capacity --{:class=>"change"}MW
input_efficiency --{:class=>"change"}
output_efficiency --{:class=>"change"}
cost
initial_investment 83.23 M83.23 M{:class=>"change"}euro / unit
ccs_investment 00{:class=>"change"}euro / unit
cost_of_installing 00{:class=>"change"}euro / unit
decommissioning_costs 00{:class=>"change"}euro / unit
fixed_operation_and_maintenance_costs_per_year 1,026 K1,026 K{:class=>"change"}euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 00{:class=>"change"}euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 00{:class=>"change"}euro / full load hour
fixed_costs_per_mw_input_capacity --{:class=>"change"}euro / MWinput
costs_per_mj --{:class=>"change"}
wacc 0.040.04{:class=>"change"}
profitability -unprofitable{:class=>"change"}profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity --29.97{:class=>"change"}eur/MWh
marginal_costs 29.9629.96{:class=>"change"}euro / MWh
max_consumption_price 29.9629.96{:class=>"change"}euro / MWh
merit_order
merit_order_full_load_hours --{:class=>"change"}
merit_order_capacity_factor --{:class=>"change"}
merit_order_position -8{:class=>"change"}
security_of_supply
availability 0.910.91{:class=>"change"}
part_load_operating_point --{:class=>"change"}
part_load_efficiency_penalty --{:class=>"change"}
forecasting_error --{:class=>"change"}
misc
demand_expected_value --{:class=>"change"}
excel_id --{:class=>"change"}
max_demand --{:class=>"change"}
Node Calculations Present Future Change Unit
demand
demand 1.16 B1.54 B{:class=>"change"}
preset_demand 1.16 B1.16 B{:class=>"change"}
demand_of_sustainable 00{:class=>"change"}
weighted_carrier_cost_per_mj 0.0080.008{:class=>"change"}
weighted_carrier_co2_per_mj 00{:class=>"change"}
sustainability_share 11{:class=>"change"}
final_demand 00{:class=>"change"}
primary_demand 1.16 B1.54 B{:class=>"change"}
primary_demand_of_fossil 00{:class=>"change"}
primary_demand_of_sustainable 1.16 B1.54 B{:class=>"change"}
primary_demand_of_wood_pellets 1.16 B1.54 B{:class=>"change"}
technical
input_capacity 8080{:class=>"change"}
electric_based_input_capacity 8080{:class=>"change"}MWinput
heat_based_input_capacity 8080{:class=>"change"}MWinput
cooling_based_input_capacity --{:class=>"change"}MWinput
number_of_units 0.670.67{:class=>"change"}
costs_per_plant
total_costs_per(:plant) 20.57 M25.29 M{:class=>"change"}euro / plant
fixed_costs_per(:plant) 6,186 K6,186 K{:class=>"change"}
cost_of_capital_per(:plant) 1,831 K1,831 K{:class=>"change"}
depreciation_costs_per(:plant) 3,329 K3,329 K{:class=>"change"}
variable_costs_per(:plant) 14.38 M19.1 M{:class=>"change"}
fuel_costs_per(:plant) 14.38 M19.1 M{:class=>"change"}
co2_emissions_costs_per(:plant) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:plant) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:plant) 1,026 K1,026 K{:class=>"change"}
variable_operation_and_maintenance_costs_per(:plant) 00{:class=>"change"}
total_initial_investment_per(:plant) 83.23 M83.23 M{:class=>"change"}
costs_per_node
total_costs_per(:node) 13.78 M16.95 M{:class=>"change"}
fixed_costs_per(:node) 4,147 K4,147 K{:class=>"change"}
cost_of_capital_per(:node) 1,227 K1,227 K{:class=>"change"}
depreciation_costs_per(:node) 2,232 K2,232 K{:class=>"change"}
variable_costs_per(:node) 9,638 K12.81 M{:class=>"change"}
fuel_costs_per(:node) 9,638 K12.81 M{:class=>"change"}
co2_emissions_costs_per(:node) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:node) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:node) 688 K688 K{:class=>"change"}
variable_operation_and_maintenance_costs_per(:node) 00{:class=>"change"}
total_initial_investment_per(:node) 55.79 M55.79 M{:class=>"change"}
costs_per_mw_electricity
total_costs_per(:mw_electricity) 889 K1,094 K{:class=>"change"}
fixed_costs_per(:mw_electricity) 268 K268 K{:class=>"change"}
cost_of_capital_per(:mw_electricity) 79,20079,200{:class=>"change"}
depreciation_costs_per(:mw_electricity) 144 K144 K{:class=>"change"}
variable_costs_per(:mw_electricity) 622 K826 K{:class=>"change"}
fuel_costs_per(:mw_electricity) 622 K826 K{:class=>"change"}
co2_emissions_costs_per(:mw_electricity) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:mw_electricity) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mw_electricity) 44,36944,369{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mw_electricity) 00{:class=>"change"}
total_initial_investment_per(:mw_electricity) 3,600 K3,600 K{:class=>"change"}
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 148.2137.2{:class=>"change"}
fixed_costs_per(:mwh_electricity) 44.5933.57{:class=>"change"}
cost_of_capital_per(:mwh_electricity) 13.29.94{:class=>"change"}
depreciation_costs_per(:mwh_electricity) 2418.06{:class=>"change"}
variable_costs_per(:mwh_electricity) 103.7103.7{:class=>"change"}
fuel_costs_per(:mwh_electricity) 103.7103.7{:class=>"change"}
co2_emissions_costs_per(:mwh_electricity) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:mwh_electricity) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 7.395.57{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mwh_electricity) 00{:class=>"change"}
total_initial_investment_per(:mwh_electricity) 600451.6{:class=>"change"}
costs_per_mw_heat
total_costs_per(:mw_heat) 313 K385 K{:class=>"change"}
fixed_costs_per(:mw_heat) 94,186.994,197.6{:class=>"change"}
cost_of_capital_per(:mw_heat) 27,879.227,882.4{:class=>"change"}
depreciation_costs_per(:mw_heat) 50,689.450,695.2{:class=>"change"}
variable_costs_per(:mw_heat) 219 K291 K{:class=>"change"}
fuel_costs_per(:mw_heat) 219 K291 K{:class=>"change"}
co2_emissions_costs_per(:mw_heat) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:mw_heat) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mw_heat) 15,618.315,620.1{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mw_heat) 00{:class=>"change"}
total_initial_investment_per(:mw_heat) 1,267 K1,267 K{:class=>"change"}
costs_per_mwh_heat
total_costs_per(:mwh_heat) 52.1948.31{:class=>"change"}
fixed_costs_per(:mwh_heat) 15.711.82{:class=>"change"}
cost_of_capital_per(:mwh_heat) 4.653.5{:class=>"change"}
depreciation_costs_per(:mwh_heat) 8.456.36{:class=>"change"}
variable_costs_per(:mwh_heat) 36.4936.49{:class=>"change"}
fuel_costs_per(:mwh_heat) 36.4936.49{:class=>"change"}
co2_emissions_costs_per(:mwh_heat) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:mwh_heat) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mwh_heat) 2.61.96{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mwh_heat) 00{:class=>"change"}
total_initial_investment_per(:mwh_heat) 211.2159{:class=>"change"}