Present 306.9 B 306.9 B 306.9 B
Future 243.65 B 243.65 B 243.65 B
-20.61%
Edges 306.9 B Outputs
Node MJ Type
agriculture_locally_available_electricity 30.89 B Flexible
bunkers_final_demand_electricity 0 Share
energy_compressor_network_gas 91.73 M Flexible
energy_direct_air_capture_co2_electricity 0 Share
energy_heat_boiler_ht_electricity 0 Share
energy_heat_boiler_lt_electricity 0 Share
energy_heat_boiler_mt_electricity 0 Share
energy_heat_flexibility_p2h_boiler_ht_electricity 0 Share
energy_heat_flexibility_p2h_boiler_mt_electricity 0 Share
energy_heat_flexibility_p2h_heatpump_ht_electricity 0 Share
energy_heat_flexibility_p2h_heatpump_mt_electricity 0 Share
energy_heat_heatpump_drink_water_water_ts_lt_electricity 0 Share
energy_heat_heatpump_drink_water_water_ts_mt_electricity 0 Share
energy_heat_heatpump_surface_water_water_ts_lt_electricity 0 Share
energy_heat_heatpump_surface_water_water_ts_mt_electricity 0 Share
energy_heat_heatpump_waste_water_water_ts_lt_electricity 0 Share
energy_heat_heatpump_waste_water_water_ts_mt_electricity 0 Share
energy_heat_heatpump_water_water_ht_electricity 0 Flexible
energy_heat_heatpump_water_water_lt_electricity 0 Flexible
energy_heat_heatpump_water_water_mt_electricity 0 Flexible
energy_heat_well_deep_ht_geothermal 0 Share
energy_heat_well_deep_mt_geothermal 0 Share
energy_heat_well_shallow_heatpump_mt_geothermal 0 Share
energy_heat_well_shallow_lt_geothermal 0 Share
energy_offshore_sequestration_co2_electricity 0 Share
energy_power_mv_transport_network_electricity 0 Inversed flexible
energy_power_transformer_lv_mv_electricity 206.83 B Flexible
energy_synthetic_products_electricity 0 Share
industry_heat_well_geothermal 0 Share
industry_locally_available_electricity 62.78 B Flexible
transport_final_demand_electricity 6.31 B Share
100.0 %
Inputs Edges 306.9 B
100.0 %
Type MJ Node
Inversed flexible 0 agriculture_locally_available_electricity
Flexible
Reversed
3.42 B energy_chp_local_engine_ht_biogas
Flexible
Reversed
38.56 B energy_chp_local_engine_ht_network_gas
Flexible
Reversed
0 energy_chp_local_engine_mt_biogas
Flexible
Reversed
0 energy_chp_local_engine_mt_network_gas
Flexible
Reversed
0 energy_chp_local_ht_wood_pellets_ccs_dispatchable
Flexible
Reversed
0 energy_chp_local_ht_wood_pellets_ccs_must_run
Flexible
Reversed
334.74 M energy_chp_local_ht_wood_pellets_dispatchable
Flexible
Reversed
0 energy_chp_local_ht_wood_pellets_must_run
Flexible
Reversed
0 energy_chp_local_mt_wood_pellets_ccs_dispatchable
Flexible
Reversed
0 energy_chp_local_mt_wood_pellets_ccs_must_run
Flexible
Reversed
0 energy_chp_local_mt_wood_pellets_dispatchable
Flexible
Reversed
0 energy_chp_local_mt_wood_pellets_must_run
Flexible 264.58 B energy_power_mv_transport_network_electricity
Inversed flexible 0 energy_power_transformer_lv_mv_electricity
Inversed flexible 0 industry_locally_available_electricity
Edges 243.65 B Outputs
Node MJ Type
agriculture_locally_available_electricity 30.89 B Flexible
bunkers_final_demand_electricity 0 Share
energy_compressor_network_gas 91.73 M Flexible
energy_direct_air_capture_co2_electricity 0 Share
energy_heat_boiler_ht_electricity 0 Share
energy_heat_boiler_lt_electricity 0 Share
energy_heat_boiler_mt_electricity 0 Share
energy_heat_flexibility_p2h_boiler_ht_electricity 0 Share
energy_heat_flexibility_p2h_boiler_mt_electricity 0 Share
energy_heat_flexibility_p2h_heatpump_ht_electricity 0 Share
energy_heat_flexibility_p2h_heatpump_mt_electricity 0 Share
energy_heat_heatpump_drink_water_water_ts_lt_electricity 0 Share
energy_heat_heatpump_drink_water_water_ts_mt_electricity 0 Share
energy_heat_heatpump_surface_water_water_ts_lt_electricity 0 Share
energy_heat_heatpump_surface_water_water_ts_mt_electricity 0 Share
energy_heat_heatpump_waste_water_water_ts_lt_electricity 0 Share
energy_heat_heatpump_waste_water_water_ts_mt_electricity 0 Share
energy_heat_heatpump_water_water_ht_electricity 0 Flexible
energy_heat_heatpump_water_water_lt_electricity 0 Flexible
energy_heat_heatpump_water_water_mt_electricity 0 Flexible
energy_heat_well_deep_ht_geothermal 0 Share
energy_heat_well_deep_mt_geothermal 0 Share
energy_heat_well_shallow_heatpump_mt_geothermal 0 Share
energy_heat_well_shallow_lt_geothermal 0 Share
energy_offshore_sequestration_co2_electricity 0 Share
energy_power_mv_transport_network_electricity 0 Inversed flexible
energy_power_transformer_lv_mv_electricity 206.36 B Flexible
energy_synthetic_products_electricity 0 Share
industry_heat_well_geothermal 0 Share
industry_locally_available_electricity 0 Flexible
transport_final_demand_electricity 6.31 B Share
100.0 %
Inputs Edges 243.65 B
100.0 %
Type MJ Node
Inversed flexible 0 agriculture_locally_available_electricity
Flexible
Reversed
3.42 B energy_chp_local_engine_ht_biogas
Flexible
Reversed
0 energy_chp_local_engine_ht_network_gas
Flexible
Reversed
0 energy_chp_local_engine_mt_biogas
Flexible
Reversed
0 energy_chp_local_engine_mt_network_gas
Flexible
Reversed
0 energy_chp_local_ht_wood_pellets_ccs_dispatchable
Flexible
Reversed
0 energy_chp_local_ht_wood_pellets_ccs_must_run
Flexible
Reversed
444.74 M energy_chp_local_ht_wood_pellets_dispatchable
Flexible
Reversed
0 energy_chp_local_ht_wood_pellets_must_run
Flexible
Reversed
0 energy_chp_local_mt_wood_pellets_ccs_dispatchable
Flexible
Reversed
0 energy_chp_local_mt_wood_pellets_ccs_must_run
Flexible
Reversed
0 energy_chp_local_mt_wood_pellets_dispatchable
Flexible
Reversed
0 energy_chp_local_mt_wood_pellets_must_run
Flexible 216.13 B energy_power_mv_transport_network_electricity
Inversed flexible 0 energy_power_transformer_lv_mv_electricity
Inversed flexible 23.65 B industry_locally_available_electricity
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 2.12.1{:class=>"change"}MWe
heat_output_capacity 00{:class=>"change"}MWth
hydrogen_output_capacity 00{:class=>"change"}MW
free_co2_factor 00{:class=>"change"}
ccs_capture_rate --{:class=>"change"}
construction_time 00{:class=>"change"}
electrical_efficiency_when_using_coal --{:class=>"change"}
electrical_efficiency_when_using_wood_pellets --{:class=>"change"}
full_load_hours 8,7608,760{:class=>"change"}
households_supplied_per_unit --{:class=>"change"}
land_use_per_unit --{:class=>"change"}
takes_part_in_ets 00{:class=>"change"}yes=1 / no=0
technical_lifetime 4040{:class=>"change"}year
typical_input_capacity --{:class=>"change"}MWinput
output_capacity --{:class=>"change"}MW
input_efficiency --{:class=>"change"}
output_efficiency --{:class=>"change"}
cost
initial_investment 00{:class=>"change"}euro / unit
ccs_investment 00{:class=>"change"}euro / unit
cost_of_installing 00{:class=>"change"}euro / unit
decommissioning_costs 00{:class=>"change"}euro / unit
fixed_operation_and_maintenance_costs_per_year 7,789.27,789.2{:class=>"change"}euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 00{:class=>"change"}euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 00{:class=>"change"}euro / full load hour
fixed_costs_per_mw_input_capacity --{:class=>"change"}euro / MWinput
costs_per_mj --{:class=>"change"}
wacc 0.030.03{:class=>"change"}
profitability --{:class=>"change"}profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity --{:class=>"change"}eur/MWh
marginal_costs 14.0213.52{:class=>"change"}euro / MWh
max_consumption_price 14.0213.52{:class=>"change"}euro / MWh
merit_order
merit_order_full_load_hours --{:class=>"change"}
merit_order_capacity_factor --{:class=>"change"}
merit_order_position --{:class=>"change"}
security_of_supply
availability 00{:class=>"change"}
part_load_operating_point 00{:class=>"change"}
part_load_efficiency_penalty 00{:class=>"change"}
forecasting_error 00{:class=>"change"}
misc
demand_expected_value 306.9 B306.9 B{:class=>"change"}
excel_id --{:class=>"change"}
max_demand --{:class=>"change"}
Node Calculations Present Future Change Unit
demand
demand 306.9 B243.65 B{:class=>"change"}
preset_demand --{:class=>"change"}
demand_of_sustainable 00{:class=>"change"}
weighted_carrier_cost_per_mj 0.0040.004{:class=>"change"}
weighted_carrier_co2_per_mj 00{:class=>"change"}
sustainability_share 0.1310.102{:class=>"change"}
final_demand 00{:class=>"change"}
primary_demand 598.71 B480.9 B{:class=>"change"}
primary_demand_of_fossil 520.01 B432.01 B{:class=>"change"}
primary_demand_of_sustainable 78.71 B48.89 B{:class=>"change"}
primary_demand_of_wood_pellets 14.65 B400.7 M{:class=>"change"}
primary_demand_of_biogas 4.33 B4.49 B{:class=>"change"}
primary_demand_of_electricity 25.87 B15.22 B{:class=>"change"}
primary_demand_of_coal 300.97 B208.51 B{:class=>"change"}
primary_demand_of_lng 2.59 B3.37 B{:class=>"change"}
primary_demand_of_natural_gas 150.27 B195.12 B{:class=>"change"}
primary_demand_of_biogenic_waste 16.03 B14.87 B{:class=>"change"}
primary_demand_of_non_biogenic_waste 13.12 B12.17 B{:class=>"change"}
primary_demand_of_uranium_oxide 42.95 B24.63 B{:class=>"change"}
primary_demand_of_imported_electricity 27.92 B21.47 M{:class=>"change"}
technical
input_capacity 2.12.1{:class=>"change"}
electric_based_input_capacity 2.12.1{:class=>"change"}MWinput
heat_based_input_capacity --{:class=>"change"}MWinput
cooling_based_input_capacity --{:class=>"change"}MWinput
number_of_units 4,634.23,679.1{:class=>"change"}
costs_per_plant
total_costs_per(:plant) 266 K256 K{:class=>"change"}euro / plant
fixed_costs_per(:plant) 7,789.27,789.2{:class=>"change"}
cost_of_capital_per(:plant) 00{:class=>"change"}
depreciation_costs_per(:plant) 00{:class=>"change"}
variable_costs_per(:plant) 258 K249 K{:class=>"change"}
fuel_costs_per(:plant) 258 K249 K{:class=>"change"}
co2_emissions_costs_per(:plant) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:plant) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:plant) 7,789.27,789.2{:class=>"change"}
variable_operation_and_maintenance_costs_per(:plant) 00{:class=>"change"}
total_initial_investment_per(:plant) 00{:class=>"change"}
costs_per_node
total_costs_per(:node) 1.23 B943.52 M{:class=>"change"}
fixed_costs_per(:node) 36.1 M28.66 M{:class=>"change"}
cost_of_capital_per(:node) 00{:class=>"change"}
depreciation_costs_per(:node) 00{:class=>"change"}
variable_costs_per(:node) 1.2 B914.86 M{:class=>"change"}
fuel_costs_per(:node) 1.2 B914.86 M{:class=>"change"}
co2_emissions_costs_per(:node) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:node) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:node) 36.1 M28.66 M{:class=>"change"}
variable_operation_and_maintenance_costs_per(:node) 00{:class=>"change"}
total_initial_investment_per(:node) 00{:class=>"change"}
costs_per_mw_electricity
total_costs_per(:mw_electricity) 127 K122 K{:class=>"change"}
fixed_costs_per(:mw_electricity) 3,709.13,709.1{:class=>"change"}
cost_of_capital_per(:mw_electricity) 00{:class=>"change"}
depreciation_costs_per(:mw_electricity) 00{:class=>"change"}
variable_costs_per(:mw_electricity) 123 K118 K{:class=>"change"}
fuel_costs_per(:mw_electricity) 123 K118 K{:class=>"change"}
co2_emissions_costs_per(:mw_electricity) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:mw_electricity) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mw_electricity) 3,709.13,709.1{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mw_electricity) 00{:class=>"change"}
total_initial_investment_per(:mw_electricity) 00{:class=>"change"}
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 14.4513.94{:class=>"change"}
fixed_costs_per(:mwh_electricity) 0.4230.423{:class=>"change"}
cost_of_capital_per(:mwh_electricity) 00{:class=>"change"}
depreciation_costs_per(:mwh_electricity) 00{:class=>"change"}
variable_costs_per(:mwh_electricity) 14.0213.52{:class=>"change"}
fuel_costs_per(:mwh_electricity) 14.0213.52{:class=>"change"}
co2_emissions_costs_per(:mwh_electricity) 00{:class=>"change"}
captured_biogenic_co2_costs_per(:mwh_electricity) 00{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 0.4230.423{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mwh_electricity) 00{:class=>"change"}
total_initial_investment_per(:mwh_electricity) 00{:class=>"change"}
costs_per_mw_heat
total_costs_per(:mw_heat) 00{:class=>"change"}
fixed_costs_per(:mw_heat) 00{:class=>"change"}
cost_of_capital_per(:mw_heat) NaNNaN{:class=>"change"}
depreciation_costs_per(:mw_heat) NaNNaN{:class=>"change"}
variable_costs_per(:mw_heat) 00{:class=>"change"}
fuel_costs_per(:mw_heat) 00{:class=>"change"}
co2_emissions_costs_per(:mw_heat) NaNNaN{:class=>"change"}
captured_biogenic_co2_costs_per(:mw_heat) NaNNaN{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mw_heat) 00{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mw_heat) NaNNaN{:class=>"change"}
total_initial_investment_per(:mw_heat) NaNNaN{:class=>"change"}
costs_per_mwh_heat
total_costs_per(:mwh_heat) 00{:class=>"change"}
fixed_costs_per(:mwh_heat) 00{:class=>"change"}
cost_of_capital_per(:mwh_heat) NaNNaN{:class=>"change"}
depreciation_costs_per(:mwh_heat) NaNNaN{:class=>"change"}
variable_costs_per(:mwh_heat) 00{:class=>"change"}
fuel_costs_per(:mwh_heat) 00{:class=>"change"}
co2_emissions_costs_per(:mwh_heat) NaNNaN{:class=>"change"}
captured_biogenic_co2_costs_per(:mwh_heat) NaNNaN{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mwh_heat) 00{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mwh_heat) NaNNaN{:class=>"change"}
total_initial_investment_per(:mwh_heat) NaNNaN{:class=>"change"}